Graco Inc (GGG) - Net Assets
Based on the latest financial reports, Graco Inc (GGG) has net assets worth $2.65 Billion USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.27 Billion) and total liabilities ($620.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GGG cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.65 Billion |
| % of Total Assets | 81.05% |
| Annual Growth Rate | 9.31% |
| 5-Year Change | 55.26% |
| 10-Year Change | 362.5% |
| Growth Volatility | 90.53 |
Graco Inc - Net Assets Trend (1983–2025)
This chart illustrates how Graco Inc's net assets have evolved over time, based on quarterly financial data. Also explore Graco Inc (GGG) total assets for the complete picture of this company's asset base.
Annual Net Assets for Graco Inc (1983–2025)
The table below shows the annual net assets of Graco Inc from 1983 to 2025. For live valuation and market cap data, see GGG market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.65 Billion | +2.70% |
| 2024-12-31 | $2.58 Billion | +16.18% |
| 2023-12-31 | $2.22 Billion | +19.60% |
| 2022-12-31 | $1.86 Billion | +8.79% |
| 2021-12-31 | $1.71 Billion | +33.14% |
| 2020-12-31 | $1.28 Billion | +25.27% |
| 2019-12-31 | $1.02 Billion | +36.32% |
| 2018-12-31 | $751.87 Million | +3.98% |
| 2017-12-31 | $723.06 Million | +26.01% |
| 2016-12-31 | $573.82 Million | -9.71% |
| 2015-12-31 | $635.55 Million | +6.63% |
| 2014-12-31 | $596.03 Million | -6.04% |
| 2013-12-31 | $634.37 Million | +39.69% |
| 2012-12-31 | $454.11 Million | +40.71% |
| 2011-12-31 | $322.74 Million | +22.20% |
| 2010-12-31 | $264.11 Million | +25.98% |
| 2009-12-31 | $209.65 Million | +25.07% |
| 2008-12-31 | $167.63 Million | -31.49% |
| 2007-12-31 | $244.67 Million | -26.08% |
| 2006-12-31 | $331.00 Million | +15.06% |
| 2005-12-31 | $287.68 Million | +24.63% |
| 2004-12-31 | $230.84 Million | +35.94% |
| 2003-12-31 | $169.81 Million | -30.80% |
| 2002-12-31 | $245.41 Million | +41.25% |
| 2001-12-31 | $173.74 Million | +56.73% |
| 2000-12-31 | $110.86 Million | +76.24% |
| 1999-12-31 | $62.90 Million | +576.34% |
| 1998-12-31 | $9.30 Million | -94.10% |
| 1997-12-31 | $157.50 Million | +24.90% |
| 1996-12-31 | $126.10 Million | +21.72% |
| 1995-12-31 | $103.60 Million | +26.50% |
| 1994-12-31 | $81.90 Million | +9.64% |
| 1993-12-31 | $74.70 Million | -25.45% |
| 1992-12-31 | $100.20 Million | +2.77% |
| 1991-12-31 | $97.50 Million | +6.21% |
| 1990-12-31 | $91.80 Million | +20.47% |
| 1989-12-31 | $76.20 Million | +23.70% |
| 1988-12-31 | $61.60 Million | +16.67% |
| 1987-12-31 | $52.80 Million | -40.54% |
| 1986-12-31 | $88.80 Million | +15.18% |
| 1985-12-31 | $77.10 Million | +11.90% |
| 1984-12-31 | $68.90 Million | +9.19% |
| 1983-12-31 | $63.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Graco Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2685.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.46 Billion | 54.89% |
| Common Stock | $165.15 Million | 6.22% |
| Other Comprehensive Income | $37.51 Million | 1.41% |
| Other Components | $994.57 Million | 37.48% |
| Total Equity | $2.65 Billion | 100.00% |
Graco Inc Competitors by Market Cap
The table below lists competitors of Graco Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BridgeBio Pharma Inc
NASDAQ:BBIO
|
$13.14 Billion |
|
Tyler Technologies Inc
NYSE:TYL
|
$13.15 Billion |
|
Franklin Resources Inc
NYSE:BEN
|
$13.15 Billion |
|
Sharetronic Data Technology Co Ltd
SHE:300857
|
$13.15 Billion |
|
Suncorp Group Ltd
AU:SUN
|
$13.13 Billion |
|
Gfl Environmental Holdings Inc
TO:GFL
|
$13.11 Billion |
|
Pentair plc
F:PNT
|
$13.11 Billion |
|
HMM Co Ltd
KO:011200
|
$13.10 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Graco Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,584,135,000 to 2,653,931,000, a change of 69,796,000 (2.7%).
- Net income of 521,839,000 contributed positively to equity growth.
