Themis Medicare Limited Net Assets
Themis Medicare Limited net assets. Based on the latest financial reports, Themis Medicare Limited (THEMISMED) has net assets worth Rs3.99 Billion INR (≈ $43.11 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs5.98 Billion ≈ $64.66 Million USD) and total liabilities (Rs1.99 Billion ≈ $21.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Themis Medicare Limited (THEMISMED) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs3.99 Billion |
| % of Total Assets | 66.66% |
| Annual Growth Rate | 9.88% |
| 5-Year Change | 38.64% |
| 10-Year Change | 230.88% |
| Growth Volatility | 19.17 |
Net Assets of Themis Medicare Limited (2006–2026)
Net assets of Themis Medicare Limited from 2006 to 2026. This chart illustrates how Themis Medicare Limited's net assets have evolved over time, based on quarterly financial data. See Themis Medicare Limited net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Themis Medicare Limited (2006–2026)
The table below shows the annual net assets of Themis Medicare Limited from 2006 to 2026. For live market cap and overall valuation, see Themis Medicare Limited (THEMISMED) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs3.99 Billion ≈ $43.11 Million |
-1.00% |
| 2025-03-31 | Rs4.03 Billion ≈ $43.54 Million |
+6.60% |
| 2024-03-31 | Rs3.78 Billion ≈ $40.84 Million |
+11.26% |
| 2023-03-31 | Rs3.39 Billion ≈ $36.71 Million |
+18.07% |
| 2022-03-31 | Rs2.87 Billion ≈ $31.09 Million |
+31.57% |
| 2021-03-31 | Rs2.19 Billion ≈ $23.63 Million |
+19.39% |
| 2020-03-31 | Rs1.83 Billion ≈ $19.79 Million |
+15.78% |
| 2019-03-31 | Rs1.58 Billion ≈ $17.09 Million |
-6.39% |
| 2018-03-31 | Rs1.69 Billion ≈ $18.26 Million |
+40.17% |
| 2017-03-31 | Rs1.20 Billion ≈ $13.03 Million |
+52.70% |
| 2016-03-31 | Rs788.89 Million ≈ $8.53 Million |
+33.92% |
| 2015-03-31 | Rs589.08 Million ≈ $6.37 Million |
+4.85% |
| 2014-03-31 | Rs561.85 Million ≈ $6.08 Million |
+4.59% |
| 2013-03-31 | Rs537.17 Million ≈ $5.81 Million |
-7.51% |
| 2012-03-31 | Rs580.79 Million ≈ $6.28 Million |
-36.20% |
| 2011-03-31 | Rs910.26 Million ≈ $9.84 Million |
+9.22% |
| 2010-03-31 | Rs833.43 Million ≈ $9.01 Million |
-9.28% |
| 2009-03-31 | Rs918.65 Million ≈ $9.93 Million |
+8.60% |
| 2008-03-31 | Rs845.93 Million ≈ $9.15 Million |
+22.31% |
| 2007-03-31 | Rs691.60 Million ≈ $7.48 Million |
+14.27% |
| 2006-03-31 | Rs605.21 Million ≈ $6.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Themis Medicare Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 253423500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Themis Medicare Limited Net Assets Breakdown (March 2026)
Themis Medicare Limited net assets breakdown by equity component as of March 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs2.53 Billion | 63.58% |
| Common Stock | Rs92.10 Million | 2.31% |
| Other Comprehensive Income | Rs1.00 Billion | 25.14% |
| Other Components | Rs357.42 Million | 8.97% |
| Total Equity | Rs3.99 Billion | 100.00% |
Themis Medicare Limited Competitors by Market Cap
The table below lists competitors of Themis Medicare Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SD Standard Drilling PLC
OL:SDSD
|
$99.34 Million |
|
Bank Capital Indonesia Tbk
JK:BACA
|
$99.38 Million |
|
Goknur Gida Maddeleri Enerji Imalati Ithalat Ihracat Ticaret ve Sanayi A.S.
IS:GOKNR
|
$99.40 Million |
|
First Steamship Co Ltd
TW:2601
|
$99.41 Million |
|
Kencana Agri Limited
F:KEBA
|
$99.31 Million |
|
Team Precision Public Company Limited
BK:TEAM
|
$99.28 Million |
|
Voss Veksel og Landmandsbank ASA
OL:VVL
|
$99.25 Million |
|
Leaders Technology Investment Co. Ltd
KQ:019570
|
$99.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Themis Medicare Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 4,026,011,000 to 3,985,838,000, a change of -40,173,000 (-1.0%).
- Net income of 11,439,000 contributed positively to equity growth.
- Dividend payments of 46,020,000 reduced retained earnings.
- New share issuances of 1,818,000 increased equity.
