Manugraph India Limited (MANUGRAPH) - Net Assets
Based on the latest financial reports, Manugraph India Limited (MANUGRAPH) has net assets worth Rs591.18 Million INR (≈ $6.39 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.40 Billion ≈ $15.18 Million USD) and total liabilities (Rs812.80 Million ≈ $8.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Manugraph India Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs591.18 Million |
| % of Total Assets | 42.11% |
| Annual Growth Rate | -1.21% |
| 5-Year Change | -56.7% |
| 10-Year Change | -73.44% |
| Growth Volatility | 23.9 |
Manugraph India Limited - Net Assets Trend (2005–2025)
This chart illustrates how Manugraph India Limited's net assets have evolved over time, based on quarterly financial data. Also explore Manugraph India Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for Manugraph India Limited (2005–2025)
The table below shows the annual net assets of Manugraph India Limited from 2005 to 2025. For live valuation and market cap data, see market value of Manugraph India Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs532.75 Million ≈ $5.76 Million |
-33.16% |
| 2024-03-31 | Rs797.11 Million ≈ $8.62 Million |
-19.60% |
| 2023-03-31 | Rs991.40 Million ≈ $10.72 Million |
-9.80% |
| 2022-03-31 | Rs1.10 Billion ≈ $11.89 Million |
-10.67% |
| 2021-03-31 | Rs1.23 Billion ≈ $13.31 Million |
-19.06% |
| 2020-03-31 | Rs1.52 Billion ≈ $16.44 Million |
-20.08% |
| 2019-03-31 | Rs1.90 Billion ≈ $20.57 Million |
-9.11% |
| 2018-03-31 | Rs2.09 Billion ≈ $22.63 Million |
+26.80% |
| 2017-03-31 | Rs1.65 Billion ≈ $17.85 Million |
-17.72% |
| 2016-03-31 | Rs2.01 Billion ≈ $21.69 Million |
+2.94% |
| 2015-03-31 | Rs1.95 Billion ≈ $21.07 Million |
-5.01% |
| 2014-03-31 | Rs2.05 Billion ≈ $22.18 Million |
-3.38% |
| 2013-03-31 | Rs2.12 Billion ≈ $22.96 Million |
+6.24% |
| 2012-03-31 | Rs2.00 Billion ≈ $21.61 Million |
-15.96% |
| 2011-03-31 | Rs2.38 Billion ≈ $25.72 Million |
+6.06% |
| 2010-03-31 | Rs2.24 Billion ≈ $24.25 Million |
-1.26% |
| 2009-03-31 | Rs2.27 Billion ≈ $24.56 Million |
+10.59% |
| 2008-03-31 | Rs2.05 Billion ≈ $22.20 Million |
+27.92% |
| 2007-03-31 | Rs1.60 Billion ≈ $17.36 Million |
+37.02% |
| 2006-03-31 | Rs1.17 Billion ≈ $12.67 Million |
+72.39% |
| 2005-03-31 | Rs679.49 Million ≈ $7.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Manugraph India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1668.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs226.36 Million | 42.49% |
| Common Stock | Rs60.83 Million | 11.42% |
| Other Comprehensive Income | Rs31.06 Million | 5.83% |
| Other Components | Rs214.51 Million | 40.26% |
| Total Equity | Rs532.75 Million | 100.00% |
Manugraph India Limited Competitors by Market Cap
The table below lists competitors of Manugraph India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asia Fiber Public Company Limited
BK:AFC
|
$4.60 Million |
|
Bold Ventures Inc
V:BOL
|
$4.61 Million |
|
Carmell Therapeutics Corporation
NASDAQ:CTCX
|
$4.61 Million |
|
Metals Exploration Plc
LSE:MTL
|
$4.62 Million |
|
MOJ S.A
WAR:MOJ
|
$4.60 Million |
|
AT Systematization Bhd
KLSE:0072
|
$4.60 Million |
|
Tlou Energy Ltd
AU:TOU
|
$4.59 Million |
|
Beowulf Mining PLC
ST:BEO-SDB
|
$4.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Manugraph India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 797,107,000 to 532,751,000, a change of -264,356,000 (-33.2%).
- Net loss of 266,931,000 reduced equity.
- Dividend payments of 321,000 reduced retained earnings.
- Other comprehensive income decreased equity by 695,283,001.
