Guangdong Provincial Expressway Development Co Ltd Net Assets
Guangdong Provincial Expressway Development Co Ltd net assets. Based on the latest financial reports, Guangdong Provincial Expressway Development Co Ltd (000429) has net assets worth CN¥14.03 Billion CNY (≈ $2.05 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥24.21 Billion ≈ $3.54 Billion USD) and total liabilities (CN¥10.18 Billion ≈ $1.49 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 000429 shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥14.03 Billion |
| % of Total Assets | 57.96% |
| Annual Growth Rate | 8.76% |
| 5-Year Change | 28.96% |
| 10-Year Change | 115.32% |
| Growth Volatility | 14.67 |
Net Assets of Guangdong Provincial Expressway Development Co Ltd (1994–2024)
Net assets of Guangdong Provincial Expressway Development Co Ltd from 1994 to 2024. This chart illustrates how Guangdong Provincial Expressway Development Co Ltd's net assets have evolved over time, based on quarterly financial data. See 000429 net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Guangdong Provincial Expressway Development Co Ltd (1994–2024)
The table below shows the annual net assets of Guangdong Provincial Expressway Development Co Ltd from 1994 to 2024. For live market cap and overall valuation, see 000429 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥13.20 Billion ≈ $1.93 Billion |
+6.34% |
| 2023-12-31 | CN¥12.41 Billion ≈ $1.82 Billion |
+9.15% |
| 2022-12-31 | CN¥11.37 Billion ≈ $1.66 Billion |
+0.42% |
| 2021-12-31 | CN¥11.32 Billion ≈ $1.66 Billion |
+10.64% |
| 2020-12-31 | CN¥10.23 Billion ≈ $1.50 Billion |
-0.18% |
| 2019-12-31 | CN¥10.25 Billion ≈ $1.50 Billion |
+2.03% |
| 2018-12-31 | CN¥10.05 Billion ≈ $1.47 Billion |
+6.26% |
| 2017-12-31 | CN¥9.45 Billion ≈ $1.38 Billion |
+6.90% |
| 2016-12-31 | CN¥8.84 Billion ≈ $1.29 Billion |
+44.30% |
| 2015-12-31 | CN¥6.13 Billion ≈ $896.78 Million |
+4.38% |
| 2014-12-31 | CN¥5.87 Billion ≈ $859.11 Million |
+16.19% |
| 2013-12-31 | CN¥5.05 Billion ≈ $739.38 Million |
-1.17% |
| 2012-12-31 | CN¥5.11 Billion ≈ $748.11 Million |
+7.50% |
| 2011-12-31 | CN¥4.76 Billion ≈ $695.92 Million |
-0.92% |
| 2010-12-31 | CN¥4.80 Billion ≈ $702.39 Million |
+19.60% |
| 2009-12-31 | CN¥4.01 Billion ≈ $587.29 Million |
+5.37% |
| 2008-12-31 | CN¥3.81 Billion ≈ $557.35 Million |
+0.80% |
| 2007-12-31 | CN¥3.78 Billion ≈ $552.92 Million |
-13.70% |
| 2006-12-31 | CN¥4.38 Billion ≈ $640.66 Million |
+3.04% |
| 2005-12-31 | CN¥4.25 Billion ≈ $621.74 Million |
-2.64% |
| 2004-12-31 | CN¥4.36 Billion ≈ $638.60 Million |
+1.90% |
| 2003-12-31 | CN¥4.28 Billion ≈ $626.70 Million |
+6.49% |
| 2002-12-31 | CN¥4.02 Billion ≈ $588.53 Million |
+2.17% |
| 2001-12-31 | CN¥3.94 Billion ≈ $576.06 Million |
+16.73% |
| 2000-12-31 | CN¥3.37 Billion ≈ $493.49 Million |
+32.34% |
| 1999-12-31 | CN¥2.55 Billion ≈ $372.91 Million |
+8.62% |
| 1998-12-31 | CN¥2.35 Billion ≈ $343.30 Million |
+34.51% |
| 1997-12-31 | CN¥1.74 Billion ≈ $255.23 Million |
+2.83% |
| 1996-12-31 | CN¥1.70 Billion ≈ $248.21 Million |
+57.80% |
| 1995-12-31 | CN¥1.07 Billion ≈ $157.29 Million |
+1.16% |
| 1994-12-31 | CN¥1.06 Billion ≈ $155.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Provincial Expressway Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 23609.2% over the analyzed period, indicating profitable operations and earnings retention.