- Other comprehensive income decreased equity by 3,537,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs11.44 Million | +0.29% |
| Dividends Paid | Rs46.02 Million | -1.15% |
| Share Issuances | Rs1.82 Million | +0.05% |
| Other Comprehensive Income | Rs-3.54 Million | -0.09% |
| Other Changes | Rs-3.87 Million | -0.1% |
| Total Change | Rs- | -1.00% |
Book Value vs Market Value Analysis
This analysis compares Themis Medicare Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.13x to 2.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs7.59 | Rs99.73 | x |
| 2007-03-31 | Rs7.53 | Rs99.73 | x |
| 2008-03-31 | Rs9.21 | Rs99.73 | x |
| 2009-03-31 | Rs9.98 | Rs99.73 | x |
| 2010-03-31 | Rs9.06 | Rs99.73 | x |
| 2011-03-31 | Rs9.89 | Rs99.73 | x |
| 2012-03-31 | Rs6.31 | Rs99.73 | x |
| 2013-03-31 | Rs5.84 | Rs99.73 | x |
| 2014-03-31 | Rs6.11 | Rs99.73 | x |
| 2015-03-31 | Rs6.40 | Rs99.73 | x |
| 2016-03-31 | Rs8.57 | Rs99.73 | x |
| 2017-03-31 | Rs13.09 | Rs99.73 | x |
| 2018-03-31 | Rs18.36 | Rs99.73 | x |
| 2019-03-31 | Rs17.18 | Rs99.73 | x |
| 2020-03-31 | Rs19.89 | Rs99.73 | x |
| 2021-03-31 | Rs23.74 | Rs99.73 | x |
| 2022-03-31 | Rs31.24 | Rs99.73 | x |
| 2023-03-31 | Rs36.82 | Rs99.73 | x |
| 2024-03-31 | Rs40.96 | Rs99.73 | x |
| 2025-03-31 | Rs43.72 | Rs99.73 | x |
| 2026-03-31 | Rs41.81 | Rs99.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Themis Medicare Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.33%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.50x
- Recent ROE (0.29%) is below the historical average (6.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 15.38% | 6.00% | 0.77x | 3.34x | Rs37.29 Million |
| 2008 | 21.25% | 7.55% | 0.87x | 3.22x | Rs95.36 Million |
| 2009 | -12.36% | -5.29% | 0.73x | 3.20x | Rs-205.42 Million |
| 2010 | 24.70% | 9.01% | 0.83x | 3.31x | Rs122.51 Million |
| 2011 | 10.97% | 3.99% | 0.85x | 3.23x | Rs8.81 Million |
| 2012 | -58.17% | -21.43% | 0.56x | 4.81x | Rs-395.93 Million |
| 2013 | -8.88% | -2.75% | 0.63x | 5.09x | Rs-101.44 Million |
| 2014 | 4.18% | 1.20% | 0.68x | 5.07x | Rs-32.73 Million |
| 2015 | 8.50% | 2.48% | 0.72x | 4.74x | Rs-8.84 Million |
| 2016 | 24.49% | 8.30% | 0.84x | 3.50x | Rs114.34 Million |
| 2017 | 16.18% | 7.93% | 0.79x | 2.57x | Rs74.44 Million |
| 2018 | 6.69% | 5.39% | 0.69x | 1.81x | Rs-55.95 Million |
| 2019 | -6.79% | -5.85% | 0.59x | 1.99x | Rs-265.51 Million |
| 2020 | 13.54% | 12.29% | 0.58x | 1.91x | Rs64.79 Million |
| 2021 | 16.34% | 15.48% | 0.62x | 1.70x | Rs138.52 Million |
| 2022 | 25.35% | 18.47% | 0.92x | 1.49x | Rs441.32 Million |
| 2023 | 16.76% | 16.06% | 0.69x | 1.51x | Rs229.57 Million |
| 2024 | 11.52% | 11.40% | 0.67x | 1.50x | Rs57.57 Million |
| 2025 | 7.41% | 7.36% | 0.69x | 1.46x | Rs-104.27 Million |
| 2026 | 0.29% | 0.33% | 0.57x | 1.50x | Rs-387.14 Million |
Industry Comparison
This section compares Themis Medicare Limited's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $18,296,965,823
- Average return on equity (ROE) among peers: 13.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Themis Medicare Limited (THEMISMED) | Rs3.99 Billion | 15.38% | 0.50x | $99.33 Million |
| Aarey Drugs & Pharmaceuticals Limited (AAREYDRUGS) | $1.38 Billion | 2.91% | 0.72x | $32.43 Million |
| Aarti Drugs Limited (AARTIDRUGS) | $13.69 Billion | 12.28% | 0.88x | $460.26 Million |
| Aarti Pharmalabs Limited (AARTIPHARM) | $15.58 Billion | 12.42% | 0.44x | $901.84 Million |
| Abbott India Limited (ABBOTINDIA) | $20.09 Billion | 22.42% | 0.46x | $5.93 Billion |
| Ajanta Pharma Limited (AJANTPHARM) | $37.90 Billion | 24.28% | 0.32x | $4.49 Billion |
| Akums Drugs and Pharmaceutical (AKUMS) | $30.64 Billion | 11.04% | 0.34x | $1.26 Billion |
| Alkem Laboratories Limited (ALKEM) | $12.05 Billion | 19.50% | 0.29x | $6.77 Billion |
| Amrutanjan Health Care Limited (AMRUTANJAN) | $949.51 Million | 15.88% | 0.30x | $155.76 Million |
| Alembic Pharmaceuticals Limited (APLLTD) | $27.18 Billion | 21.50% | 0.76x | $1.71 Billion |
| Aurobindo Pharma Limited (AUROPHARMA) | $23.50 Billion | -5.26% | 1.65x | $10.54 Billion |
About Themis Medicare Limited
Themis Medicare Limited, together with its subsidiaries, manufactures and sells pharmaceutical products in India and internationally. It provides active pharmaceutical ingredients (APIs) and formulations used in various therapeutic areas, including analgesic and anti-inflammatory, analgesic and antispasmodic, analgesics, anesthesia, antacid-antiflatulent, anti-fungal, antibiotic, anti-diabetic, a… Read more