Zoomlion Heavy Industry Science and Technology Co Ltd (000157) - Net Assets
Based on the latest financial reports, Zoomlion Heavy Industry Science and Technology Co Ltd (000157) has net assets worth CN¥59.38 Billion CNY (≈ $8.69 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥129.23 Billion ≈ $18.91 Billion USD) and total liabilities (CN¥69.86 Billion ≈ $10.22 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Zoomlion Heavy Industry Science and Tech (000157) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥59.38 Billion |
| % of Total Assets | 45.94% |
| Annual Growth Rate | 19.61% |
| 5-Year Change | 24.96% |
| 10-Year Change | 47.35% |
| Growth Volatility | 51.36 |
Zoomlion Heavy Industry Science and Technology Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Zoomlion Heavy Industry Science and Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000157 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Zoomlion Heavy Industry Science and Technology Co Ltd (2000–2024)
The table below shows the annual net assets of Zoomlion Heavy Industry Science and Technology Co Ltd from 2000 to 2024. For live valuation and market cap data, see 000157 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥59.84 Billion ≈ $8.76 Billion |
+1.13% |
| 2023-12-31 | CN¥59.17 Billion ≈ $8.66 Billion |
+3.85% |
| 2022-12-31 | CN¥56.98 Billion ≈ $8.34 Billion |
-2.27% |
| 2021-12-31 | CN¥58.30 Billion ≈ $8.53 Billion |
+21.74% |
| 2020-12-31 | CN¥47.89 Billion ≈ $7.01 Billion |
+21.13% |
| 2019-12-31 | CN¥39.53 Billion ≈ $5.78 Billion |
+1.97% |
| 2018-12-31 | CN¥38.77 Billion ≈ $5.67 Billion |
+1.42% |
| 2017-12-31 | CN¥38.23 Billion ≈ $5.59 Billion |
+1.14% |
| 2016-12-31 | CN¥37.79 Billion ≈ $5.53 Billion |
-6.93% |
| 2015-12-31 | CN¥40.61 Billion ≈ $5.94 Billion |
-1.55% |
| 2014-12-31 | CN¥41.25 Billion ≈ $6.04 Billion |
-1.91% |
| 2013-12-31 | CN¥42.05 Billion ≈ $6.15 Billion |
+2.09% |
| 2012-12-31 | CN¥41.19 Billion ≈ $6.03 Billion |
+15.59% |
| 2011-12-31 | CN¥35.63 Billion ≈ $5.21 Billion |
+29.70% |
| 2010-12-31 | CN¥27.47 Billion ≈ $4.02 Billion |
+257.60% |
| 2009-12-31 | CN¥7.68 Billion ≈ $1.12 Billion |
+43.78% |
| 2008-12-31 | CN¥5.34 Billion ≈ $781.93 Million |
+42.47% |
| 2007-12-31 | CN¥3.75 Billion ≈ $548.85 Million |
+60.45% |
| 2006-12-31 | CN¥2.34 Billion ≈ $342.07 Million |
+32.07% |
| 2005-12-31 | CN¥1.77 Billion ≈ $259.00 Million |
+6.68% |
| 2004-12-31 | CN¥1.66 Billion ≈ $242.78 Million |
+31.56% |
| 2003-12-31 | CN¥1.26 Billion ≈ $184.54 Million |
+21.33% |
| 2002-12-31 | CN¥1.04 Billion ≈ $152.10 Million |
+18.21% |
| 2001-12-31 | CN¥879.27 Million ≈ $128.66 Million |
+7.99% |
| 2000-12-31 | CN¥814.19 Million ≈ $119.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zoomlion Heavy Industry Science and Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 76543.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥26.48 Billion | 46.34% |
| Other Components | CN¥30.66 Billion | 53.66% |
| Total Equity | CN¥57.14 Billion | 100.00% |
Zoomlion Heavy Industry Science and Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Zoomlion Heavy Industry Science and Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tetra Tech Inc
NASDAQ:TTEK
|
$8.26 Billion |
|
Vicinity Centres
AU:VCX
|
$8.27 Billion |
|
Figma, Inc.
NYSE:FIG
|
$8.27 Billion |
|
GDS Holdings Ltd
NASDAQ:GDS
|
$8.27 Billion |
|
Lotus Bakeries
BR:LOTB
|
$8.25 Billion |
|
Steel Authority of India Limited
NSE:SAIL
|
$8.25 Billion |
|
Murphy USA Inc
NYSE:MUSA
|
$8.25 Billion |
|
Menora Miv Hld
TA:MMHD
|
$8.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zoomlion Heavy Industry Science and Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 56,407,020,348 to 57,137,084,576, a change of 730,064,228 (1.3%).
- Net income of 3,520,377,530 contributed positively to equity growth.
- Dividend payments of 3,427,505,179 reduced retained earnings.
