Mahanagar Gas Limited (MGL) - Net Assets
Based on the latest financial reports, Mahanagar Gas Limited (MGL) has net assets worth Rs62.23 Billion INR (≈ $673.04 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs86.65 Billion ≈ $937.04 Million USD) and total liabilities (Rs24.41 Billion ≈ $264.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mahanagar Gas Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs62.23 Billion |
| % of Total Assets | 71.83% |
| Annual Growth Rate | 14.23% |
| 5-Year Change | 82.37% |
| 10-Year Change | 285.79% |
| Growth Volatility | 7.25 |
Mahanagar Gas Limited - Net Assets Trend (2011–2025)
This chart illustrates how Mahanagar Gas Limited's net assets have evolved over time, based on quarterly financial data. Also explore MGL total asset value for the complete picture of this company's asset base.
Annual Net Assets for Mahanagar Gas Limited (2011–2025)
The table below shows the annual net assets of Mahanagar Gas Limited from 2011 to 2025. For live valuation and market cap data, see MGL market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs58.95 Billion ≈ $637.50 Million |
+14.79% |
| 2024-03-31 | Rs51.35 Billion ≈ $555.34 Million |
+24.21% |
| 2023-03-31 | Rs41.34 Billion ≈ $447.10 Million |
+14.92% |
| 2022-03-31 | Rs35.97 Billion ≈ $389.04 Million |
+11.29% |
| 2021-03-31 | Rs32.32 Billion ≈ $349.57 Million |
+9.47% |
| 2020-03-31 | Rs29.53 Billion ≈ $319.32 Million |
+23.09% |
| 2019-03-31 | Rs23.99 Billion ≈ $259.43 Million |
+14.49% |
| 2018-03-31 | Rs20.95 Billion ≈ $226.60 Million |
+13.88% |
| 2017-03-31 | Rs18.40 Billion ≈ $198.99 Million |
+20.42% |
| 2016-03-31 | Rs15.28 Billion ≈ $165.24 Million |
-4.74% |
| 2015-03-31 | Rs16.04 Billion ≈ $173.47 Million |
+23.68% |
| 2014-03-31 | Rs12.97 Billion ≈ $140.26 Million |
+9.67% |
| 2013-03-31 | Rs11.83 Billion ≈ $127.90 Million |
+10.83% |
| 2012-03-31 | Rs10.67 Billion ≈ $115.40 Million |
+16.61% |
| 2011-03-31 | Rs9.15 Billion ≈ $98.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mahanagar Gas Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 575.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs55.76 Billion | 94.83% |
| Common Stock | Rs987.80 Million | 1.68% |
| Other Comprehensive Income | Rs2.05 Billion | 3.49% |
| Total Equity | Rs58.80 Billion | 100.00% |
Mahanagar Gas Limited Competitors by Market Cap
The table below lists competitors of Mahanagar Gas Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
YCC CORP
KQ:232140
|
$1.21 Billion |
|
Jiangsu Favored Nanotechnology Co. Ltd. A
SHG:688371
|
$1.21 Billion |
|
H&K AG
PA:MLHK
|
$1.21 Billion |
|
Bitfarms Ltd
NASDAQ:BITF
|
$1.21 Billion |
|
Tanac Automation Co Ltd
SHE:300461
|
$1.21 Billion |
|
Kinh Bac City Development Share Holding Corp
VN:KBC
|
$1.21 Billion |
|
China Harzone Industry Corp Ltd
SHE:300527
|
$1.21 Billion |
|
Malion New Materials Co Ltd
SHE:300586
|
$1.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mahanagar Gas Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 51,302,100,000 to 58,801,800,000, a change of 7,499,700,000 (14.6%).
- Net income of 10,405,700,000 contributed positively to equity growth.
- Dividend payments of 2,963,800,000 reduced retained earnings.
- New share issuances of 98,000,000 increased equity.