- Other factors increased equity by 698,179,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-266.93 Million | -50.1% |
| Dividends Paid | Rs321.00K | -0.06% |
| Other Comprehensive Income | Rs-695.28 Million | -130.51% |
| Other Changes | Rs698.18 Million | +131.05% |
| Total Change | Rs- | -33.16% |
Book Value vs Market Value Analysis
This analysis compares Manugraph India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.62x to 0.80x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs22.64 | Rs13.99 | x |
| 2006-03-31 | Rs39.02 | Rs13.99 | x |
| 2007-03-31 | Rs53.27 | Rs13.99 | x |
| 2008-03-31 | Rs67.50 | Rs13.99 | x |
| 2009-03-31 | Rs74.65 | Rs13.99 | x |
| 2010-03-31 | Rs73.71 | Rs13.99 | x |
| 2011-03-31 | Rs78.18 | Rs13.99 | x |
| 2012-03-31 | Rs65.70 | Rs13.99 | x |
| 2013-03-31 | Rs69.80 | Rs13.99 | x |
| 2014-03-31 | Rs67.44 | Rs13.99 | x |
| 2015-03-31 | Rs64.06 | Rs13.99 | x |
| 2016-03-31 | Rs65.94 | Rs13.99 | x |
| 2017-03-31 | Rs54.19 | Rs13.99 | x |
| 2018-03-31 | Rs68.71 | Rs13.99 | x |
| 2019-03-31 | Rs62.53 | Rs13.99 | x |
| 2020-03-31 | Rs49.97 | Rs13.99 | x |
| 2021-03-31 | Rs40.45 | Rs13.99 | x |
| 2022-03-31 | Rs36.14 | Rs13.99 | x |
| 2023-03-31 | Rs32.60 | Rs13.99 | x |
| 2024-03-31 | Rs26.21 | Rs13.99 | x |
| 2025-03-31 | Rs17.55 | Rs13.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Manugraph India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -50.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -44.98%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 2.67x
- Recent ROE (-50.10%) is below the historical average (-1.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 43.97% | 12.05% | 1.19x | 3.08x | Rs230.83 Million |
| 2006 | 53.29% | 19.41% | 1.12x | 2.45x | Rs507.03 Million |
| 2007 | 29.23% | 9.72% | 0.88x | 3.43x | Rs308.68 Million |
| 2008 | 28.79% | 9.12% | 1.12x | 2.81x | Rs385.81 Million |
| 2009 | 11.51% | 4.67% | 0.97x | 2.55x | Rs34.25 Million |
| 2010 | -0.03% | -0.02% | 0.59x | 1.84x | Rs-224.80 Million |
| 2011 | 7.98% | 5.97% | 0.74x | 1.81x | Rs-48.10 Million |
| 2012 | -13.30% | -6.14% | 1.17x | 1.85x | Rs-465.55 Million |
| 2013 | 5.17% | 2.95% | 1.14x | 1.54x | Rs-102.64 Million |
| 2014 | -3.92% | -2.63% | 0.95x | 1.57x | Rs-285.49 Million |
| 2015 | -5.10% | -3.83% | 0.85x | 1.57x | Rs-294.14 Million |
| 2016 | 3.19% | 2.03% | 1.00x | 1.57x | Rs-136.66 Million |
| 2017 | -21.49% | -10.83% | 1.34x | 1.49x | Rs-519.66 Million |
| 2018 | -6.70% | -7.66% | 0.60x | 1.47x | Rs-349.41 Million |
| 2019 | -8.59% | -6.55% | 0.97x | 1.35x | Rs-353.57 Million |
| 2020 | -23.23% | -29.71% | 0.52x | 1.49x | Rs-505.09 Million |
| 2021 | -23.34% | -97.33% | 0.16x | 1.49x | Rs-410.13 Million |
| 2022 | -12.69% | -30.70% | 0.27x | 1.55x | Rs-249.38 Million |
| 2023 | -11.40% | -14.29% | 0.46x | 1.73x | Rs-212.12 Million |
| 2024 | -24.91% | -30.20% | 0.44x | 1.90x | Rs-278.29 Million |
| 2025 | -50.10% | -44.98% | 0.42x | 2.67x | Rs-320.21 Million |
Industry Comparison
This section compares Manugraph India Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $37,677,440,843
- Average return on equity (ROE) among peers: 17.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Manugraph India Limited (MANUGRAPH) | Rs591.18 Million | 43.97% | 1.37x | $4.60 Million |
| Aaron Industries Limited (AARON) | $550.00K | 66.55% | 18.36x | $31.35 Million |
| Ador Welding Limited (ADORWELD) | $1.47 Billion | 17.36% | 0.26x | $184.52 Million |
| The Anup Engineering Limited (ANUP) | $3.37 Billion | 15.88% | 0.28x | $446.74 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $37.09 Million | 13.75% | 4.00x | $8.50 Million |
| Azad Engineering Limited (AZAD) | $1.20 Billion | 24.55% | 2.37x | $1.51 Billion |
| Bharat Heavy Electricals Limited (BHEL) | $323.31 Billion | 1.36% | 0.97x | $13.27 Billion |
| Cummins India Limited (CUMMINSIND) | $51.45 Billion | 18.15% | 0.38x | $15.79 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $-6.22 Billion | 0.00% | 0.00x | $899.30 Million |
| Diffusion Engineers Ltd (DIFFNKG) | $1.91 Billion | 16.05% | 0.44x | $120.60 Million |
| Ducon Infratechnologies Limited (DUCON) | $236.88 Million | 0.26% | 0.31x | $11.42 Million |
About Manugraph India Limited
Manugraph India Limited engages in the manufacture and sale of printing machines in India and worldwide. It provides newspaper web offset, folder, and packaging and converting machines, as well as involved in manufacture of engineering components. The company also exports its products. In addition, it offers after-sales services and installation services. The company was formerly known as Manugra… Read more