Ador Welding Limited (ADORWELD) - Net Assets

Latest as of March 2025: Rs5.07 Billion INR ≈ $54.84 Million USD

Based on the latest financial reports, Ador Welding Limited (ADORWELD) has net assets worth Rs5.07 Billion INR (≈ $54.84 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs6.94 Billion ≈ $75.05 Million USD) and total liabilities (Rs1.87 Billion ≈ $20.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Ador Welding Limited (ADORWELD) total assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs5.07 Billion
% of Total Assets 73.08%
Annual Growth Rate 8.55%
5-Year Change 113.48%
10-Year Change 133.98%
Growth Volatility 10.65

Ador Welding Limited - Net Assets Trend (2007–2025)

This chart illustrates how Ador Welding Limited's net assets have evolved over time, based on quarterly financial data. Check Ador Welding Limited tangible book value ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Ador Welding Limited (2007–2025)

The table below shows the annual net assets of Ador Welding Limited from 2007 to 2025. For live valuation and market cap data, see Ador Welding Limited market capitalisation.

Year Net Assets Change
2025-03-31 Rs5.07 Billion
≈ $54.84 Million
+39.93%
2024-03-31 Rs3.62 Billion
≈ $39.19 Million
+12.02%
2023-03-31 Rs3.24 Billion
≈ $34.99 Million
+14.68%
2022-03-31 Rs2.82 Billion
≈ $30.51 Million
+18.75%
2021-03-31 Rs2.38 Billion
≈ $25.69 Million
-11.16%
2020-03-31 Rs2.67 Billion
≈ $28.92 Million
+2.29%
2019-03-31 Rs2.61 Billion
≈ $28.27 Million
+6.69%
2018-03-31 Rs2.45 Billion
≈ $26.50 Million
+4.19%
2017-03-31 Rs2.35 Billion
≈ $25.43 Million
+8.51%
2016-03-31 Rs2.17 Billion
≈ $23.44 Million
+7.02%
2015-03-31 Rs2.03 Billion
≈ $21.90 Million
+20.21%
2014-03-31 Rs1.68 Billion
≈ $18.22 Million
-7.58%
2013-03-31 Rs1.82 Billion
≈ $19.71 Million
+4.11%
2012-03-31 Rs1.75 Billion
≈ $18.94 Million
+6.99%
2011-03-31 Rs1.64 Billion
≈ $17.70 Million
+10.97%
2010-03-31 Rs1.47 Billion
≈ $15.95 Million
+12.24%
2009-03-31 Rs1.31 Billion
≈ $14.21 Million
+4.62%
2008-03-31 Rs1.26 Billion
≈ $13.58 Million
+8.49%
2007-03-31 Rs1.16 Billion
≈ $12.52 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Ador Welding Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Other Components Rs5.07 Billion 100.00%
Total Equity Rs5.07 Billion 100.00%

Ador Welding Limited Competitors by Market Cap

The table below lists competitors of Ador Welding Limited ranked by their market capitalization.

Company Market Cap
Kang Yong Electric Public Company Limited
BK:KYE
$184.53 Million
Kg Chemical
KO:001390
$184.53 Million
Repro Med Systems Inc
NASDAQ:KRMD
$184.65 Million
Castles Technology Co Ltd
TW:5258
$184.70 Million
Petrus Resources Ltd
TO:PRQ
$184.50 Million
Advanced Process Systems Corporation
KQ:265520
$184.42 Million
VAA Vista Alegre Atlantis SGPS SA
LS:VAF
$184.41 Million
Accelya Solutions India Limited
NSE:ACCELYA
$184.33 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ador Welding Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,623,800,000 to 5,070,900,000, a change of 1,447,100,000 (39.9%).
  • Net income of 600,500,000 contributed positively to equity growth.
  • Dividend payments of 461,600,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 36,300,000.
  • Other factors increased equity by 1,344,500,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs600.50 Million +11.84%
Dividends Paid Rs461.60 Million -9.1%
Other Comprehensive Income Rs-36.30 Million -0.72%
Other Changes Rs1.34 Billion +26.51%
Total Change Rs- 39.93%

