VirTra Inc (VTSI) - Net Assets
Based on the latest financial reports, VirTra Inc (VTSI) has net assets worth $15.03 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($23.88 Million) and total liabilities ($8.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VTSI tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.03 Million |
| % of Total Assets | 62.94% |
| Annual Growth Rate | N/A |
| 5-Year Change | 45.99% |
| 10-Year Change | 611.24% |
| Growth Volatility | 57.14 |
VirTra Inc - Net Assets Trend (1999–2025)
This chart illustrates how VirTra Inc's net assets have evolved over time, based on quarterly financial data. See how many days can VirTra Inc fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for VirTra Inc (1999–2025)
The table below shows the annual net assets of VirTra Inc from 1999 to 2025. For live valuation and market cap data, see VirTra Inc stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $45.59 Million | -0.22% |
| 2024-12-31 | $45.69 Million | +5.35% |
| 2023-12-31 | $43.37 Million | +28.76% |
| 2022-12-31 | $33.68 Million | +7.85% |
| 2021-12-31 | $31.23 Million | +167.86% |
| 2020-12-31 | $11.66 Million | +14.51% |
| 2019-12-31 | $10.18 Million | -3.93% |
| 2018-12-31 | $10.60 Million | +2.03% |
| 2017-12-31 | $10.39 Million | +62.02% |
| 2016-12-31 | $6.41 Million | +46.63% |
| 2015-12-31 | $4.37 Million | +60.61% |
| 2014-12-31 | $2.72 Million | +99.39% |
| 2013-12-31 | $1.37 Million | +517.19% |
| 2012-12-31 | $-327.21K | +41.65% |
| 2011-12-31 | $-560.74K | -106.37% |
| 2010-12-31 | $8.80 Million | +20.45% |
| 2009-12-31 | $7.30 Million | +36.10% |
| 2008-12-31 | $5.37 Million | +234.64% |
| 2007-12-31 | $-3.99 Million | -8.69% |
| 2006-12-31 | $-3.67 Million | -0.11% |
| 2005-12-31 | $-3.66 Million | -13.02% |
| 2004-12-31 | $-3.24 Million | +63.59% |
| 2003-12-31 | $-8.90 Million | -3.27% |
| 2002-12-31 | $-8.62 Million | -27.84% |
| 2001-12-31 | $-6.74 Million | -600.72% |
| 2000-12-31 | $-962.26K | +8.83% |
| 1999-12-31 | $-1.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to VirTra Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1487243100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $12.53 Million | 27.49% |
| Common Stock | $1.13K | 0.00% |
| Other Components | $33.06 Million | 72.50% |
| Total Equity | $45.59 Million | 100.00% |
VirTra Inc Competitors by Market Cap
The table below lists competitors of VirTra Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PCF Group SA
WAR:PCF
|
$38.46 Million |
|
Sterling Metals Corp
V:SAG
|
$38.47 Million |
|
Dividend Select 15 Corp
TO:DS
|
$38.48 Million |
|
Changchai Co Ltd
SHE:200570
|
$38.49 Million |
|
LOOP INDUSTRIES DL-001
F:3L9
|
$38.43 Million |
|
TPC Mechatronics Corporation
KQ:048770
|
$38.42 Million |
|
Microequities Asset Management Group Ltd
AU:MAM
|
$38.42 Million |
|
DP Aircraft I Limited
LSE:DPA
|
$38.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VirTra Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 45,690,888 to 45,592,181, a change of -98,707 (-0.2%).
- Net income of 258,446 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $258.45K | +0.57% |
| Other Changes | $-357.15K | -0.78% |
| Total Change | $- | -0.22% |
Book Value vs Market Value Analysis
This analysis compares VirTra Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $-1.95 | $3.40 | x |
| 2000-12-31 | $-1.52 | $3.40 | x |
| 2001-12-31 | $-4.25 | $3.40 | x |
| 2002-12-31 | $-4.88 | $3.40 | x |
| 2003-12-31 | $-4.20 | $3.40 | x |
| 2004-12-31 | $-1.24 | $3.40 | x |
| 2005-12-31 | $-1.18 | $3.40 | x |
| 2006-12-31 | $-0.90 | $3.40 | x |
| 2007-12-31 | $-0.74 | $3.40 | x |
| 2008-12-31 | $0.83 | $3.40 | x |
| 2009-12-31 | $1.04 | $3.40 | x |
| 2010-12-31 | $1.15 | $3.40 | x |
| 2011-12-31 | $-0.07 | $3.40 | x |
| 2012-12-31 | $-0.04 | $3.40 | x |