- Other factors increased equity by 637,191,877.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥3.52 Billion | +6.16% |
| Dividends Paid | CN¥3.43 Billion | -6.0% |
| Other Changes | CN¥637.19 Million | +1.12% |
| Total Change | CN¥- | 1.29% |
Book Value vs Market Value Analysis
This analysis compares Zoomlion Heavy Industry Science and Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.65x to 1.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥4.82 | CN¥7.95 | x |
| 2018-12-31 | CN¥4.89 | CN¥7.95 | x |
| 2019-12-31 | CN¥4.94 | CN¥7.95 | x |
| 2020-12-31 | CN¥5.89 | CN¥7.95 | x |
| 2021-12-31 | CN¥6.55 | CN¥7.95 | x |
| 2022-12-31 | CN¥6.31 | CN¥7.95 | x |
| 2023-12-31 | CN¥6.50 | CN¥7.95 | x |
| 2024-12-31 | CN¥6.58 | CN¥7.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zoomlion Heavy Industry Science and Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.74%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 2.17x
- Recent ROE (6.16%) is below the historical average (13.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 6.49% | 21.47% | 0.26x | 1.17x | CN¥-28.41 Million |
| 2001 | 12.03% | 27.10% | 0.37x | 1.21x | CN¥17.74 Million |
| 2002 | 15.28% | 23.10% | 0.45x | 1.46x | CN¥53.10 Million |
| 2003 | 18.80% | 19.67% | 0.45x | 2.12x | CN¥108.05 Million |
| 2004 | 23.63% | 11.33% | 0.94x | 2.21x | CN¥220.80 Million |
| 2005 | 17.93% | 9.47% | 0.79x | 2.41x | CN¥137.30 Million |
| 2006 | 20.93% | 10.40% | 0.86x | 2.33x | CN¥251.14 Million |
| 2007 | 36.75% | 14.86% | 1.05x | 2.35x | CN¥970.67 Million |
| 2008 | 30.88% | 11.58% | 0.59x | 4.55x | CN¥1.06 Billion |
| 2009 | 32.10% | 11.43% | 0.61x | 4.60x | CN¥1.63 Billion |
| 2010 | 17.02% | 14.58% | 0.51x | 2.30x | CN¥1.92 Billion |
| 2011 | 22.75% | 17.57% | 0.64x | 2.02x | CN¥4.52 Billion |
| 2012 | 17.96% | 15.41% | 0.53x | 2.18x | CN¥3.25 Billion |
| 2013 | 9.22% | 10.07% | 0.43x | 2.15x | CN¥-322.94 Million |
| 2014 | 1.45% | 2.34% | 0.27x | 2.30x | CN¥-3.49 Billion |
| 2015 | 0.21% | 0.40% | 0.22x | 2.35x | CN¥-3.91 Billion |
| 2016 | -2.54% | -4.66% | 0.22x | 2.42x | CN¥-4.62 Billion |
| 2017 | 3.54% | 5.72% | 0.28x | 2.21x | CN¥-2.43 Billion |
| 2018 | 5.29% | 7.04% | 0.31x | 2.45x | CN¥-1.80 Billion |
| 2019 | 11.25% | 10.09% | 0.47x | 2.37x | CN¥485.13 Million |
| 2020 | 15.58% | 11.18% | 0.56x | 2.49x | CN¥2.61 Billion |
| 2021 | 11.03% | 9.34% | 0.55x | 2.15x | CN¥582.98 Million |
| 2022 | 4.21% | 5.54% | 0.34x | 2.26x | CN¥-3.17 Billion |
| 2023 | 6.22% | 7.45% | 0.36x | 2.32x | CN¥-2.13 Billion |
| 2024 | 6.16% | 7.74% | 0.37x | 2.17x | CN¥-2.19 Billion |
Industry Comparison
This section compares Zoomlion Heavy Industry Science and Technology Co Ltd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $4,366,438,099
- Average return on equity (ROE) among peers: 8.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zoomlion Heavy Industry Science and Technology Co Ltd (000157) | CN¥59.38 Billion | 6.49% | 1.18x | $8.26 Billion |
| XCMG Construction Machinery Co Ltd (000425) | $432.44 Million | 9.34% | 1.91x | $17.11 Billion |
| Guangxi Liugong Machinery Co Ltd (000528) | $17.17 Billion | 3.49% | 1.46x | $2.88 Billion |
| Shantui Construction Machinery Co Ltd (000680) | $5.54 Billion | 19.91% | 2.30x | $2.61 Billion |
| JiangSu JiangHuai Engine Co Ltd (000816) | $1.18 Billion | 7.08% | 1.44x | $683.93 Million |
| HBIS Resources Co Ltd (000923) | $134.08 Million | 18.10% | 1.91x | $1.60 Billion |
| Sinotruk Jinan Truck Co Ltd (000951) | $6.39 Billion | 14.04% | 3.23x | $3.76 Billion |
| Zhongtong Bus Holding Co Ltd (000957) | $547.44 Million | 3.75% | 1.51x | $1.04 Billion |
| Sunward Intelligent Equipment Co Ltd (002097) | $4.76 Billion | 1.05% | 3.39x | $1.56 Billion |
| Weihai Guangtai Airport Equipment Co Ltd (002111) | $3.14 Billion | 2.38% | 1.05x | $857.91 Million |
About Zoomlion Heavy Industry Science and Technology Co Ltd
Zoomlion Heavy Industry Science and Technology Co., Ltd. engages in the research, development, manufacture, and sale of construction and agricultural machinery in the People's Republic of China and internationally. It offers mini, small, medium, and large excavators; bulldozers and skid steer and crawler loaders; truck, crawler, rough-terrain, all terrain, and telescopic crawler cranes; and luffi… Read more