Mahindra Logistics Limited (MAHLOG) - Net Assets
Based on the latest financial reports, Mahindra Logistics Limited (MAHLOG) has net assets worth Rs11.65 Billion INR (≈ $126.00 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs31.28 Billion ≈ $338.27 Million USD) and total liabilities (Rs19.63 Billion ≈ $212.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MAHLOG asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs11.65 Billion |
| % of Total Assets | 37.25% |
| Annual Growth Rate | 14.88% |
| 5-Year Change | -20.43% |
| 10-Year Change | 49.06% |
| Growth Volatility | 32.74 |
Mahindra Logistics Limited - Net Assets Trend (2013–2025)
This chart illustrates how Mahindra Logistics Limited's net assets have evolved over time, based on quarterly financial data. Also explore Mahindra Logistics Limited (MAHLOG) total assets for the complete picture of this company's asset base.
Annual Net Assets for Mahindra Logistics Limited (2013–2025)
The table below shows the annual net assets of Mahindra Logistics Limited from 2013 to 2025. For live valuation and market cap data, see Mahindra Logistics Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs4.54 Billion ≈ $49.12 Million |
-9.92% |
| 2024-03-31 | Rs5.04 Billion ≈ $54.53 Million |
-10.01% |
| 2023-03-31 | Rs5.60 Billion ≈ $60.59 Million |
+2.48% |
| 2022-03-31 | Rs5.47 Billion ≈ $59.13 Million |
-4.22% |
| 2021-03-31 | Rs5.71 Billion ≈ $61.73 Million |
+3.77% |
| 2020-03-31 | Rs5.50 Billion ≈ $59.49 Million |
+9.16% |
| 2019-03-31 | Rs5.04 Billion ≈ $54.50 Million |
+18.14% |
| 2018-03-31 | Rs4.27 Billion ≈ $46.13 Million |
+21.03% |
| 2017-03-31 | Rs3.52 Billion ≈ $38.12 Million |
+15.66% |
| 2016-03-31 | Rs3.05 Billion ≈ $32.96 Million |
+13.64% |
| 2015-03-31 | Rs2.68 Billion ≈ $29.00 Million |
+115.65% |
| 2014-03-31 | Rs1.24 Billion ≈ $13.45 Million |
+44.70% |
| 2013-03-31 | Rs859.30 Million ≈ $9.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mahindra Logistics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 812.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs2.57 Billion | 58.80% |
| Common Stock | Rs721.30 Million | 16.47% |
| Other Comprehensive Income | Rs-230.40 Million | -5.26% |
| Other Components | Rs1.31 Billion | 29.99% |
| Total Equity | Rs4.38 Billion | 100.00% |
Mahindra Logistics Limited Competitors by Market Cap
The table below lists competitors of Mahindra Logistics Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenke Slide Bearing Corp
SHE:002633
|
$433.07 Million |
|
Andersen Group Inc.
NYSE:ANDG
|
$433.14 Million |
|
eMudhra Limited
NSE:EMUDHRA
|
$433.25 Million |
|
JinGuan Electric Co Ltd
SHG:688517
|
$433.60 Million |
|
Beijing Hezong Science&Technology Co Ltd
SHE:300477
|
$432.96 Million |
|
Assembly Biosciences Inc
NASDAQ:ASMB
|
$432.92 Million |
|
Masterwork Machinery
SHE:300195
|
$432.77 Million |
|
Youlchon Chem
KO:008730
|
$432.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mahindra Logistics Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,924,700,000 to 4,378,800,000, a change of -545,900,000 (-11.1%).
- Net loss of 358,500,000 reduced equity.
- Dividend payments of 180,100,000 reduced retained earnings.
- Share repurchases of 800,000 reduced equity.
- New share issuances of 800,000 increased equity.
- Other comprehensive income decreased equity by 54,599,999.
