Emami Realty Limited (EMAMIREAL) - Net Assets

Latest as of September 2025: Rs-1.45 Billion INR ≈ $-15.65 Million USD

Based on the latest financial reports, Emami Realty Limited (EMAMIREAL) has net assets worth Rs-1.45 Billion INR (≈ $-15.65 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs22.51 Billion ≈ $243.42 Million USD) and total liabilities (Rs23.96 Billion ≈ $259.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Emami Realty Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs-1.45 Billion
% of Total Assets	-6.43%
Annual Growth Rate	N/A
5-Year Change	-243.71%
10-Year Change	-1222.92%
Growth Volatility	128.06

Emami Realty Limited - Net Assets Trend (2010–2025)

This chart illustrates how Emami Realty Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Emami Realty Limited's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Emami Realty Limited (2010–2025)

The table below shows the annual net assets of Emami Realty Limited from 2010 to 2025. For live valuation and market cap data, see market cap of Emami Realty Limited.

Year	Net Assets	Change
2025-03-31	Rs-1.62 Billion ≈ $-17.49 Million	-353.25%
2024-03-31	Rs-356.80 Million ≈ $-3.86 Million	-140.93%
2023-03-31	Rs871.80 Million ≈ $9.43 Million	-31.60%
2022-03-31	Rs1.27 Billion ≈ $13.78 Million	+13.27%
2021-03-31	Rs1.13 Billion ≈ $12.17 Million	+18.21%
2020-03-31	Rs951.98 Million ≈ $10.30 Million	-35.29%
2019-03-31	Rs1.47 Billion ≈ $15.91 Million	+2.08%
2018-03-31	Rs1.44 Billion ≈ $15.59 Million	+442.31%
2017-03-31	Rs265.74 Million ≈ $2.87 Million	+84.52%
2016-03-31	Rs144.02 Million ≈ $1.56 Million	-68.42%
2015-03-31	Rs456.11 Million ≈ $4.93 Million	+36.71%
2014-03-31	Rs333.64 Million ≈ $3.61 Million	+29.25%
2013-03-31	Rs258.14 Million ≈ $2.79 Million	-12.70%
2012-03-31	Rs295.69 Million ≈ $3.20 Million	-49.74%
2011-03-31	Rs588.27 Million ≈ $6.36 Million	-11.48%
2010-03-31	Rs664.59 Million ≈ $7.19 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Emami Realty Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 634.6% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Common Stock	Rs75.70 Million	%
Other Comprehensive Income	Rs-1.69 Billion	%
Other Components	Rs2.03 Billion	%
Total Equity	Rs-1.62 Billion	100.00%

Emami Realty Limited Competitors by Market Cap

The table below lists competitors of Emami Realty Limited ranked by their market capitalization.

Company	Market Cap
Cengild Medical Berhad KLSE:0243	$42.87 Million
AXIOS Sustainable Growth NYSE:AXAC	$42.88 Million
FRANCHETTI S.P.A. F:D0E	$42.89 Million
Imago Mulia Persada Tbk PT JK:LFLO	$42.91 Million
Silver Viper Minerals Corp V:VIPR	$42.83 Million
Krynica Vitamin SA WAR:KVT	$42.82 Million
Marketwise Inc NASDAQ:MKTW	$42.82 Million
Gunpoint Exploration Ltd V:GUN	$42.80 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Emami Realty Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from -356,800,000 to -1,617,200,000, a change of -1,260,400,000.
Net loss of 1,262,400,000 reduced equity.
Other comprehensive income decreased equity by 2,031,200,000.
Other factors increased equity by 2,033,200,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs-1.26 Billion	-78.06%
Other Comprehensive Income	Rs-2.03 Billion	-125.6%
Other Changes	Rs2.03 Billion	+125.72%
Total Change	Rs-	%