Book Value vs Market Value Analysis

This analysis compares Ador Welding Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.36x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 11.52x to 3.36x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-03-31 Rs85.13 Rs980.40 x
2008-03-31 Rs92.36 Rs980.40 x
2009-03-31 Rs96.62 Rs980.40 x
2010-03-31 Rs108.45 Rs980.40 x
2011-03-31 Rs120.35 Rs980.40 x
2012-03-31 Rs128.76 Rs980.40 x
2013-03-31 Rs134.05 Rs980.40 x
2014-03-31 Rs123.88 Rs980.40 x
2015-03-31 Rs148.92 Rs980.40 x
2016-03-31 Rs159.37 Rs980.40 x
2017-03-31 Rs172.93 Rs980.40 x
2018-03-31 Rs180.18 Rs980.40 x
2019-03-31 Rs192.23 Rs980.40 x
2020-03-31 Rs196.63 Rs980.40 x
2021-03-31 Rs174.68 Rs980.40 x
2022-03-31 Rs207.44 Rs980.40 x
2023-03-31 Rs237.90 Rs980.40 x
2024-03-31 Rs266.49 Rs980.40 x
2025-03-31 Rs291.38 Rs980.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ador Welding Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.84%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.35%
  • • Asset Turnover: 1.62x
  • • Equity Multiplier: 1.37x
  • Recent ROE (11.84%) is below the historical average (11.90%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 27.94% 12.64% 1.56x 1.42x Rs207.70 Million
2008 17.96% 8.66% 1.57x 1.32x Rs100.00 Million
2009 9.26% 5.43% 1.32x 1.29x Rs-9.78 Million
2010 17.36% 9.82% 1.41x 1.26x Rs108.49 Million
2011 15.70% 8.73% 1.40x 1.29x Rs93.26 Million
2012 11.93% 6.13% 1.46x 1.33x Rs33.82 Million
2013 9.26% 4.64% 1.37x 1.46x Rs-13.49 Million
2014 -3.03% -1.37% 1.33x 1.66x Rs-219.56 Million
2015 15.73% 8.25% 1.36x 1.40x Rs116.09 Million
2016 10.33% 5.48% 1.22x 1.55x Rs7.18 Million
2017 7.84% 4.18% 1.17x 1.61x Rs-50.76 Million
2018 7.51% 4.03% 1.07x 1.75x Rs-60.92 Million
2019 9.39% 4.80% 1.19x 1.64x Rs-16.00 Million
2020 9.77% 4.98% 1.18x 1.67x Rs-6.18 Million
2021 -4.37% -2.33% 1.19x 1.58x Rs-341.34 Million
2022 15.96% 6.85% 1.67x 1.39x Rs168.11 Million
2023 18.33% 7.63% 1.72x 1.40x Rs269.39 Million
2024 17.44% 7.15% 1.70x 1.44x Rs269.52 Million
2025 11.84% 5.35% 1.62x 1.37x Rs93.41 Million

Industry Comparison

This section compares Ador Welding Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $41,183,596,097
  • Average return on equity (ROE) among peers: 12.04%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Ador Welding Limited (ADORWELD) Rs5.07 Billion 27.94% 0.37x $184.52 Million
Aaron Industries Limited (AARON) $121.73 Million 15.83% 0.79x $29.81 Million
The Anup Engineering Limited (ANUP) $6.12 Billion 19.33% 0.51x $471.26 Million
ATAM VALVES ORD (BSE) (ATAM) $99.69 Million 8.77% 0.82x $8.12 Million
Azad Engineering Limited (AZAD) $2.04 Billion 4.15% 1.89x $1.61 Billion
Bharat Heavy Electricals Limited (BHEL) $308.66 Billion 3.26% 1.07x $15.48 Billion
Cummins India Limited (CUMMINSIND) $51.45 Billion 18.15% 0.38x $16.64 Billion
Diamond Power Infrastructure Limited (DIACABS) $1.09 Billion 25.24% 2.50x $1.84 Billion
Diffusion Engineers Ltd (DIFFNKG) $811.40 Million 12.11% 0.48x $163.05 Million
Ducon Infratechnologies Limited (DUCON) $261.86 Million 1.47% 0.32x $10.47 Million

About Ador Welding Limited

NSE:ADORWELD India Specialty Industrial Machinery
Market Cap
$184.52 Million
Rs17.06 Billion INR
Market Cap Rank
#16790 Global
#884 in India
Share Price
Rs980.40
Change (1 day)
+0.00%
52-Week Range
Rs980.40 - Rs980.40
All Time High
Rs1629.25
About

Ador Welding Limited manufactures and supplies welding equipment, consumables, and automation solutions in India and internationally. The company operates through three segments: Consumables; Equipment and Automation; and Flares & Process Equipment. It provides welding electrodes, including C-Mn steel, low alloy and stainless steel, cellulosic, hardfacing, gouging and cutting, cast iron, and nick… Read more