Sichuan Chemical Co Ltd (000155) - Net Assets
Based on the latest financial reports, Sichuan Chemical Co Ltd (000155) has net assets worth CN¥13.88 Billion CNY (≈ $2.03 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥28.70 Billion ≈ $4.20 Billion USD) and total liabilities (CN¥14.81 Billion ≈ $2.17 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000155 strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥13.88 Billion |
| % of Total Assets | 48.37% |
| Annual Growth Rate | 12.33% |
| 5-Year Change | 78.53% |
| 10-Year Change | 218.4% |
| Growth Volatility | 55.01 |
Sichuan Chemical Co Ltd - Net Assets Trend (1997–2025)
This chart illustrates how Sichuan Chemical Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market value of Sichuan Chemical Co Ltd.
Annual Net Assets for Sichuan Chemical Co Ltd (1997–2025)
The table below shows the annual net assets of Sichuan Chemical Co Ltd from 1997 to 2025. Also explore 000155 shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥13.13 Billion ≈ $1.92 Billion |
+3.92% |
| 2024-12-31 | CN¥12.63 Billion ≈ $1.85 Billion |
+25.64% |
| 2023-12-31 | CN¥10.05 Billion ≈ $1.47 Billion |
+14.53% |
| 2022-12-31 | CN¥8.78 Billion ≈ $1.28 Billion |
+19.39% |
| 2021-12-31 | CN¥7.35 Billion ≈ $1.08 Billion |
+11.44% |
| 2020-12-31 | CN¥6.60 Billion ≈ $965.47 Million |
+56.27% |
| 2019-12-31 | CN¥4.22 Billion ≈ $617.82 Million |
+11.49% |
| 2018-12-31 | CN¥3.79 Billion ≈ $554.17 Million |
+3.01% |
| 2017-12-31 | CN¥3.68 Billion ≈ $537.96 Million |
-10.83% |
| 2016-12-31 | CN¥4.12 Billion ≈ $603.30 Million |
+357.13% |
| 2015-12-31 | CN¥-1.60 Billion ≈ $-234.63 Million |
-80.55% |
| 2014-12-31 | CN¥-888.05 Million ≈ $-129.95 Million |
-220.70% |
| 2013-12-31 | CN¥735.76 Million ≈ $107.66 Million |
-49.71% |
| 2012-12-31 | CN¥1.46 Billion ≈ $214.10 Million |
-1.35% |
| 2011-12-31 | CN¥1.48 Billion ≈ $217.04 Million |
-12.95% |
| 2010-12-31 | CN¥1.70 Billion ≈ $249.34 Million |
-12.18% |
| 2009-12-31 | CN¥1.94 Billion ≈ $283.93 Million |
+1.25% |
| 2008-12-31 | CN¥1.92 Billion ≈ $280.42 Million |
+5.81% |
| 2007-12-31 | CN¥1.81 Billion ≈ $265.03 Million |
+2.02% |
| 2006-12-31 | CN¥1.78 Billion ≈ $259.78 Million |
+6.72% |
| 2005-12-31 | CN¥1.66 Billion ≈ $243.43 Million |
+12.80% |
| 2004-12-31 | CN¥1.47 Billion ≈ $215.80 Million |
-1.34% |
| 2003-12-31 | CN¥1.49 Billion ≈ $218.74 Million |
+2.34% |
| 2002-12-31 | CN¥1.46 Billion ≈ $213.74 Million |
+4.09% |
| 2001-12-31 | CN¥1.40 Billion ≈ $205.33 Million |
+2.87% |
| 2000-12-31 | CN¥1.36 Billion ≈ $199.60 Million |
+146.66% |
| 1999-12-31 | CN¥553.00 Million ≈ $80.92 Million |
+22.24% |
| 1998-12-31 | CN¥452.40 Million ≈ $66.20 Million |
-10.55% |
| 1997-12-31 | CN¥505.75 Million ≈ $74.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Chemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20617.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.23 Billion | 11.75% |
| Other Components | CN¥9.24 Billion | 88.25% |
| Total Equity | CN¥10.47 Billion | 100.00% |
Sichuan Chemical Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Chemical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Navan, Inc. Class A Common Stock
NASDAQ:NAVN
|
$3.24 Billion |
|
Dhc Software Co Ltd
SHE:002065
|
$3.25 Billion |
|
Wynn Macau Limited
F:8WY
|
$3.25 Billion |
|
LG Display Co. Ltd
F:LGA
|
$3.25 Billion |
|
Pt Pradiksi Gunatama Tbk
JK:PGUN
|
$3.24 Billion |
|
INVENTURUS KNOWLEDGE SO L
NSE:IKS
|
$3.24 Billion |
|
Tegna Inc
NYSE:TGNA
|
$3.24 Billion |
|
Xenon Pharmaceuticals Inc
NASDAQ:XENE
|
$3.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Chemical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,276,598,592 to 10,471,637,012, a change of 195,038,420 (1.9%).
