Legrand SA (LR) - Net Assets
Based on the latest financial reports, Legrand SA (LR) has net assets worth €7.20 Billion EUR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€16.89 Billion) and total liabilities (€9.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €7.20 Billion |
| % of Total Assets | 42.62% |
| Annual Growth Rate | 15.35% |
| 5-Year Change | 53.85% |
| 10-Year Change | 98.25% |
| Growth Volatility | 62.2 |
Legrand SA - Net Assets Trend (2003–2024)
This chart illustrates how Legrand SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Legrand SA (2003–2024)
The table below shows the annual net assets of Legrand SA from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €7.55 Billion | +12.08% |
| 2023-12-31 | €6.73 Billion | +1.38% |
| 2022-12-31 | €6.64 Billion | +16.13% |
| 2021-12-31 | €5.72 Billion | +16.60% |
| 2020-12-31 | €4.91 Billion | -4.03% |
| 2019-12-31 | €5.11 Billion | +11.20% |
| 2018-12-31 | €4.60 Billion | +10.82% |
| 2017-12-31 | €4.15 Billion | +2.01% |
| 2016-12-31 | €4.07 Billion | +6.80% |
| 2015-12-31 | €3.81 Billion | +7.07% |
| 2014-12-31 | €3.56 Billion | +9.46% |
| 2013-12-31 | €3.25 Billion | +1.82% |
| 2012-12-31 | €3.19 Billion | +8.19% |
| 2011-12-31 | €2.95 Billion | +7.79% |
| 2010-12-31 | €2.74 Billion | +14.27% |
| 2009-12-31 | €2.39 Billion | +9.54% |
| 2008-12-31 | €2.19 Billion | +2.57% |
| 2007-12-31 | €2.13 Billion | -1.73% |
| 2006-12-31 | €2.17 Billion | +296.38% |
| 2005-12-31 | €547.10 Million | +50.84% |
| 2004-12-31 | €362.70 Million | -3.56% |
| 2003-12-31 | €376.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Legrand SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 702270000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €6.73 Billion | 89.42% |
| Common Stock | €1.05 Billion | 13.93% |
| Other Comprehensive Income | €-252.50 Million | -3.35% |
| Total Equity | €7.53 Billion | 100.00% |
Legrand SA Competitors by Market Cap
The table below lists competitors of Legrand SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MSCI Inc
NYSE:MSCI
|
$40.30 Billion |
|
Ventas Inc
NYSE:VTR
|
$40.42 Billion |
|
Celestica Inc.
NYSE:CLS
|
$40.42 Billion |
|
China Hongqiao Group Ltd
F:H0Q
|
$40.54 Billion |
|
Sungrow Power Supply Co Ltd
SHE:300274
|
$40.27 Billion |
|
Constellation Software Inc.
TO:CSU
|
$40.26 Billion |
|
KB Financial Group Inc
NYSE:KB
|
$40.23 Billion |
|
Wanhua Chemical Group Co Ltd
SHG:600309
|
$40.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Legrand SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,722,700,000 to 7,530,400,000, a change of 807,700,000 (12.0%).
- Net income of 1,166,400,000 contributed positively to equity growth.
- Dividend payments of 547,000,000 reduced retained earnings.
- Share repurchases of 46,300,000 reduced equity.