| 2013-12-31 | $0.17 | $3.40 | x |
| 2014-12-31 | $0.34 | $3.40 | x |
| 2015-12-31 | $0.55 | $3.40 | x |
| 2016-12-31 | $0.81 | $3.40 | x |
| 2017-12-31 | $1.31 | $3.40 | x |
| 2018-12-31 | $1.28 | $3.40 | x |
| 2019-12-31 | $1.31 | $3.40 | x |
| 2020-12-31 | $1.49 | $3.40 | x |
| 2021-12-31 | $2.89 | $3.40 | x |
| 2022-12-31 | $3.10 | $3.40 | x |
| 2023-12-31 | $3.96 | $3.40 | x |
| 2024-12-31 | $4.09 | $3.40 | x |
| 2025-12-31 | $4.04 | $3.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VirTra Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.15%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.45x
- Recent ROE (0.57%) is below the historical average (19.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 0.00% | -6663.23% | 0.05x | 0.00x | $-256.34K |
| 2000 | 0.00% | -46406.34% | 0.00x | 0.00x | $-94.04K |
| 2001 | 0.00% | -119.96% | 2.56x | 0.00x | $-2.28 Million |
| 2002 | 0.00% | -118.08% | 3.46x | 0.00x | $-1.83 Million |
| 2003 | 0.00% | -161.52% | 1.43x | 0.00x | $-699.89K |
| 2004 | 0.00% | 117.91% | 0.91x | 0.00x | $1.89 Million |
| 2005 | 0.00% | -204.13% | 0.77x | 0.00x | $-1.63 Million |
| 2006 | 0.00% | -78.06% | 2.59x | 0.00x | $-1.11 Million |
| 2007 | 0.00% | -50.07% | 3.60x | 0.00x | $-725.44K |
| 2008 | 172.38% | 318.21% | 0.39x | 1.40x | $8.71 Million |
| 2009 | 19.37% | 30.68% | 0.52x | 1.22x | $684.59K |
| 2010 | 11.59% | 15.46% | 0.71x | 1.06x | $140.04K |
| 2011 | 0.00% | -8.81% | 3.46x | 0.00x | $-636.69K |
| 2012 | 0.00% | 1.28% | 4.69x | 0.00x | $146.12K |
| 2013 | 115.80% | 16.10% | 2.42x | 2.97x | $1.44 Million |
| 2014 | 46.34% | 12.79% | 2.12x | 1.71x | $989.05K |
| 2015 | 35.16% | 11.52% | 1.84x | 1.66x | $1.10 Million |
| 2016 | 31.98% | 13.10% | 1.58x | 1.55x | $1.41 Million |
| 2017 | 31.41% | 19.74% | 1.11x | 1.43x | $2.22 Million |
| 2018 | 7.72% | 4.52% | 1.19x | 1.44x | $-241.64K |
| 2019 | -0.74% | -0.40% | 1.07x | 1.71x | $-1.09 Million |
| 2020 | 12.68% | 7.75% | 0.84x | 1.95x | $312.54K |
| 2021 | 8.13% | 10.40% | 0.49x | 1.59x | $-582.78K |
| 2022 | 5.81% | 6.91% | 0.53x | 1.60x | $-1.41 Million |
| 2023 | 21.10% | 23.59% | 0.55x | 1.62x | $4.81 Million |
| 2024 | 2.98% | 5.18% | 0.40x | 1.43x | $-3.21 Million |
| 2025 | 0.57% | 1.15% | 0.34x | 1.45x | $-4.30 Million |
Industry Comparison
This section compares VirTra Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $2,158,058,788
- Average return on equity (ROE) among peers: -0.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VirTra Inc (VTSI) | $15.03 Million | 0.00% | 0.59x | $38.44 Million |
| Adobe Systems Incorporated (ADBE) | $14.11 Billion | 39.42% | 1.14x | $83.80 Billion |
| ADEIA CORP (ADEA) | $643.40 Million | -4.70% | 0.09x | $3.40 Billion |
| Automatic Data Processing Inc (ADP) | $1.49 Billion | 19.69% | 0.63x | $88.74 Billion |
| Autodesk Inc (ADSK) | $114.80 Million | 17.86% | 0.09x | $42.69 Billion |
| AudioEye Inc (AEYE) | $17.60 Million | -71.80% | 0.67x | $71.03 Million |
| Agilysys Inc (AGYS) | $123.47 Million | -3.05% | 0.50x | $2.01 Billion |
| BlockchAIn Digital Infrastructure, Inc (AIB) | $10.70 Million | 0.00% | 0.35x | $43.69 Million |
| Firefly Neuroscience, Inc. (AIFF) | $-2.11 Million | 0.00% | 0.00x | $21.04 Million |
| XIAO-I Corporation American Depositary Shares (AIXI) | $-15.77 Million | 0.00% | 0.00x | $8.14 Million |
| Alight Inc (ALIT) | $5.09 Billion | -1.22% | 1.21x | $322.29 Million |
About VirTra Inc
VirTra, Inc. provides judgmental use of force training simulators, firearms training simulators, and driving simulators for the law enforcement, military, educational, and commercial markets worldwide. The company offers V-300 simulator, wrap-around screen with video capability for simulation training; V-180 simulator for smaller spaces or smaller budgets; V-100 Simulator and V-100 MIL single-scr… Read more