Guangdong Provincial Expressway Development Co Ltd Net Assets Breakdown (December 2024)
Guangdong Provincial Expressway Development Co Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.54 Billion | 52.96% |
| Common Stock | CN¥2.09 Billion | 19.97% |
| Other Comprehensive Income | CN¥2.28 Billion | 21.82% |
| Other Components | CN¥548.80 Million | 5.24% |
| Total Equity | CN¥10.47 Billion | 100.00% |
Guangdong Provincial Expressway Development Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Provincial Expressway Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cosco Shipping Development Co Ltd
SHG:601866
|
$3.47 Billion |
|
Jiangxi Hongdu Aviation Industry Co Ltd
SHG:600316
|
$3.47 Billion |
|
Beijing Sifang Automation Co Ltd
SHG:601126
|
$3.47 Billion |
|
Parabilis Medicines, Inc. Common Stock
NASDAQ:PBLS
|
$3.47 Billion |
|
Parq Arauco
SN:PARAUCO
|
$3.46 Billion |
|
Bethel Automotive Safety Systems Co Ltd Class A
SHG:603596
|
$3.46 Billion |
|
Canadian Apartment Properties Real Estate Investment Trust
TO:CAR-UN
|
$3.46 Billion |
|
Hyundai Motor Co Pref
KO:005387
|
$3.46 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Provincial Expressway Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,847,532,000 to 10,468,100,000, a change of 620,568,000 (6.3%).
- Net income of 1,562,122,217 contributed positively to equity growth.
- Dividend payments of 1,391,040,282 reduced retained earnings.
- Other comprehensive income increased equity by 365,577,712.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.56 Billion | +14.92% |
| Dividends Paid | CN¥1.39 Billion | -13.29% |
| Other Comprehensive Income | CN¥365.58 Million | +3.49% |
| Other Changes | CN¥83.91 Million | +0.8% |
| Total Change | CN¥- | 6.30% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Provincial Expressway Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.31x to 2.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.79 | CN¥13.60 | x |
| 1995-12-31 | CN¥0.82 | CN¥13.60 | x |
| 1996-12-31 | CN¥1.30 | CN¥13.60 | x |
| 1997-12-31 | CN¥1.34 | CN¥13.60 | x |
| 1998-12-31 | CN¥1.80 | CN¥13.60 | x |
| 1999-12-31 | CN¥1.95 | CN¥13.60 | x |
| 2000-12-31 | CN¥2.61 | CN¥13.60 | x |
| 2001-12-31 | CN¥2.65 | CN¥13.60 | x |
| 2002-12-31 | CN¥2.77 | CN¥13.60 | x |
| 2003-12-31 | CN¥2.81 | CN¥13.60 | x |
| 2004-12-31 | CN¥2.87 | CN¥13.60 | x |
| 2005-12-31 | CN¥3.01 | CN¥13.60 | x |
| 2006-12-31 | CN¥2.42 | CN¥13.60 | x |
| 2007-12-31 | CN¥2.58 | CN¥13.60 | x |
| 2008-12-31 | CN¥2.68 | CN¥13.60 | x |
| 2009-12-31 | CN¥2.82 | CN¥13.60 | x |
| 2010-12-31 | CN¥3.42 | CN¥13.60 | x |
| 2011-12-31 | CN¥3.23 | CN¥13.60 | x |
| 2012-12-31 | CN¥3.40 | CN¥13.60 | x |
| 2013-12-31 | CN¥3.32 | CN¥13.60 | x |
| 2014-12-31 | CN¥3.93 | CN¥13.60 | x |
| 2015-12-31 | CN¥3.36 | CN¥13.60 | x |
| 2016-12-31 | CN¥4.31 | CN¥13.60 | x |
| 2017-12-31 | CN¥4.30 | CN¥13.60 | x |
| 2018-12-31 | CN¥4.57 | CN¥13.60 | x |
| 2019-12-31 | CN¥5.05 | CN¥13.60 | x |
| 2020-12-31 | CN¥3.79 | CN¥13.60 | x |
| 2021-12-31 | CN¥4.30 | CN¥13.60 | x |
| 2022-12-31 | CN¥4.34 | CN¥13.60 | x |
| 2023-12-31 | CN¥4.70 | CN¥13.60 | x |
| 2024-12-31 | CN¥5.03 | CN¥13.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Provincial Expressway Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.92%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 34.18%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 2.14x
- Recent ROE (14.92%) is above the historical average (10.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 11.90% | 69.73% | 0.14x | 1.18x | CN¥18.80 Million |