- Other comprehensive income increased equity by 262,100,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.17 Billion | +15.49% |
| Dividends Paid | €547.00 Million | -7.26% |
| Share Repurchases | €46.30 Million | -0.61% |
| Other Comprehensive Income | €262.10 Million | +3.48% |
| Other Changes | €-27.50 Million | -0.37% |
| Total Change | €- | 12.01% |
Book Value vs Market Value Analysis
This analysis compares Legrand SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 310.29x to 5.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €0.49 | €151.15 | x |
| 2004-12-31 | €0.47 | €151.15 | x |
| 2005-12-31 | €0.71 | €151.15 | x |
| 2006-12-31 | €8.66 | €151.15 | x |
| 2007-12-31 | €8.29 | €151.15 | x |
| 2008-12-31 | €8.50 | €151.15 | x |
| 2009-12-31 | €9.10 | €151.15 | x |
| 2010-12-31 | €10.38 | €151.15 | x |
| 2011-12-31 | €10.85 | €151.15 | x |
| 2012-12-31 | €11.97 | €151.15 | x |
| 2013-12-31 | €12.04 | €151.15 | x |
| 2014-12-31 | €13.18 | €151.15 | x |
| 2015-12-31 | €14.11 | €151.15 | x |
| 2016-12-31 | €15.10 | €151.15 | x |
| 2017-12-31 | €15.40 | €151.15 | x |
| 2018-12-31 | €17.07 | €151.15 | x |
| 2019-12-31 | €18.96 | €151.15 | x |
| 2020-12-31 | €18.19 | €151.15 | x |
| 2021-12-31 | €21.28 | €151.15 | x |
| 2022-12-31 | €24.74 | €151.15 | x |
| 2023-12-31 | €25.19 | €151.15 | x |
| 2024-12-31 | €28.56 | €151.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Legrand SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.49%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 2.13x
- Recent ROE (15.49%) is above the historical average (12.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -43.01% | -5.76% | 0.48x | 15.54x | €-196.09 Million |
| 2004 | 7.55% | 0.92% | 0.55x | 15.10x | €-8.72 Million |
| 2005 | 19.29% | 3.20% | 0.55x | 10.95x | €50.00 Million |
| 2006 | 11.82% | 6.83% | 0.63x | 2.75x | €39.22 Million |
| 2007 | 19.78% | 10.20% | 0.68x | 2.87x | €208.17 Million |
| 2008 | 16.12% | 8.36% | 0.66x | 2.93x | €133.48 Million |
| 2009 | 12.19% | 8.14% | 0.64x | 2.35x | €52.38 Million |
| 2010 | 15.36% | 10.78% | 0.64x | 2.22x | €146.44 Million |
| 2011 | 16.27% | 11.28% | 0.64x | 2.26x | €184.72 Million |
| 2012 | 15.87% | 11.32% | 0.66x | 2.11x | €187.09 Million |
| 2013 | 16.39% | 11.89% | 0.66x | 2.09x | €206.76 Million |
| 2014 | 15.00% | 11.82% | 0.63x | 2.01x | €177.15 Million |
| 2015 | 14.50% | 11.45% | 0.62x | 2.06x | €170.82 Million |
| 2016 | 15.49% | 12.52% | 0.62x | 2.00x | €222.79 Million |
| 2017 | 17.18% | 12.88% | 0.59x | 2.28x | €297.34 Million |
| 2018 | 16.81% | 12.87% | 0.58x | 2.24x | €312.58 Million |
| 2019 | 16.36% | 12.61% | 0.56x | 2.32x | €324.58 Million |
| 2020 | 13.91% | 11.17% | 0.47x | 2.64x | €191.62 Million |
| 2021 | 15.82% | 12.93% | 0.50x | 2.45x | €332.85 Million |
| 2022 | 15.06% | 11.99% | 0.58x | 2.17x | €335.78 Million |
| 2023 | 17.08% | 13.65% | 0.57x | 2.21x | €476.23 Million |
| 2024 | 15.49% | 13.49% | 0.54x | 2.13x | €413.36 Million |
Industry Comparison
This section compares Legrand SA's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $291,698,716
- Average return on equity (ROE) among peers: 0.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Legrand SA (LR) | €7.20 Billion | -43.01% | 1.35x | $40.29 Billion |
| i2S SA (ALI2S) | $6.87 Million | 10.63% | 1.54x | $10.81 Million |
| Altheora SA (ALORA) | $10.25 Million | -16.98% | 2.22x | $6.59 Million |
| Lucibel (ALUCI) | $-1.53 Million | 0.00% | 0.00x | $1.15 Million |
| EXOSENS PROM (EXENS) | $97.10 Million | -16.30% | 5.16x | $3.24 Billion |
| Italy Innovazioni SpA (MLITN) | $3.90 Million | -11.34% | 0.02x | $30.78 Million |
| Mersen SA (MRN) | $817.70 Million | 9.98% | 0.88x | $656.18 Million |
| Nexans S.A. (NEX) | $1.28 Billion | 12.75% | 1.69x | $6.01 Billion |
| Gérard Perrier Industrie S.A (PERR) | $121.30 Million | 16.11% | 1.18x | $293.82 Million |
About Legrand SA
Legrand SA, together with its subsidiaries, manufactures, distributes, and sells electrical and digital building infrastructures in Europe, North and Central America, and internationally. The company offers energy distribution, protection, and management solutions, such as electric vehicle charging, residential and small commercial panels, switchboards and power cabinets, and UPS devices; and wir… Read more