Allied Blenders & Distillers Ltd (NSE:ABDL) — Stock Price
Allied Blenders & Distillers Ltd (NSE:ABDL) is currently trading at Rs624.70 INR, up 4.25% today. Over the past 52 weeks, shares have ranged between Rs384.15 and Rs702.70. This page tracks Allied Blenders & Distillers Ltd's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see ABDL market cap overview.
Allied Blenders & Distillers Ltd (ABDL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Allied Blenders & Distillers Ltd's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Allied Blenders & Distillers Ltd Income Statement — Revenue, Profit & Earnings by Year
Allied Blenders & Distillers Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Revenue | Rs35.20 Billion | Rs33.28 Billion | Rs31.20 Billion | Rs26.59 Billion |
| Cost of Revenue | Rs20.39 Billion | Rs20.98 Billion | Rs19.96 Billion | Rs16.50 Billion |
| Gross Profit | Rs14.81 Billion | Rs12.30 Billion | Rs11.24 Billion | Rs10.09 Billion |
| Research & Development | — | — | — | — |
| SG&A | — | — | Rs2.83 Billion | Rs2.30 Billion |
| Total Operating Expenses | Rs31.50 Billion | Rs31.44 Billion | Rs29.84 Billion | Rs25.07 Billion |
| Operating Income | Rs3.70 Billion | Rs1.84 Billion | Rs1.36 Billion | Rs1.52 Billion |
| EBITDA | — | — | — | — |
| EBIT | — | — | — | — |
| Interest Expense | Rs1.25 Billion | Rs1.73 Billion | Rs1.35 Billion | Rs1.45 Billion |
| Income Before Tax | Rs2.66 Billion | Rs127.84 Million | Rs59.46 Million | Rs38.22 Million |
| Income Tax Expense | — | — | — | — |
| Net Income | Rs1.95 Billion | Rs18.29 Million | Rs16.01 Million | Rs14.76 Million |
Allied Blenders & Distillers Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Allied Blenders & Distillers Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total Assets | Rs35.35 Billion | Rs24.88 Billion | Rs22.48 Billion | Rs22.99 Billion |
| Total Current Assets | Rs26.21 Billion | Rs17.99 Billion | Rs14.57 Billion | Rs14.11 Billion |
| Cash & Equivalents | — | — | — | — |
| Short-term Investments | Rs669.30 Million | Rs224.50 Million | Rs291.25 Million | Rs177.29 Million |
| Net Receivables | Rs17.47 Billion | Rs9.58 Billion | Rs9.54 Billion | Rs8.67 Billion |
| Inventory | Rs5.73 Billion | Rs5.59 Billion | Rs3.52 Billion | Rs3.46 Billion |
| Property, Plant & Equipment | — | — | — | — |
| Goodwill | Rs171.69 Million | Rs38.54 Million | Rs38.54 Million | Rs38.54 Million |
| Total Liabilities | Rs19.72 Billion | Rs20.82 Billion | Rs18.44 Billion | Rs19.17 Billion |
| Total Current Liabilities | Rs18.52 Billion | Rs19.16 Billion | Rs16.30 Billion | Rs16.86 Billion |
| Long-term Debt | Rs936.99 Million | Rs1.39 Billion | Rs1.88 Billion | Rs2.01 Billion |
| Net Debt | Rs8.10 Billion | Rs7.49 Billion | Rs8.27 Billion | Rs9.11 Billion |
| Total Stockholder Equity | Rs15.43 Billion | Rs4.06 Billion | Rs4.04 Billion | Rs3.82 Billion |
| Retained Earnings | — | Rs983.70 Million | Rs963.69 Million | Rs943.35 Million |
Allied Blenders & Distillers Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Allied Blenders & Distillers Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Cash Flow | Rs-6.78 Billion | Rs1.86 Billion | Rs2.30 Billion | Rs1.79 Billion |
| Capital Expenditures | Rs1.30 Billion | Rs460.43 Million | Rs201.97 Million | Rs583.24 Million |
| Free Cash Flow | Rs-8.09 Billion | Rs1.40 Billion | Rs2.10 Billion | Rs1.20 Billion |
| Investing Cash Flow | — | — | — | — |
| Financing Cash Flow | — | — | — | — |
| Dividends Paid | — | — | — | — |
| Stock-Based Compensation | — | — | — | — |
| Depreciation | Rs606.43 Million | Rs578.57 Million | Rs551.43 Million | Rs586.36 Million |
| Change in Cash | Rs607.97 Million | Rs-9.94 Million | Rs86.11 Million | Rs-448.76 Million |
Allied Blenders & Distillers Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Allied Blenders & Distillers Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Nov 04, 2025 | 2.23 | 2.10 | +6.19% |
| May 15, 2025 | — | — | — |