Emami Realty Limited Net Assets
Emami Realty Limited net assets. Based on the latest financial reports, Emami Realty Limited (EMAMIREAL) has net assets worth Rs-1.45 Billion INR (≈ $-15.65 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs22.51 Billion ≈ $243.42 Million USD) and total liabilities (Rs23.96 Billion ≈ $259.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore EMAMIREAL net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs-1.45 Billion |
| % of Total Assets | -6.43% |
| Annual Growth Rate | N/A |
| 5-Year Change | -243.71% |
| 10-Year Change | -1222.92% |
| Growth Volatility | 128.06 |
Net Assets of Emami Realty Limited (2010–2025)
Net assets of Emami Realty Limited from 2010 to 2025. This chart illustrates how Emami Realty Limited's net assets have evolved over time, based on quarterly financial data. See EMAMIREAL net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Emami Realty Limited (2010–2025)
The table below shows the annual net assets of Emami Realty Limited from 2010 to 2025. For live market cap and overall valuation, see Emami Realty Limited (EMAMIREAL) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs-1.62 Billion ≈ $-17.49 Million |
-353.25% |
| 2024-03-31 | Rs-356.80 Million ≈ $-3.86 Million |
-140.93% |
| 2023-03-31 | Rs871.80 Million ≈ $9.43 Million |
-31.60% |
| 2022-03-31 | Rs1.27 Billion ≈ $13.78 Million |
+13.27% |
| 2021-03-31 | Rs1.13 Billion ≈ $12.17 Million |
+18.21% |
| 2020-03-31 | Rs951.98 Million ≈ $10.30 Million |
-35.29% |
| 2019-03-31 | Rs1.47 Billion ≈ $15.91 Million |
+2.08% |
| 2018-03-31 | Rs1.44 Billion ≈ $15.59 Million |
+442.31% |
| 2017-03-31 | Rs265.74 Million ≈ $2.87 Million |
+84.52% |
| 2016-03-31 | Rs144.02 Million ≈ $1.56 Million |
-68.42% |
| 2015-03-31 | Rs456.11 Million ≈ $4.93 Million |
+36.71% |
| 2014-03-31 | Rs333.64 Million ≈ $3.61 Million |
+29.25% |
| 2013-03-31 | Rs258.14 Million ≈ $2.79 Million |
-12.70% |
| 2012-03-31 | Rs295.69 Million ≈ $3.20 Million |
-49.74% |
| 2011-03-31 | Rs588.27 Million ≈ $6.36 Million |
-11.48% |
| 2010-03-31 | Rs664.59 Million ≈ $7.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Emami Realty Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 634.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Emami Realty Limited Net Assets Breakdown (March 2025)
Emami Realty Limited net assets breakdown by equity component as of March 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs75.70 Million | % |
| Other Comprehensive Income | Rs-1.69 Billion | % |
| Other Components | Rs2.03 Billion | % |
| Total Equity | Rs-1.62 Billion | 100.00% |
Emami Realty Limited Competitors by Market Cap
The table below lists competitors of Emami Realty Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Apollo Sindoori Hotels Limited
NSE:APOLSINHOT
|
$32.40 Million |
|
Cengild Medical Berhad
KLSE:0243
|
$32.41 Million |
|
HPQ Silicon Resources Inc
V:HPQ
|
$32.42 Million |
|
Gunpoint Exploration Ltd
V:GUN
|
$32.43 Million |
|
IMS SA
WAR:IMS
|
$32.40 Million |
|
Malayan United Industries Bhd
KLSE:3891
|
$32.40 Million |
|
K-One Technology Bhd
KLSE:0111
|
$32.38 Million |
|
ABO Group
BR:ABO
|
$32.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emami Realty Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -356,800,000 to -1,617,200,000, a change of -1,260,400,000.
- Net loss of 1,262,400,000 reduced equity.
- Other comprehensive income decreased equity by 2,031,200,000.