| 1995 | 12.38% | 67.08% | 0.16x | 1.17x | CN¥24.44 Million |
| 1996 | 8.38% | 62.31% | 0.12x | 1.11x | CN¥-26.59 Million |
| 1997 | 8.59% | 66.80% | 0.11x | 1.14x | CN¥-23.73 Million |
| 1998 | 6.81% | 66.81% | 0.09x | 1.14x | CN¥-72.08 Million |
| 1999 | 12.07% | 114.60% | 0.08x | 1.25x | CN¥50.68 Million |
| 2000 | 4.06% | 52.98% | 0.07x | 1.16x | CN¥-194.64 Million |
| 2001 | 4.44% | 23.66% | 0.11x | 1.73x | CN¥-185.16 Million |
| 2002 | 4.91% | 22.71% | 0.12x | 1.76x | CN¥-177.01 Million |
| 2003 | 4.95% | 21.95% | 0.12x | 1.89x | CN¥-178.42 Million |
| 2004 | 6.37% | 26.71% | 0.13x | 1.89x | CN¥-130.94 Million |
| 2005 | 8.60% | 32.78% | 0.15x | 1.80x | CN¥-52.89 Million |
| 2006 | 10.88% | 31.28% | 0.16x | 2.19x | CN¥26.92 Million |
| 2007 | 14.47% | 44.24% | 0.19x | 1.76x | CN¥146.94 Million |
| 2008 | 11.94% | 43.22% | 0.13x | 2.14x | CN¥65.72 Million |
| 2009 | 9.23% | 35.44% | 0.11x | 2.48x | CN¥-27.78 Million |
| 2010 | 9.07% | 40.03% | 0.09x | 2.46x | CN¥-39.85 Million |
| 2011 | 5.27% | 20.11% | 0.09x | 2.87x | CN¥-194.73 Million |
| 2012 | 4.12% | 15.90% | 0.08x | 3.08x | CN¥-251.10 Million |
| 2013 | 3.02% | 9.63% | 0.10x | 3.00x | CN¥-296.02 Million |
| 2014 | 6.35% | 21.91% | 0.12x | 2.49x | CN¥-182.86 Million |
| 2015 | 11.89% | 26.19% | 0.22x | 2.07x | CN¥110.56 Million |
| 2016 | 12.08% | 35.44% | 0.18x | 1.94x | CN¥172.30 Million |
| 2017 | 16.73% | 48.88% | 0.19x | 1.83x | CN¥607.62 Million |
| 2018 | 17.49% | 52.10% | 0.20x | 1.70x | CN¥718.36 Million |
| 2019 | 13.92% | 29.39% | 0.28x | 1.67x | CN¥413.45 Million |
| 2020 | 10.94% | 22.90% | 0.19x | 2.49x | CN¥74.53 Million |
| 2021 | 18.93% | 32.16% | 0.28x | 2.10x | CN¥802.16 Million |
| 2022 | 14.06% | 30.62% | 0.21x | 2.23x | CN¥368.75 Million |
| 2023 | 16.59% | 33.49% | 0.23x | 2.17x | CN¥649.06 Million |
| 2024 | 14.92% | 34.18% | 0.20x | 2.14x | CN¥515.31 Million |
Industry Comparison
This section compares Guangdong Provincial Expressway Development Co Ltd's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $14,886,885,805
- Average return on equity (ROE) among peers: 10.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Provincial Expressway Development Co Ltd (000429) | CN¥14.03 Billion | 11.90% | 0.73x | $3.47 Billion |
| Shanxi Sanwei Group Co Ltd (000755) | $4.95 Billion | 9.26% | 1.57x | $1.06 Billion |
| Dongguan Development Holdings Co Ltd (000828) | $2.00 Billion | 17.48% | 0.52x | $1.52 Billion |
| Xiandai Investment Co Ltd (000900) | $3.14 Billion | 18.77% | 0.56x | $808.47 Million |
| Merchant Express Class A (001965) | $88.78 Billion | 5.99% | 0.79x | $10.23 Billion |
| Shandong Sunway Petrochemical Engineering Co Ltd (002469) | $1.34 Billion | 5.78% | 0.24x | $521.27 Million |
| Xinjiang Communications Construction Group Co Ltd Class A (002941) | $209.38 Million | -3.11% | 6.41x | $1.18 Billion |
| Guangdong Provincial Expressway Development Co Ltd (200429) | $11.32 Billion | 15.02% | 0.67x | $416.26 Million |
| Anhui Expressway Co Ltd (600012) | $10.03 Billion | 10.88% | 0.41x | $3.00 Billion |
| Henan Zhongyuan Expressway Co Ltd (600020) | $12.20 Billion | 11.97% | 3.00x | $1.43 Billion |
About Guangdong Provincial Expressway Development Co Ltd
Guangdong Provincial Expressway Development Co., Ltd., invests, constructs, charges, manages, and maintains toll highways and bridges in the People's Republic of China. It is also involved in the maintenance, cleaning, and service of automobile rescue; Parking lot charges; Design, production, release, and agency of advertisements at home and abroad; land development; warehousing activities; resea… Read more