Book Value vs Market Value Analysis

This analysis compares Emami Realty Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2010-03-31	Rs125.39	Rs90.37	x
2011-03-31	Rs24.15	Rs90.37	x
2012-03-31	Rs12.12	Rs90.37	x
2013-03-31	Rs10.59	Rs90.37	x
2014-03-31	Rs13.70	Rs90.37	x
2015-03-31	Rs18.74	Rs90.37	x
2016-03-31	Rs5.89	Rs90.37	x
2017-03-31	Rs10.90	Rs90.37	x
2018-03-31	Rs51.55	Rs90.37	x
2019-03-31	Rs52.63	Rs90.37	x
2020-03-31	Rs34.06	Rs90.37	x
2021-03-31	Rs40.01	Rs90.37	x
2022-03-31	Rs33.68	Rs90.37	x
2023-03-31	Rs23.04	Rs90.37	x
2024-03-31	Rs-9.43	Rs90.37	x
2025-03-31	Rs-42.74	Rs90.37	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Emami Realty Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -153.37%
• Asset Turnover: 0.04x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-5.21%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2010	56.16%	5026.93%	0.00x	5.36x	Rs306.11 Million
2011	-13.00%	-928.99%	0.00x	5.73x	Rs-134.98 Million
2012	-99.31%	-1465.95%	0.00x	13.75x	Rs-321.89 Million
2013	-14.43%	-21.00%	0.03x	20.84x	Rs-62.86 Million
2014	22.68%	5710.03%	0.00x	34.88x	Rs42.22 Million
2015	26.95%	44.24%	0.02x	32.79x	Rs77.19 Million
2016	-29.60%	-1.75%	0.14x	119.17x	Rs-56.72 Million
2017	50.70%	1437.22%	0.00x	80.97x	Rs107.83 Million
2018	2.51%	1568.27%	0.00x	19.02x	Rs-107.90 Million
2019	0.34%	0.72%	0.02x	23.08x	Rs-142.07 Million
2020	-54.43%	-5.00%	0.35x	31.25x	Rs-613.09 Million
2021	0.54%	0.33%	0.09x	17.49x	Rs-106.40 Million
2022	11.80%	7.85%	0.10x	14.65x	Rs22.94 Million
2023	-44.31%	-40.18%	0.05x	22.64x	Rs-473.48 Million
2024	0.00%	-200.02%	0.03x	0.00x	Rs-1.19 Billion
2025	0.00%	-153.37%	0.04x	0.00x	Rs-1.10 Billion

Industry Comparison

This section compares Emami Realty Limited's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

Industry: Real Estate - Development
Average net assets among peers: $6,311,605,979
Average return on equity (ROE) among peers: 3.74%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Emami Realty Limited (EMAMIREAL)	Rs-1.45 Billion	56.16%	N/A	$42.84 Million
Ajmera Realty & Infra India Limited (AJMERA)	$13.23 Billion	9.52%	0.70x	$264.54 Million
Amj Land Holdings Limited (AMJLAND)	$1.15 Billion	6.52%	1.03x	$17.89 Million
Ansal Properties & Infrastructure Limited (ANSALAPI)	$2.63 Billion	-53.33%	31.00x	$6.43 Million
Arihant Superstructures Limited (ARIHANTSUP)	$3.18 Billion	23.52%	2.76x	$129.05 Million
Arkade Developers Ltd (ARKADE)	$3.24 Billion	37.99%	0.78x	$236.65 Million
Art Nirman Limited (ARTNIRMAN)	$449.80 Million	1.82%	2.07x	$12.02 Million
Arvind SmartSpaces Limited (ARVSMART)	$2.65 Billion	11.57%	1.93x	$306.52 Million
Ashiana Housing Limited (ASHIANA)	$7.60 Billion	3.67%	1.90x	$372.51 Million
Ashima Limited (ASHIMASYN)	$2.21 Billion	-1.53%	0.34x	$33.08 Million
Valor Estate Limited (DBREALTY)	$26.78 Billion	-2.31%	1.43x	$607.53 Million

About Emami Realty Limited

NSE:EMAMIREAL India Real Estate - Development

Market Cap

$42.84 Million

Rs3.96 Billion INR

Market Cap Rank

#22450 Global

#1246 in India

Share Price

Rs90.37

Change (1 day)

-0.67%

52-Week Range

Rs52.76 - Rs126.42

All Time High

Rs376.20