Ser Educacional Sa (SEER3) - Net Assets
Based on the latest financial reports, Ser Educacional Sa (SEER3) has net assets worth R$1.34 Billion BRL (≈ $263.49 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$3.30 Billion ≈ $647.33 Million USD) and total liabilities (R$1.96 Billion ≈ $383.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SEER3 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$1.34 Billion |
| % of Total Assets | 40.7% |
| Annual Growth Rate | 17.85% |
| 5-Year Change | -8.22% |
| 10-Year Change | 41.29% |
| Growth Volatility | 34.61 |
Ser Educacional Sa - Net Assets Trend (2009–2025)
This chart illustrates how Ser Educacional Sa's net assets have evolved over time, based on quarterly financial data. See SEER3 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Ser Educacional Sa (2009–2025)
The table below shows the annual net assets of Ser Educacional Sa from 2009 to 2025. For live valuation and market cap data, see how much is Ser Educacional Sa worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | R$1.34 Billion ≈ $263.49 Million |
+11.12% |
| 2024-12-31 | R$1.21 Billion ≈ $237.12 Million |
-0.08% |
| 2023-12-31 | R$1.21 Billion ≈ $237.32 Million |
-2.27% |
| 2022-12-31 | R$1.24 Billion ≈ $242.83 Million |
-15.42% |
| 2021-12-31 | R$1.46 Billion ≈ $287.08 Million |
+2.57% |
| 2020-12-31 | R$1.43 Billion ≈ $279.90 Million |
+9.02% |
| 2019-12-31 | R$1.31 Billion ≈ $256.75 Million |
-11.02% |
| 2018-12-31 | R$1.47 Billion ≈ $288.55 Million |
-2.51% |
| 2017-12-31 | R$1.51 Billion ≈ $295.97 Million |
+58.71% |
| 2016-12-31 | R$950.40 Million ≈ $186.49 Million |
+25.51% |
| 2015-12-31 | R$757.23 Million ≈ $148.58 Million |
+20.84% |
| 2014-12-31 | R$626.65 Million ≈ $122.96 Million |
+38.83% |
| 2013-12-31 | R$451.37 Million ≈ $88.57 Million |
+133.63% |
| 2012-12-31 | R$193.20 Million ≈ $37.91 Million |
+37.08% |
| 2011-12-31 | R$140.94 Million ≈ $27.66 Million |
+21.68% |
| 2010-12-31 | R$115.83 Million ≈ $22.73 Million |
+19.45% |
| 2009-12-31 | R$96.97 Million ≈ $19.03 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ser Educacional Sa's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 854.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$357.89 Million | 26.65% |
| Common Stock | R$987.55 Million | 73.54% |
| Other Comprehensive Income | R$4.45 Million | 0.33% |
| Total Equity | R$1.34 Billion | 100.00% |
Ser Educacional Sa Competitors by Market Cap
The table below lists competitors of Ser Educacional Sa ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ramco Industries Limited
NSE:RAMCOIND
|
$272.45 Million |
|
Qudian Inc
F:1QU
|
$272.58 Million |
|
Bait Bakfar Ltd
TA:BKFR
|
$272.61 Million |
|
Empresas Gasco S.A
SN:GASCO
|
$272.65 Million |
|
Microbio Co Ltd
TWO:4128
|
$272.40 Million |
|
Arbonia AG
SW:ARBN
|
$272.33 Million |
|
Tudor Gold Corp
V:TUD
|
$272.29 Million |
|
Middlefield Banc
NASDAQ:MBCN
|
$272.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ser Educacional Sa's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,208,464,000 to 1,342,852,000, a change of 134,388,000 (11.1%).
- Net income of 214,436,000 contributed positively to equity growth.
- Dividend payments of 19,607,000 reduced retained earnings.
- Other comprehensive income decreased equity by 5,642,000.