- Dividend payments of 183,352,000 reduced retained earnings.
- Share repurchases of 423,108,000 reduced equity.
- Other comprehensive income increased equity by 87,079,000.
- Other factors increased equity by 67,338,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $521.84 Million | +19.66% |
| Dividends Paid | $183.35 Million | -6.91% |
| Share Repurchases | $423.11 Million | -15.94% |
| Other Comprehensive Income | $87.08 Million | +3.28% |
| Other Changes | $67.34 Million | +2.54% |
| Total Change | $- | 2.70% |
Book Value vs Market Value Analysis
This analysis compares Graco Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.05x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 339.06x to 5.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1983-12-31 | $0.23 | $79.19 | x |
| 1984-12-31 | $0.24 | $79.19 | x |
| 1985-12-31 | $0.26 | $79.19 | x |
| 1986-12-31 | $0.29 | $79.19 | x |
| 1987-12-31 | $0.18 | $79.19 | x |
| 1988-12-31 | $0.25 | $79.19 | x |
| 1989-12-31 | $0.31 | $79.19 | x |
| 1990-12-31 | $0.38 | $79.19 | x |
| 1991-12-31 | $0.38 | $79.19 | x |
| 1992-12-31 | $0.40 | $79.19 | x |
| 1993-12-31 | $0.29 | $79.19 | x |
| 1994-12-31 | $0.31 | $79.19 | x |
| 1995-12-31 | $0.39 | $79.19 | x |
| 1996-12-31 | $0.47 | $79.19 | x |
| 1997-12-31 | $0.60 | $79.19 | x |
| 1998-12-31 | $0.04 | $79.19 | x |
| 1999-12-31 | $0.30 | $79.19 | x |
| 2000-12-31 | $0.53 | $79.19 | x |
| 2001-12-31 | $0.82 | $79.19 | x |
| 2002-12-31 | $1.13 | $79.19 | x |
| 2003-12-31 | $0.80 | $79.19 | x |
| 2004-12-31 | $1.10 | $79.19 | x |
| 2005-12-31 | $1.37 | $79.19 | x |
| 2006-12-31 | $1.60 | $79.19 | x |
| 2007-12-31 | $1.24 | $79.19 | x |
| 2008-12-31 | $0.92 | $79.19 | x |
| 2009-12-31 | $1.16 | $79.19 | x |
| 2010-12-31 | $1.45 | $79.19 | x |
| 2011-12-31 | $1.75 | $79.19 | x |
| 2012-12-31 | $2.45 | $79.19 | x |
| 2013-12-31 | $3.37 | $79.19 | x |
| 2014-12-31 | $3.22 | $79.19 | x |
| 2015-12-31 | $3.59 | $79.19 | x |
| 2016-12-31 | $3.36 | $79.19 | x |
| 2017-12-31 | $4.15 | $79.19 | x |
| 2018-12-31 | $4.34 | $79.19 | x |
| 2019-12-31 | $5.97 | $79.19 | x |
| 2020-12-31 | $7.46 | $79.19 | x |
| 2021-12-31 | $9.79 | $79.19 | x |
| 2022-12-31 | $10.76 | $79.19 | x |
| 2023-12-31 | $12.92 | $79.19 | x |
| 2024-12-31 | $14.99 | $79.19 | x |
| 2025-12-31 | $15.68 | $79.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Graco Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.66%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.33%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.23x
- Recent ROE (19.66%) is below the historical average (42.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1983 | 6.33% | 2.85% | 1.30x | 1.71x | $-2.32 Million |
| 1984 | 10.30% | 4.26% | 1.36x | 1.77x | $210.00K |
| 1985 | 14.01% | 5.18% | 1.49x | 1.82x | $3.09 Million |
| 1986 | 16.10% | 6.35% | 1.45x | 1.75x | $5.42 Million |
| 1987 | 24.24% | 5.34% | 1.58x | 2.88x | $7.52 Million |
| 1988 | 21.59% | 4.96% | 1.56x | 2.79x | $7.14 Million |
| 1989 | 19.03% | 4.87% | 1.64x | 2.38x | $6.88 Million |
| 1990 | 19.28% | 5.51% | 1.53x | 2.28x | $8.52 Million |
| 1991 | 9.13% | 2.85% | 1.51x | 2.11x | $-850.00K |
| 1992 | 5.29% | 1.65% | 1.45x | 2.20x | $-4.72 Million |
| 1993 | 12.72% | 2.94% | 1.49x | 2.90x | $2.03 Million |
| 1994 | 18.68% | 4.25% | 1.58x | 2.79x | $7.11 Million |
| 1995 | 26.74% | 7.17% | 1.77x | 2.10x | $17.34 Million |