- Net income of 502,494,437 contributed positively to equity growth.
- Dividend payments of 650,884,563 reduced retained earnings.
- Other comprehensive income decreased equity by 311,126,042.
- Other factors increased equity by 654,554,589.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥502.49 Million | +4.8% |
| Dividends Paid | CN¥650.88 Million | -6.22% |
| Other Comprehensive Income | CN¥-311.13 Million | -2.97% |
| Other Changes | CN¥654.55 Million | +6.25% |
| Total Change | CN¥- | 1.90% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Chemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.04x to 2.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥1.09 | CN¥12.01 | x |
| 1998-12-31 | CN¥0.97 | CN¥12.01 | x |
| 1999-12-31 | CN¥1.19 | CN¥12.01 | x |
| 2000-12-31 | CN¥2.93 | CN¥12.01 | x |
| 2001-12-31 | CN¥3.02 | CN¥12.01 | x |
| 2002-12-31 | CN¥3.14 | CN¥12.01 | x |
| 2003-12-31 | CN¥3.21 | CN¥12.01 | x |
| 2004-12-31 | CN¥3.11 | CN¥12.01 | x |
| 2005-12-31 | CN¥3.51 | CN¥12.01 | x |
| 2006-12-31 | CN¥3.53 | CN¥12.01 | x |
| 2007-12-31 | CN¥3.52 | CN¥12.01 | x |
| 2008-12-31 | CN¥3.73 | CN¥12.01 | x |
| 2009-12-31 | CN¥3.89 | CN¥12.01 | x |
| 2010-12-31 | CN¥3.36 | CN¥12.01 | x |
| 2011-12-31 | CN¥2.91 | CN¥12.01 | x |
| 2012-12-31 | CN¥2.38 | CN¥12.01 | x |
| 2013-12-31 | CN¥1.52 | CN¥12.01 | x |
| 2014-12-31 | CN¥-1.77 | CN¥12.01 | x |
| 2015-12-31 | CN¥-2.97 | CN¥12.01 | x |
| 2016-12-31 | CN¥7.48 | CN¥12.01 | x |
| 2017-12-31 | CN¥2.41 | CN¥12.01 | x |
| 2018-12-31 | CN¥2.60 | CN¥12.01 | x |
| 2019-12-31 | CN¥2.77 | CN¥12.01 | x |
| 2020-12-31 | CN¥3.62 | CN¥12.01 | x |
| 2021-12-31 | CN¥3.26 | CN¥12.01 | x |
| 2022-12-31 | CN¥3.63 | CN¥12.01 | x |
| 2023-12-31 | CN¥5.00 | CN¥12.01 | x |
| 2024-12-31 | CN¥5.94 | CN¥12.01 | x |
| 2025-12-31 | CN¥5.67 | CN¥12.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Chemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.96%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 2.66x
- Recent ROE (4.80%) is above the historical average (3.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 22.40% | 11.45% | 0.90x | 2.18x | CN¥62.70 Million |
| 1998 | 20.36% | 8.49% | 0.81x | 2.97x | CN¥46.86 Million |
| 1999 | 18.19% | 9.74% | 0.79x | 2.35x | CN¥45.30 Million |
| 2000 | 6.84% | 8.94% | 0.59x | 1.30x | CN¥-43.15 Million |
| 2001 | 4.14% | 6.11% | 0.48x | 1.41x | CN¥-82.26 Million |
| 2002 | 4.12% | 5.99% | 0.55x | 1.26x | CN¥-85.87 Million |
| 2003 | 5.66% | 7.69% | 0.58x | 1.26x | CN¥-64.93 Million |
| 2004 | 0.21% | 0.32% | 0.44x | 1.54x | CN¥-141.54 Million |
| 2005 | 14.35% | 14.41% | 0.68x | 1.47x | CN¥71.16 Million |
| 2006 | 8.21% | 8.13% | 0.61x | 1.65x | CN¥-29.62 Million |
| 2007 | 8.24% | 7.15% | 0.70x | 1.66x | CN¥-29.56 Million |