- Other factors decreased equity by 54,799,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$214.44 Million | +15.97% |
| Dividends Paid | R$19.61 Million | -1.46% |
| Other Comprehensive Income | R$-5.64 Million | -0.42% |
| Other Changes | R$-54.80 Million | -4.08% |
| Total Change | R$- | 11.12% |
Book Value vs Market Value Analysis
This analysis compares Ser Educacional Sa's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.65x to 1.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | R$0.86 | R$10.85 | x |
| 2010-12-31 | R$1.02 | R$10.85 | x |
| 2011-12-31 | R$1.25 | R$10.85 | x |
| 2012-12-31 | R$1.71 | R$10.85 | x |
| 2013-12-31 | R$3.88 | R$10.85 | x |
| 2014-12-31 | R$4.76 | R$10.85 | x |
| 2015-12-31 | R$5.76 | R$10.85 | x |
| 2016-12-31 | R$7.61 | R$10.85 | x |
| 2017-12-31 | R$11.86 | R$10.85 | x |
| 2018-12-31 | R$10.83 | R$10.85 | x |
| 2019-12-31 | R$10.17 | R$10.85 | x |
| 2020-12-31 | R$11.08 | R$10.85 | x |
| 2021-12-31 | R$11.37 | R$10.85 | x |
| 2022-12-31 | R$9.64 | R$10.85 | x |
| 2023-12-31 | R$9.42 | R$10.85 | x |
| 2024-12-31 | R$9.48 | R$10.85 | x |
| 2025-12-31 | R$10.55 | R$10.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ser Educacional Sa utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.97%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.67%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 2.46x
- Recent ROE (15.97%) is above the historical average (15.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 30.64% | 24.40% | 0.66x | 1.90x | R$20.01 Million |
| 2010 | 30.83% | 25.27% | 0.67x | 1.82x | R$24.13 Million |
| 2011 | 22.39% | 17.19% | 0.64x | 2.04x | R$17.46 Million |
| 2012 | 33.25% | 22.68% | 0.75x | 1.96x | R$44.92 Million |
| 2013 | 25.77% | 25.47% | 0.57x | 1.78x | R$71.18 Million |
| 2014 | 34.13% | 30.33% | 0.56x | 1.99x | R$151.20 Million |
| 2015 | 21.27% | 15.79% | 0.55x | 2.44x | R$85.34 Million |
| 2016 | 24.25% | 20.48% | 0.56x | 2.12x | R$135.41 Million |
| 2017 | 13.09% | 16.03% | 0.49x | 1.66x | R$46.64 Million |
| 2018 | 13.69% | 15.94% | 0.52x | 1.65x | R$54.22 Million |
| 2019 | 10.42% | 10.69% | 0.50x | 1.96x | R$5.52 Million |
| 2020 | 11.57% | 13.20% | 0.40x | 2.17x | R$22.39 Million |
| 2021 | 3.59% | 3.73% | 0.46x | 2.11x | R$-93.82 Million |
| 2022 | -17.95% | -13.25% | 0.49x | 2.74x | R$-345.90 Million |
| 2023 | -2.32% | -1.53% | 0.52x | 2.88x | R$-148.99 Million |
| 2024 | -0.10% | -0.06% | 0.57x | 2.86x | R$-122.01 Million |
| 2025 | 15.97% | 9.67% | 0.67x | 2.46x | R$80.15 Million |
Industry Comparison
This section compares Ser Educacional Sa's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $696,441,000
- Average return on equity (ROE) among peers: 12.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ser Educacional Sa (SEER3) | R$1.34 Billion | 30.64% | 1.46x | $272.43 Million |
| GAEC Educacao SA (ANIM3) | $696.44 Million | 12.23% | 0.92x | $224.65 Million |
About Ser Educacional Sa
Ser Educacional S.A., together with its subsidiaries, operates on-campus and distance-learning undergraduate, graduate, and professional training courses and other education-related areas in Brazil. It offers undergraduate, post graduate, on-campus and digital learning, and vocational courses. The company operates under the UNINASSAU " Centro Universitário Maurício de Nassau, UNINABUCO " Centro U… Read more