Mg Internation Net Assets
Mg Internation net assets. Based on the latest financial reports, Mg Internation (ALMGI) has net assets worth €34.03 Million EUR (≈ $39.79 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€52.97 Million ≈ $61.93 Million USD) and total liabilities (€18.94 Million ≈ $22.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Mg Internation growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €34.03 Million |
| % of Total Assets | 64.25% |
| Annual Growth Rate | 36.52% |
| 5-Year Change | 38.01% |
| 10-Year Change | 450.38% |
| Growth Volatility | 1934.24 |
Net Assets of Mg Internation (2002–2025)
Net assets of Mg Internation from 2002 to 2025. This chart illustrates how Mg Internation's net assets have evolved over time, based on quarterly financial data. See ALMGI net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Mg Internation (2002–2025)
The table below shows the annual net assets of Mg Internation from 2002 to 2025. For live market cap and overall valuation, see Mg Internation (ALMGI) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €33.46 Million ≈ $39.11 Million |
+2.26% |
| 2024-12-31 | €32.72 Million ≈ $38.25 Million |
-1.12% |
| 2023-12-31 | €33.09 Million ≈ $38.68 Million |
+7.10% |
| 2022-12-31 | €30.89 Million ≈ $36.12 Million |
+27.44% |
| 2021-12-31 | €24.24 Million ≈ $28.34 Million |
+33.75% |
| 2020-12-31 | €18.13 Million ≈ $21.19 Million |
+35.75% |
| 2019-12-31 | €13.35 Million ≈ $15.61 Million |
+16.11% |
| 2018-12-31 | €11.50 Million ≈ $13.44 Million |
+54.86% |
| 2017-12-31 | €7.43 Million ≈ $8.68 Million |
+22.17% |
| 2016-12-31 | €6.08 Million ≈ $7.11 Million |
+9.73% |
| 2015-12-31 | €5.54 Million ≈ $6.48 Million |
+7.57% |
| 2014-12-31 | €5.15 Million ≈ $6.02 Million |
+0.14% |
| 2013-12-31 | €5.14 Million ≈ $6.01 Million |
+16.20% |
| 2012-12-31 | €4.43 Million ≈ $5.17 Million |
+9.58% |
| 2011-12-31 | €4.04 Million ≈ $4.72 Million |
-66.98% |
| 2010-12-31 | €12.23 Million ≈ $14.30 Million |
-9.42% |
| 2009-12-31 | €13.51 Million ≈ $15.79 Million |
+7.08% |
| 2008-12-31 | €12.61 Million ≈ $14.74 Million |
-38.01% |
| 2007-12-31 | €20.35 Million ≈ $23.79 Million |
-8.44% |
| 2006-12-31 | €22.22 Million ≈ $25.98 Million |
+273.04% |
| 2005-12-31 | €5.96 Million ≈ $6.96 Million |
+181.92% |
| 2004-12-31 | €2.11 Million ≈ $2.47 Million |
+9504.55% |
| 2003-12-31 | €22.00K ≈ $25.72K |
-15.38% |
| 2002-12-31 | €26.00K ≈ $30.40K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mg Internation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2363965600.0% over the analyzed period, indicating profitable operations and earnings retention.
Mg Internation Net Assets Breakdown (December 2025)
Mg Internation net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €23.64 Million | 70.66% |
| Common Stock | €516.00K | 1.54% |
| Other Comprehensive Income | €51.60K | 0.15% |
| Other Components | €9.25 Million | 27.64% |
| Total Equity | €33.46 Million | 100.00% |
Mg Internation Competitors by Market Cap
The table below lists competitors of Mg Internation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ASIASOFT CORP.-NVDR-05
F:5ASA
|
$13.42 Million |
|
Scibase AB
ST:SCIB
|
$13.42 Million |
|
Riley Gold Corp
V:RLYG
|
$13.43 Million |
|
Sebata Holdings Ltd
JSE:SEB
|
$13.44 Million |
|
Chibougamau Independent Mines Inc
V:CBG
|
$13.40 Million |
|
Welcron Hantec Co.Ltd
KQ:076080
|
$13.40 Million |
|
Talius Group Ltd.
AU:TAL
|
$13.40 Million |
|
AroCell AB
ST:AROC
|
$13.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mg Internation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 32,716,572 to 33,455,680, a change of 739,108 (2.3%).