| 2008 | 7.71% | 5.30% | 0.86x | 1.69x | CN¥-40.15 Million |
| 2009 | 4.63% | 3.68% | 0.70x | 1.80x | CN¥-96.00 Million |
| 2010 | -13.41% | -10.45% | 0.59x | 2.16x | CN¥-366.07 Million |
| 2011 | -15.28% | -10.44% | 0.64x | 2.29x | CN¥-343.19 Million |
| 2012 | 0.84% | 0.54% | 0.66x | 2.36x | CN¥-124.69 Million |
| 2013 | -88.29% | -34.74% | 0.61x | 4.17x | CN¥-700.38 Million |
| 2014 | 0.00% | -186.40% | 0.62x | 0.00x | CN¥-1.49 Billion |
| 2015 | 0.00% | -176.88% | 0.43x | 0.00x | CN¥-425.51 Million |
| 2016 | 25.66% | 44.71% | 0.34x | 1.69x | CN¥549.52 Million |
| 2017 | 10.77% | 4.99% | 0.96x | 2.25x | CN¥23.13 Million |
| 2018 | 9.24% | 7.04% | 0.59x | 2.22x | CN¥-24.83 Million |
| 2019 | 6.10% | 10.47% | 0.28x | 2.06x | CN¥-137.32 Million |
| 2020 | 5.80% | 7.17% | 0.23x | 3.45x | CN¥-193.31 Million |
| 2021 | 7.22% | 7.15% | 0.26x | 3.81x | CN¥-133.92 Million |
| 2022 | 13.23% | 18.67% | 0.20x | 3.61x | CN¥173.30 Million |
| 2023 | 10.79% | 24.07% | 0.15x | 2.95x | CN¥58.64 Million |
| 2024 | 7.07% | 23.79% | 0.12x | 2.45x | CN¥-300.77 Million |
| 2025 | 4.80% | 13.96% | 0.13x | 2.66x | CN¥-544.67 Million |
Industry Comparison
This section compares Sichuan Chemical Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $4,703,970,724
- Average return on equity (ROE) among peers: 7.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Chemical Co Ltd (000155) | CN¥13.88 Billion | 22.40% | 1.07x | $3.24 Billion |
| North Huajin Chemical Industries Co Ltd (000059) | $6.22 Billion | 3.15% | 2.45x | $1.31 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $15.71 Billion | 6.15% | 0.89x | $13.49 Billion |
| Zangge Holding Co Ltd (000408) | $13.85 Billion | 18.63% | 0.09x | $17.01 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $876.31 Million | 7.71% | 0.71x | $1.62 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $1.90 Billion | 6.35% | 0.42x | $330.69 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $560.43 Million | 4.68% | 0.78x | $878.86 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $342.74 Million | 13.58% | 2.48x | $426.21 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $674.52 Million | 3.07% | 1.00x | $325.60 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $2.21 Billion | 4.88% | 1.07x | $3.35 Billion |
About Sichuan Chemical Co Ltd
Sichuan New Energy Power Company Limited engages in the wind power, photovoltaic power, and waste-to-energy power generation activities in China. It operates through Wind Power Business, Environmental Protection Business, Lithium Battery Business, and Other Business segments. The company is involved in the development, construction, and operation of wind power and photovoltaic power generation pr… Read more