- Other comprehensive income decreased equity by 63,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs10.41 Billion | +17.7% |
| Dividends Paid | Rs2.96 Billion | -5.04% |
| Share Issuances | Rs98.00 Million | +0.17% |
| Other Comprehensive Income | Rs-63.60 Million | -0.11% |
| Other Changes | Rs23.40 Million | +0.04% |
| Total Change | Rs- | 14.62% |
Book Value vs Market Value Analysis
This analysis compares Mahanagar Gas Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.91x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.26x to 1.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-03-31 | Rs92.64 | Rs1135.65 | x |
| 2012-03-31 | Rs108.02 | Rs1135.65 | x |
| 2013-03-31 | Rs119.73 | Rs1135.65 | x |
| 2014-03-31 | Rs131.30 | Rs1135.65 | x |
| 2015-03-31 | Rs162.39 | Rs1135.65 | x |
| 2016-03-31 | Rs154.69 | Rs1135.65 | x |
| 2017-03-31 | Rs186.28 | Rs1135.65 | x |
| 2018-03-31 | Rs212.13 | Rs1135.65 | x |
| 2019-03-31 | Rs242.86 | Rs1135.65 | x |
| 2020-03-31 | Rs298.92 | Rs1135.65 | x |
| 2021-03-31 | Rs327.24 | Rs1135.65 | x |
| 2022-03-31 | Rs364.18 | Rs1135.65 | x |
| 2023-03-31 | Rs418.54 | Rs1135.65 | x |
| 2024-03-31 | Rs519.37 | Rs1135.65 | x |
| 2025-03-31 | Rs595.21 | Rs1135.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mahanagar Gas Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.70%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.33%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.41x
- Recent ROE (17.70%) is below the historical average (22.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 24.64% | 21.45% | 0.82x | 1.40x | Rs1.34 Billion |
| 2012 | 28.84% | 23.69% | 0.84x | 1.45x | Rs2.01 Billion |
| 2013 | 25.24% | 19.92% | 0.84x | 1.51x | Rs1.80 Billion |
| 2014 | 22.92% | 15.90% | 0.95x | 1.52x | Rs1.68 Billion |
| 2015 | 18.77% | 14.48% | 0.96x | 1.35x | Rs1.41 Billion |
| 2016 | 20.20% | 14.94% | 0.88x | 1.54x | Rs1.56 Billion |
| 2017 | 21.38% | 19.48% | 0.77x | 1.43x | Rs2.09 Billion |
| 2018 | 22.81% | 21.55% | 0.74x | 1.44x | Rs2.68 Billion |
| 2019 | 22.78% | 19.72% | 0.81x | 1.43x | Rs3.07 Billion |
| 2020 | 26.87% | 26.89% | 0.71x | 1.40x | Rs4.98 Billion |
| 2021 | 19.17% | 28.78% | 0.47x | 1.42x | Rs2.96 Billion |
| 2022 | 16.59% | 16.77% | 0.68x | 1.45x | Rs2.37 Billion |
| 2023 | 19.11% | 12.54% | 1.04x | 1.46x | Rs3.77 Billion |
| 2024 | 24.88% | 20.29% | 0.85x | 1.44x | Rs7.63 Billion |
| 2025 | 17.70% | 14.33% | 0.88x | 1.41x | Rs4.53 Billion |
Industry Comparison
This section compares Mahanagar Gas Limited's net assets metrics with peer companies in the Utilities - Regulated Gas industry.
Industry Context
- Industry: Utilities - Regulated Gas
- Average net assets among peers: $77,299,611,140
- Average return on equity (ROE) among peers: 19.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mahanagar Gas Limited (MGL) | Rs62.23 Billion | 24.64% | 0.39x | $1.21 Billion |
| Adani Total Gas Limited (ATGL) | $14.71 Billion | 29.66% | 0.68x | $7.55 Billion |
| GAIL (India) Limited (GAIL) | $302.51 Billion | 14.46% | 0.98x | $11.61 Billion |
| Gujarat State Petronet Limited (GSPL) | $20.05 Billion | 25.26% | 1.25x | $1.74 Billion |
| Gujarat Gas Limited (GUJGASLTD) | $16.64 Billion | 13.26% | 2.83x | $2.83 Billion |
| Indraprastha Gas Limited (IGL) | $106.42 Billion | 16.14% | 0.46x | $2.51 Billion |
| IRM ENERGY LTD (IRMENERGY) | $3.46 Billion | 18.23% | 1.29x | $158.48 Million |
About Mahanagar Gas Limited
Mahanagar Gas Limited operates as a natural gas distribution company in India. The company supplies piped natural gas (PNG) to domestic households for cooking and water heating, as well as for nursing homes, flight kitchens, and places of worship; commercial establishments, including hospitals, hotels, restaurants, and charitable trusts; and industries, such as metals, pharmaceuticals, printing a… Read more