- Net income of 739,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €739.00K | +2.21% |
| Other Changes | €108.00 | +0.0% |
| Total Change | €- | 2.26% |
Book Value vs Market Value Analysis
This analysis compares Mg Internation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.68x to 0.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €0.86 | €2.30 | x |
| 2005-12-31 | €2.42 | €2.30 | x |
| 2006-12-31 | €8.54 | €2.30 | x |
| 2007-12-31 | €7.32 | €2.30 | x |
| 2008-12-31 | €3.67 | €2.30 | x |
| 2009-12-31 | €2.62 | €2.30 | x |
| 2010-12-31 | €2.37 | €2.30 | x |
| 2011-12-31 | €0.94 | €2.30 | x |
| 2012-12-31 | €1.03 | €2.30 | x |
| 2013-12-31 | €1.20 | €2.30 | x |
| 2014-12-31 | €1.20 | €2.30 | x |
| 2015-12-31 | €1.29 | €2.30 | x |
| 2016-12-31 | €1.41 | €2.30 | x |
| 2017-12-31 | €1.73 | €2.30 | x |
| 2018-12-31 | €2.23 | €2.30 | x |
| 2019-12-31 | €2.59 | €2.30 | x |
| 2020-12-31 | €3.51 | €2.30 | x |
| 2021-12-31 | €4.70 | €2.30 | x |
| 2022-12-31 | €5.99 | €2.30 | x |
| 2023-12-31 | €6.41 | €2.30 | x |
| 2024-12-31 | €6.34 | €2.30 | x |
| 2025-12-31 | €6.48 | €2.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mg Internation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.50%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 1.28x
- Recent ROE (2.21%) is above the historical average (0.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 99.01% | 27.95% | 1.07x | 3.31x | €1.88 Million |
| 2005 | 89.69% | 29.79% | 1.14x | 2.65x | €4.75 Million |
| 2006 | 41.35% | 23.73% | 1.18x | 1.48x | €6.58 Million |
| 2007 | -17.55% | -37.57% | 0.24x | 1.96x | €-4.96 Million |
| 2008 | -111.33% | -179.93% | 0.31x | 1.98x | €-14.11 Million |
| 2009 | -10.99% | -25.53% | 0.24x | 1.80x | €-2.83 Million |
| 2010 | -9.98% | -15.20% | 0.37x | 1.76x | €-2.44 Million |
| 2011 | -243.55% | -79.41% | 0.87x | 3.53x | €-10.24 Million |
| 2012 | 8.43% | 2.30% | 1.11x | 3.31x | €-69.58K |
| 2013 | 7.83% | 2.08% | 1.24x | 3.04x | €-111.37K |
| 2014 | 7.83% | 1.97% | 1.27x | 3.14x | €-111.82K |
| 2015 | 8.05% | 1.87% | 1.32x | 3.25x | €-108.20K |
| 2016 | 9.71% | 1.98% | 1.59x | 3.09x | €-17.38K |
| 2017 | 18.15% | 3.69% | 1.52x | 3.24x | €605.42K |
| 2018 | 14.36% | 3.92% | 1.45x | 2.53x | €501.78K |
| 2019 | 13.87% | 3.90% | 1.73x | 2.05x | €517.14K |
| 2020 | 26.33% | 8.12% | 1.70x | 1.90x | €2.96 Million |
| 2021 | 25.48% | 7.57% | 1.69x | 2.00x | €3.75 Million |
| 2022 | 21.53% | 8.03% | 1.71x | 1.57x | €3.56 Million |
| 2023 | 11.93% | 5.60% | 1.65x | 1.29x | €638.87K |
| 2024 | 4.23% | 2.32% | 1.02x | 1.78x | €-1.89 Million |
| 2025 | 2.21% | 1.50% | 1.15x | 1.28x | €-2.61 Million |
Industry Comparison
This section compares Mg Internation's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $3,201,215
- Average return on equity (ROE) among peers: 18.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mg Internation (ALMGI) | €34.03 Million | 99.01% | 0.56x | $13.42 Million |
| Aquila SA (ALAQU) | $3.20 Million | 18.98% | 1.08x | $6.22 Million |
About Mg Internation
MG International S.A. manufactures and sells swimming pool safety and maintenance equipment in France, Europe, and internationally. It offers cleaning robots, pool covers, swimming pool alarms, pool cleaning, and spare parts, such as Maytronics, Précisio, Aqualarm, Aquasensor, Oxineo and Sysne, Aqua Life, and Espio alarms, as well as maintenance contracts like Dolphin Service. The company was fou… Read more