- Other factors increased equity by 47,299,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-358.50 Million | -8.19% |
| Dividends Paid | Rs180.10 Million | -4.11% |
| Share Repurchases | Rs800.00K | -0.02% |
| Share Issuances | Rs800.00K | +0.02% |
| Other Comprehensive Income | Rs-54.60 Million | -1.25% |
| Other Changes | Rs47.30 Million | +1.08% |
| Total Change | Rs- | -11.08% |
Book Value vs Market Value Analysis
This analysis compares Mahindra Logistics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.65x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 33.03x to 6.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs12.22 | Rs403.50 | x |
| 2014-03-31 | Rs17.68 | Rs403.50 | x |
| 2015-03-31 | Rs37.63 | Rs403.50 | x |
| 2016-03-31 | Rs42.91 | Rs403.50 | x |
| 2017-03-31 | Rs49.43 | Rs403.50 | x |
| 2018-03-31 | Rs59.23 | Rs403.50 | x |
| 2019-03-31 | Rs69.61 | Rs403.50 | x |
| 2020-03-31 | Rs75.82 | Rs403.50 | x |
| 2021-03-31 | Rs78.85 | Rs403.50 | x |
| 2022-03-31 | Rs75.72 | Rs403.50 | x |
| 2023-03-31 | Rs77.82 | Rs403.50 | x |
| 2024-03-31 | Rs68.37 | Rs403.50 | x |
| 2025-03-31 | Rs60.70 | Rs403.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mahindra Logistics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.59%
- • Asset Turnover: 2.37x
- • Equity Multiplier: 5.89x
- Recent ROE (-8.19%) is below the historical average (10.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 28.42% | 1.59% | 5.87x | 3.04x | Rs158.32 Million |
| 2014 | 29.45% | 2.09% | 5.23x | 2.69x | Rs241.82 Million |
| 2015 | 14.84% | 2.03% | 3.72x | 1.96x | Rs127.96 Million |
| 2016 | 12.11% | 1.77% | 3.49x | 1.96x | Rs63.66 Million |
| 2017 | 13.11% | 1.71% | 3.27x | 2.35x | Rs108.23 Million |
| 2018 | 15.26% | 1.87% | 3.46x | 2.35x | Rs220.50 Million |
| 2019 | 17.19% | 2.22% | 3.20x | 2.42x | Rs358.18 Million |
| 2020 | 10.12% | 1.59% | 2.44x | 2.61x | Rs6.55 Million |
| 2021 | 5.28% | 0.92% | 1.94x | 2.96x | Rs-268.06 Million |
| 2022 | 3.21% | 0.43% | 2.09x | 3.61x | Rs-370.88 Million |
| 2023 | 4.68% | 0.51% | 2.01x | 4.55x | Rs-298.87 Million |
| 2024 | -11.12% | -0.99% | 2.22x | 5.03x | Rs-1.04 Billion |
| 2025 | -8.19% | -0.59% | 2.37x | 5.89x | Rs-796.38 Million |
Industry Comparison
This section compares Mahindra Logistics Limited's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $8,118,040,131
- Average return on equity (ROE) among peers: 9.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mahindra Logistics Limited (MAHLOG) | Rs11.65 Billion | 28.42% | 1.68x | $432.98 Million |
| Accuracy Shipping Limited (ACCURACY) | $1.16 Billion | 7.11% | 1.47x | $8.29 Million |
| Allcargo Terminals Ltd (ATL) | $-99.82K | 0.00% | 0.00x | $68.78 Million |
| Blue Dart Express Limited (BLUEDART) | $11.80 Billion | 31.41% | 1.73x | $1.40 Billion |
| Delhivery Limited (DELHIVERY) | $28.37 Billion | -14.66% | 0.62x | $3.78 Billion |
| Future Supply Chain Solutions Limited (FSC) | $2.47 Billion | 11.90% | 0.96x | $285.95 |
| Gateway Distriparks Limited (GATEWAY) | $24.53 Billion | 15.12% | 0.41x | $310.00 Million |
| Jet Freight Logistics Limited (JETFREIGHT) | $640.95 Million | -0.64% | 1.45x | $10.26 Million |
| Maheshwari Logistics Limited (MAHESHWARI) | $2.01 Billion | 9.02% | 2.05x | $16.41 Million |
| Navkar Corporation Limited (NAVKARCORP) | $2.09 Billion | 22.50% | 2.16x | $163.35 Million |
About Mahindra Logistics Limited
Mahindra Logistics Limited provides integrated logistics and mobility solutions in India and internationally. It operates through two segments, Supply Chain Management (SCM) and Enterprise Mobility Services. The company offers logistics solutions comprising of solutions and services, including warehousing, transportation, and value-added services. It offers contract logistics, express and parcel … Read more