| 1996 | 28.71% | 9.24% | 1.58x | 1.97x | $23.59 Million |
| 1997 | 28.38% | 10.80% | 1.56x | 1.68x | $28.95 Million |
| 1998 | 508.60% | 10.94% | 1.85x | 25.13x | $46.37 Million |
| 1999 | 94.28% | 13.40% | 1.88x | 3.75x | $53.01 Million |
| 2000 | 63.24% | 14.18% | 2.08x | 2.15x | $59.02 Million |
| 2001 | 37.57% | 13.80% | 1.71x | 1.59x | $47.89 Million |
| 2002 | 30.82% | 15.53% | 1.37x | 1.45x | $51.08 Million |
| 2003 | 51.06% | 16.21% | 1.35x | 2.34x | $69.73 Million |
| 2004 | 47.08% | 17.96% | 1.63x | 1.61x | $85.60 Million |
| 2005 | 43.75% | 17.20% | 1.64x | 1.55x | $97.09 Million |
| 2006 | 45.25% | 18.34% | 1.60x | 1.55x | $116.67 Million |
| 2007 | 62.47% | 18.17% | 1.57x | 2.19x | $128.37 Million |
| 2008 | 72.11% | 14.79% | 1.41x | 3.46x | $104.12 Million |
| 2009 | 23.36% | 8.45% | 1.22x | 2.27x | $28.00 Million |
| 2010 | 38.94% | 13.82% | 1.40x | 2.01x | $76.43 Million |
| 2011 | 44.10% | 15.90% | 1.02x | 2.71x | $110.05 Million |
| 2012 | 32.84% | 14.73% | 0.77x | 2.91x | $103.71 Million |
| 2013 | 33.23% | 19.10% | 0.83x | 2.09x | $147.39 Million |
| 2014 | 37.85% | 18.47% | 0.79x | 2.59x | $165.97 Million |
| 2015 | 54.40% | 26.87% | 0.92x | 2.19x | $282.16 Million |
| 2016 | 7.09% | 3.06% | 1.07x | 2.17x | $-16.71 Million |
| 2017 | 34.91% | 17.12% | 1.07x | 1.91x | $180.11 Million |
| 2018 | 45.36% | 20.63% | 1.12x | 1.96x | $265.87 Million |
| 2019 | 33.55% | 20.89% | 0.97x | 1.65x | $241.36 Million |
| 2020 | 25.74% | 20.03% | 0.83x | 1.55x | $202.07 Million |
| 2021 | 25.73% | 22.13% | 0.81x | 1.43x | $268.93 Million |
| 2022 | 24.77% | 21.49% | 0.88x | 1.31x | $274.68 Million |
| 2023 | 22.77% | 23.07% | 0.81x | 1.22x | $284.09 Million |
| 2024 | 18.81% | 23.00% | 0.67x | 1.21x | $227.67 Million |
| 2025 | 19.66% | 23.33% | 0.68x | 1.23x | $256.45 Million |
Industry Comparison
This section compares Graco Inc's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $423,177,531
- Average return on equity (ROE) among peers: 6.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Graco Inc (GGG) | $2.65 Billion | 6.33% | 0.23x | $13.13 Billion |
| Ametek Inc (AME) | $252.90 Million | 16.29% | 1.13x | $53.06 Billion |
| American Superconductor Corporation (AMSC) | $22.10 Million | -19.46% | 0.09x | $1.72 Billion |
| Smith AO Corporation (AOS) | $1.72 Billion | 25.87% | 0.79x | $6.84 Billion |
| ATS Corporation (ATS) | $143.40 Million | 13.67% | 0.65x | $2.89 Billion |
| Babcock & Wilcox Enterprises Inc (BW) | $-294.94 Million | 0.00% | 0.00x | $1.90 Billion |
| Broadwind Energy Inc (BWEN) | $59.40 Million | 1.94% | 1.16x | $50.81 Million |
| Clean Energy Technologies, Inc. Common Stock (CETY) | $-4.80 Million | 0.00% | 0.00x | $5.97 Million |
| Cummins Inc (CMI) | $933.00 Million | 8.79% | 4.18x | $74.50 Billion |
| Crane Company (CR) | $1.15 Billion | 10.72% | 1.99x | $9.93 Billion |
| CSW Industrials, Inc. (CSW) | $258.01 Million | 9.87% | 0.52x | $4.86 Billion |
About Graco Inc
Graco Inc. designs, manufactures, and markets systems and equipment used to move, measure, mix, control, dispense, and spray fluid and powder materials in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The Contractor segment provides sprayers to apply paint to walls and other structures; two-component proportioning systems to spray polyurethane foam and polyurea coatings; vi… Read more