- Other factors increased equity by 2,033,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-1.26 Billion | -78.06% |
| Other Comprehensive Income | Rs-2.03 Billion | -125.6% |
| Other Changes | Rs2.03 Billion | +125.72% |
| Total Change | Rs- | % |
Book Value vs Market Value Analysis
This analysis compares Emami Realty Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | Rs125.39 | Rs68.34 | x |
| 2011-03-31 | Rs24.15 | Rs68.34 | x |
| 2012-03-31 | Rs12.12 | Rs68.34 | x |
| 2013-03-31 | Rs10.59 | Rs68.34 | x |
| 2014-03-31 | Rs13.70 | Rs68.34 | x |
| 2015-03-31 | Rs18.74 | Rs68.34 | x |
| 2016-03-31 | Rs5.89 | Rs68.34 | x |
| 2017-03-31 | Rs10.90 | Rs68.34 | x |
| 2018-03-31 | Rs51.55 | Rs68.34 | x |
| 2019-03-31 | Rs52.63 | Rs68.34 | x |
| 2020-03-31 | Rs34.06 | Rs68.34 | x |
| 2021-03-31 | Rs40.01 | Rs68.34 | x |
| 2022-03-31 | Rs33.68 | Rs68.34 | x |
| 2023-03-31 | Rs23.04 | Rs68.34 | x |
| 2024-03-31 | Rs-9.43 | Rs68.34 | x |
| 2025-03-31 | Rs-42.74 | Rs68.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emami Realty Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -153.37%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-5.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 56.16% | 5026.93% | 0.00x | 5.36x | Rs306.11 Million |
| 2011 | -13.00% | -928.99% | 0.00x | 5.73x | Rs-134.98 Million |
| 2012 | -99.31% | -1465.95% | 0.00x | 13.75x | Rs-321.89 Million |
| 2013 | -14.43% | -21.00% | 0.03x | 20.84x | Rs-62.86 Million |
| 2014 | 22.68% | 5710.03% | 0.00x | 34.88x | Rs42.22 Million |
| 2015 | 26.95% | 44.24% | 0.02x | 32.79x | Rs77.19 Million |
| 2016 | -29.60% | -1.75% | 0.14x | 119.17x | Rs-56.72 Million |
| 2017 | 50.70% | 1437.22% | 0.00x | 80.97x | Rs107.83 Million |
| 2018 | 2.51% | 1568.27% | 0.00x | 19.02x | Rs-107.90 Million |
| 2019 | 0.34% | 0.72% | 0.02x | 23.08x | Rs-142.07 Million |
| 2020 | -54.43% | -5.00% | 0.35x | 31.25x | Rs-613.09 Million |
| 2021 | 0.54% | 0.33% | 0.09x | 17.49x | Rs-106.40 Million |
| 2022 | 11.80% | 7.85% | 0.10x | 14.65x | Rs22.94 Million |
| 2023 | -44.31% | -40.18% | 0.05x | 22.64x | Rs-473.48 Million |
| 2024 | 0.00% | -200.02% | 0.03x | 0.00x | Rs-1.19 Billion |
| 2025 | 0.00% | -153.37% | 0.04x | 0.00x | Rs-1.10 Billion |
Industry Comparison
This section compares Emami Realty Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,144,470,431
- Average return on equity (ROE) among peers: 19.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emami Realty Limited (EMAMIREAL) | Rs-1.45 Billion | 56.16% | N/A | $32.40 Million |
| Ajmera Realty & Infra India Limited (AJMERA) | $5.13 Billion | 5.01% | 1.45x | $281.80 Million |
| Amj Land Holdings Limited (AMJLAND) | $1.18 Billion | 3.19% | 0.90x | $15.32 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $-763.75 Million | 0.00% | 0.00x | $5.35 Million |
| Arihant Superstructures Limited (ARIHANTSUP) | $154.37 Million | 8.50% | 3.16x | $98.57 Million |
| Arkade Developers Ltd (ARKADE) | $1.49 Billion | 33.81% | 1.48x | $213.26 Million |
| Art Nirman Limited (ARTNIRMAN) | $245.00K | 91.43% | 492.69x | $9.99 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $3.14 Billion | 9.61% | 0.90x | $284.97 Million |
| Ashiana Housing Limited (ASHIANA) | $699.96 Million | 55.22% | 1.48x | $389.36 Million |
| Ashima Limited (ASHIMASYN) | $-1.74 Billion | 0.00% | 0.00x | $29.23 Million |
| Valor Estate Limited (DBREALTY) | $12.16 Billion | -13.96% | 5.04x | $491.80 Million |
About Emami Realty Limited
Emami Realty Limited engages in the real estate development business in India. The company undertakes real estate projects in residential, commercial and retail sectors. The company was formerly known as Emami Infrastructure Limited and changed its name to Emami Realty Limited in October 2018. Emami Realty Limited was incorporated in 2006 and is based in Kolkata, India.