Hermes International SCA (RMS) - Net Assets
Based on the latest financial reports, Hermes International SCA (RMS) has net assets worth €18.84 Billion EUR as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€24.32 Billion) and total liabilities (€5.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €18.84 Billion |
| % of Total Assets | 77.46% |
| Annual Growth Rate | 13.38% |
| 5-Year Change | 100.25% |
| 10-Year Change | 329.86% |
| Growth Volatility | 7.67 |
Hermes International SCA - Net Assets Trend (2001–2025)
This chart illustrates how Hermes International SCA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hermes International SCA (2001–2025)
The table below shows the annual net assets of Hermes International SCA from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €18.85 Billion | +8.73% |
| 2024-12-31 | €17.33 Billion | +14.02% |
| 2023-12-31 | €15.20 Billion | +22.05% |
| 2022-12-31 | €12.46 Billion | +32.34% |
| 2021-12-31 | €9.41 Billion | +27.34% |
| 2020-12-31 | €7.39 Billion | +12.40% |
| 2019-12-31 | €6.58 Billion | +20.11% |
| 2018-12-31 | €5.47 Billion | +8.51% |
| 2017-12-31 | €5.05 Billion | +15.07% |
| 2016-12-31 | €4.38 Billion | +16.97% |
| 2015-12-31 | €3.75 Billion | +8.39% |
| 2014-12-31 | €3.46 Billion | +21.73% |
| 2013-12-31 | €2.84 Billion | +20.49% |
| 2012-12-31 | €2.36 Billion | +1.40% |
| 2011-12-31 | €2.33 Billion | +7.50% |
| 2010-12-31 | €2.16 Billion | +19.92% |
| 2009-12-31 | €1.80 Billion | +12.41% |
| 2008-12-31 | €1.60 Billion | +8.79% |
| 2007-12-31 | €1.48 Billion | +3.57% |
| 2006-12-31 | €1.42 Billion | +0.97% |
| 2005-12-31 | €1.41 Billion | +8.68% |
| 2004-12-31 | €1.30 Billion | +10.23% |
| 2003-12-31 | €1.18 Billion | +11.33% |
| 2002-12-31 | €1.06 Billion | +14.22% |
| 2001-12-31 | €925.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hermes International SCA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2142.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.52 Billion | 24.01% |
| Other Components | €14.32 Billion | 75.99% |
| Total Equity | €18.84 Billion | 100.00% |
Hermes International SCA Competitors by Market Cap
The table below lists competitors of Hermes International SCA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PepsiCo Inc
NASDAQ:PEP
|
$215.48 Billion |
|
T-Mobile US Inc
NASDAQ:TMUS
|
$217.81 Billion |
|
McDonald’s Corporation
NYSE:MCD
|
$221.74 Billion |
|
Toyota Motor Corporation
F:TOMA
|
$223.07 Billion |
|
Commonwealth Bank of Australia
AU:CBA
|
$210.87 Billion |
|
Linde plc Ordinary Shares
NASDAQ:LIN
|
$210.18 Billion |
|
SAP SE
F:SAP
|
$208.86 Billion |
|
Arista Networks Inc
NEO:ANET
|
$206.87 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hermes International SCA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,327,000,000 to 18,842,000,000, a change of 1,515,000,000 (8.7%).
- Net income of 4,523,000,000 contributed positively to equity growth.
- Dividend payments of 2,796,000,000 reduced retained earnings.
- Share repurchases of 8,000,000 reduced equity.
- Other comprehensive income decreased equity by 13,290,000,000.
