Gorman-Rupp Company (NYSE:GRC) — Stock Price
Gorman-Rupp Company (NYSE:GRC) is currently trading at $81.79 USD, down 2.39% today. Over the past 52 weeks, shares have ranged between $41.20 and $91.74. This page tracks Gorman-Rupp Company's live share price on the NYSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Gorman-Rupp Company market cap and net worth.
Gorman-Rupp Company (GRC) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Gorman-Rupp Company's daily closing share price and trading volume on the NYSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Gorman-Rupp Company Income Statement — Revenue, Profit & Earnings by Year
Gorman-Rupp Company's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | $682.39 Million | $659.67 Million | $659.51 Million | $521.03 Million | $378.32 Million |
| Cost of Revenue | $485.61 Million | $467.72 Million | $463.26 Million | $390.09 Million | $282.42 Million |
| Gross Profit | $196.78 Million | $191.95 Million | $196.25 Million | $130.94 Million | $95.90 Million |
| Research & Development | — | — | — | — | — |
| SG&A | $101.42 Million | $100.51 Million | $91.66 Million | $83.12 Million | $56.54 Million |
| Total Operating Expenses | $101.42 Million | $101.70 Million | $109.21 Million | $90.75 Million | $56.54 Million |
| Operating Income | $95.36 Million | $90.25 Million | $87.04 Million | $40.18 Million | $39.36 Million |
| EBITDA | $120.27 Million | $110.22 Million | $113.96 Million | $54.27 Million | $49.16 Million |
| EBIT | $92.56 Million | $82.32 Million | $85.46 Million | $33.11 Million | $37.25 Million |
| Interest Expense | $23.40 Million | $33.62 Million | $41.27 Million | $19.24 Million | $9.81 Million |
| Income Before Tax | $69.16 Million | $50.49 Million | $43.96 Million | $13.87 Million | $37.25 Million |
| Income Tax Expense | $16.15 Million | $10.38 Million | $9.01 Million | $2.68 Million | $7.40 Million |
| Net Income | $53.02 Million | $40.12 Million | $34.95 Million | $11.20 Million | $29.85 Million |
Gorman-Rupp Company Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Gorman-Rupp Company's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | $860.05 Million | $858.47 Million | $890.36 Million | $872.83 Million | $420.75 Million |
| Total Current Assets | $233.69 Million | $220.83 Million | $236.11 Million | $225.53 Million | $277.18 Million |
| Cash & Equivalents | $35.08 Million | $24.21 Million | $30.52 Million | $6.78 Million | $125.19 Million |
| Short-term Investments | — | — | $955.00K | $1.20 Million | — |
| Net Receivables | $88.38 Million | $87.64 Million | $89.62 Million | $93.06 Million | $58.55 Million |
| Inventory | $96.46 Million | $99.20 Million | $104.16 Million | $111.13 Million | $85.65 Million |
| Property, Plant & Equipment | $134.13 Million | $151.31 Million | $155.11 Million | $128.64 Million | $104.29 Million |
| Goodwill | $470.04 Million | $257.55 Million | $257.72 Million | $257.72 Million | $27.24 Million |
| Total Liabilities | $445.33 Million | $484.67 Million | $540.90 Million | $541.64 Million | $90.78 Million |
| Total Current Liabilities | $98.61 Million | $87.53 Million | $100.68 Million | $85.21 Million | $52.44 Million |
| Long-term Debt | $284.41 Million | $348.10 Million | $382.58 Million | $419.33 Million | — |
| Net Debt | $272.45 Million | $362.85 Million | $394.77 Million | $432.22 Million | $-123.67 Million |
| Total Stockholder Equity | $414.72 Million | $373.80 Million | $349.46 Million | $331.19 Million | $329.98 Million |
| Retained Earnings | — | $384.76 Million | $363.53 Million | $346.66 Million | $353.37 Million |
Gorman-Rupp Company Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Gorman-Rupp Company generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | $106.23 Million | $69.83 Million | $98.22 Million | $13.69 Million | $45.44 Million |
| Capital Expenditures | $17.38 Million | $14.32 Million | $20.84 Million | $17.99 Million | $9.75 Million |
| Free Cash Flow | $88.85 Million | $55.51 Million | $77.39 Million | $-4.30 Million | $35.69 Million |
| Investing Cash Flow | $-15.34 Million | $-11.87 Million | $-20.16 Million | $-545.67 Million | $-9.17 Million |
| Financing Cash Flow | $-80.86 Million | $-63.14 Million | $-54.53 Million | $414.11 Million | $-18.55 Million |
| Dividends Paid | $-19.59 Million | $-19.01 Million | $-18.45 Million | $17.87 Million | $16.59 Million |
| Stock-Based Compensation | $3.58 Million | $4.01 Million | $3.25 Million | $2.96 Million | $2.40 Million |
| Depreciation | $27.71 Million | $27.90 Million | $28.50 Million | $21.16 Million | $11.91 Million |
| Change in Cash | $10.87 Million | $-6.30 Million | $23.73 Million | $-118.41 Million | $16.99 Million |
Gorman-Rupp Company Earnings History — EPS Actual vs. Analyst Estimates
Track Gorman-Rupp Company's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jan 30, 2026 | 0.55 | 0.49 | +13.40% |
| Oct 24, 2025 | 0.52 | 0.57 | -8.77% |
| Jul 24, 2025 | 0.60 | 0.57 | +6.19% |
| Apr 23, 2025 | 0.46 | 0.44 | +4.55% |
| Jan 31, 2025 | 0.42 | 0.45 | -6.67% |
| Oct 25, 2024 | 0.49 | 0.55 | -10.91% |
| Jul 26, 2024 | 0.54 | 0.34 | +58.82% |
| Apr 25, 2024 | 0.30 | 0.34 | -11.76% |