- Other factors increased equity by 13,086,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.52 Billion | +24.0% |
| Dividends Paid | €2.80 Billion | -14.84% |
| Share Repurchases | €8.00 Million | -0.04% |
| Other Comprehensive Income | €-13.29 Billion | -70.53% |
| Other Changes | €13.09 Billion | +69.45% |
| Total Change | €- | 8.74% |
Book Value vs Market Value Analysis
This analysis compares Hermes International SCA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 214.86x to 9.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €8.10 | €1741.00 | x |
| 2002-12-31 | €9.26 | €1741.00 | x |
| 2003-12-31 | €10.30 | €1741.00 | x |
| 2004-12-31 | €11.42 | €1741.00 | x |
| 2005-12-31 | €12.53 | €1741.00 | x |
| 2006-12-31 | €13.29 | €1741.00 | x |
| 2007-12-31 | €13.64 | €1741.00 | x |
| 2008-12-31 | €14.99 | €1741.00 | x |
| 2009-12-31 | €17.01 | €1741.00 | x |
| 2010-12-31 | €20.40 | €1741.00 | x |
| 2011-12-31 | €22.03 | €1741.00 | x |
| 2012-12-31 | €22.39 | €1741.00 | x |
| 2013-12-31 | €26.95 | €1741.00 | x |
| 2014-12-31 | €32.90 | €1741.00 | x |
| 2015-12-31 | €35.61 | €1741.00 | x |
| 2016-12-31 | €41.69 | €1741.00 | x |
| 2017-12-31 | €47.92 | €1741.00 | x |
| 2018-12-31 | €52.15 | €1741.00 | x |
| 2019-12-31 | €62.52 | €1741.00 | x |
| 2020-12-31 | €70.36 | €1741.00 | x |
| 2021-12-31 | €89.55 | €1741.00 | x |
| 2022-12-31 | €118.55 | €1741.00 | x |
| 2023-12-31 | €144.99 | €1741.00 | x |
| 2024-12-31 | €165.14 | €1741.00 | x |
| 2025-12-31 | €179.73 | €1741.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hermes International SCA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.00%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.27%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.29x
- Recent ROE (24.00%) is above the historical average (23.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 22.51% | 16.44% | 0.83x | 1.65x | €112.11 Million |
| 2002 | 21.02% | 17.35% | 0.80x | 1.52x | €112.96 Million |
| 2003 | 19.01% | 17.63% | 0.76x | 1.42x | €102.74 Million |
| 2004 | 17.00% | 16.06% | 0.77x | 1.38x | €88.05 Million |
| 2005 | 18.06% | 17.30% | 0.75x | 1.38x | €110.25 Million |
| 2006 | 18.85% | 17.72% | 0.78x | 1.37x | €125.98 Million |
| 2007 | 19.87% | 17.72% | 0.79x | 1.42x | €143.03 Million |
| 2008 | 18.40% | 16.45% | 0.76x | 1.48x | €132.52 Million |
| 2009 | 16.13% | 15.09% | 0.78x | 1.36x | €109.81 Million |
| 2010 | 20.08% | 17.98% | 0.82x | 1.36x | €216.67 Million |
| 2011 | 25.70% | 20.92% | 0.87x | 1.40x | €363.02 Million |
| 2012 | 31.56% | 21.24% | 1.02x | 1.45x | €505.48 Million |
| 2013 | 27.97% | 21.05% | 0.95x | 1.39x | €507.74 Million |
| 2014 | 24.90% | 20.85% | 0.86x | 1.38x | €513.90 Million |
| 2015 | 25.99% | 20.09% | 0.93x | 1.39x | €598.40 Million |
| 2016 | 25.11% | 21.15% | 0.87x | 1.37x | €662.05 Million |
| 2017 | 24.24% | 22.01% | 0.82x | 1.34x | €717.61 Million |
| 2018 | 25.70% | 23.56% | 0.71x | 1.55x | €858.52 Million |
| 2019 | 23.27% | 22.20% | 0.70x | 1.50x | €871.39 Million |
| 2020 | 18.77% | 21.68% | 0.58x | 1.50x | €646.99 Million |
| 2021 | 26.01% | 27.22% | 0.65x | 1.47x | €1.50 Billion |
| 2022 | 27.07% | 29.02% | 0.66x | 1.40x | €2.12 Billion |
| 2023 | 28.36% | 32.11% | 0.66x | 1.35x | €2.79 Billion |
| 2024 | 26.57% | 30.34% | 0.66x | 1.33x | €2.87 Billion |
| 2025 | 24.00% | 28.27% | 0.66x | 1.29x | €2.64 Billion |
Industry Comparison
This section compares Hermes International SCA's net assets metrics with peer companies in the Luxury Goods industry.
Industry Context
- Industry: Luxury Goods
- Average net assets among peers: $12,701,886,500
- Average return on equity (ROE) among peers: -24.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hermes International SCA (RMS) | €18.84 Billion | 22.51% | 0.29x | $213.39 Billion |
| Christian Dior SE (CDI) | $15.27 Billion | 14.57% | 1.33x | $88.76 Billion |
| ST Dupont (DPT) | $3.45 Million | -130.59% | 10.81x | $84.56 Million |
| Kering SA (KER) | $8.13 Billion | 7.05% | 1.83x | $31.24 Billion |
| LVMH Moët Hennessy - Louis Vuitton Société Européenne (MC) | $27.41 Billion | 12.54% | 1.03x | $289.95 Billion |
About Hermes International SCA
Hermès International Société en commandite par actions engages in the production, wholesale, and retail of various goods. The company offers leather goods and saddlery, such as bags for men and women, travel articles, small leather goods and accessories, saddles, bridles, and a various equestrian products and clothing; ready-to-wear garments for men and women; and accessories, including jewelry, … Read more