BECE Legend Group Co Ltd (000803) - Net Assets
Based on the latest financial reports, BECE Legend Group Co Ltd (000803) has net assets worth CN¥1.51 Billion CNY (≈ $221.05 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.27 Billion ≈ $771.36 Million USD) and total liabilities (CN¥3.76 Billion ≈ $550.31 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000803 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.51 Billion |
| % of Total Assets | 28.66% |
| Annual Growth Rate | 8.02% |
| 5-Year Change | 11.16% |
| 10-Year Change | 2286.22% |
| Growth Volatility | 45.95 |
BECE Legend Group Co Ltd - Net Assets Trend (1995–2025)
This chart illustrates how BECE Legend Group Co Ltd's net assets have evolved over time, based on quarterly financial data. See 000803 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for BECE Legend Group Co Ltd (1995–2025)
The table below shows the annual net assets of BECE Legend Group Co Ltd from 1995 to 2025. For live valuation and market cap data, see BECE Legend Group Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.47 Billion ≈ $214.45 Million |
+1.56% |
| 2024-12-31 | CN¥1.44 Billion ≈ $211.16 Million |
+0.09% |
| 2023-12-31 | CN¥1.44 Billion ≈ $210.97 Million |
-2.55% |
| 2022-12-31 | CN¥1.48 Billion ≈ $216.49 Million |
+12.22% |
| 2021-12-31 | CN¥1.32 Billion ≈ $192.91 Million |
+105.52% |
| 2020-12-31 | CN¥641.45 Million ≈ $93.86 Million |
+805.02% |
| 2019-12-31 | CN¥-90.98 Million ≈ $-13.31 Million |
-152.73% |
| 2018-12-31 | CN¥172.55 Million ≈ $25.25 Million |
+14.88% |
| 2017-12-31 | CN¥150.20 Million ≈ $21.98 Million |
+144.57% |
| 2016-12-31 | CN¥61.41 Million ≈ $8.99 Million |
-47.92% |
| 2015-12-31 | CN¥117.92 Million ≈ $17.26 Million |
-22.03% |
| 2014-12-31 | CN¥151.24 Million ≈ $22.13 Million |
+2.53% |
| 2013-12-31 | CN¥147.51 Million ≈ $21.59 Million |
+12.93% |
| 2012-12-31 | CN¥130.62 Million ≈ $19.11 Million |
+9.39% |
| 2011-12-31 | CN¥119.41 Million ≈ $17.47 Million |
+5.37% |
| 2010-12-31 | CN¥113.32 Million ≈ $16.58 Million |
-13.78% |
| 2009-12-31 | CN¥131.44 Million ≈ $19.23 Million |
-0.71% |
| 2008-12-31 | CN¥132.38 Million ≈ $19.37 Million |
+25.62% |
| 2007-12-31 | CN¥105.39 Million ≈ $15.42 Million |
-13.48% |
| 2006-12-31 | CN¥121.80 Million ≈ $17.82 Million |
+1.59% |
| 2005-12-31 | CN¥119.90 Million ≈ $17.55 Million |
-32.32% |
| 2004-12-31 | CN¥177.16 Million ≈ $25.92 Million |
+1.47% |
| 2003-12-31 | CN¥174.59 Million ≈ $25.55 Million |
+14.13% |
| 2002-12-31 | CN¥152.97 Million ≈ $22.38 Million |
+3.22% |
| 2001-12-31 | CN¥148.19 Million ≈ $21.69 Million |
+1.11% |
| 2000-12-31 | CN¥146.57 Million ≈ $21.45 Million |
+4.43% |
| 1999-12-31 | CN¥140.34 Million ≈ $20.54 Million |
-11.68% |
| 1998-12-31 | CN¥158.91 Million ≈ $23.25 Million |
-5.41% |
| 1997-12-31 | CN¥168.00 Million ≈ $24.58 Million |
+8.89% |
| 1996-12-31 | CN¥154.28 Million ≈ $22.58 Million |
+6.44% |
| 1995-12-31 | CN¥144.95 Million ≈ $21.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BECE Legend Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 651.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.48 Billion | 102.05% |
| Total Equity | CN¥1.45 Billion | 100.00% |
BECE Legend Group Co Ltd Competitors by Market Cap
The table below lists competitors of BECE Legend Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stenhus Fastigheter I Norden AB
ST:SFAST
|
$498.87 Million |
|
Shelf Drilling Ltd
OL:SHLF
|
$498.91 Million |
|
Global Dominion Access S.A
MC:DOM
|
$498.92 Million |
|
Beijing Changjiu Logistics Ltd
SHG:603569
|
$498.96 Million |
|
Jiangsu Hualv Biological Technology Co.Ltd.
SHE:300970
|
$498.79 Million |
|
Beijing Emerging Eastern Aviation Equipment Co Ltd Class A
SHE:002933
|
$498.67 Million |
|
Longjian Road & Bridge Co Ltd
SHG:600853
|
$498.57 Million |
|
Icon Offshore Bhd
KLSE:5255
|
$498.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BECE Legend Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,428,807,678 to 1,445,795,873, a change of 16,988,195 (1.2%).
- Net income of 30,298,608 contributed positively to equity growth.
- Dividend payments of 124,481,407 reduced retained earnings.
- Other factors increased equity by 111,170,993.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥30.30 Million | +2.1% |
| Dividends Paid | CN¥124.48 Million | -8.61% |
| Other Changes | CN¥111.17 Million | +7.69% |
| Total Change | CN¥- | 1.19% |
Book Value vs Market Value Analysis
This analysis compares BECE Legend Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.39x to 2.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥1.14 | CN¥7.31 | x |
| 1996-12-31 | CN¥1.22 | CN¥7.31 | x |
| 1997-12-31 | CN¥1.33 | CN¥7.31 | x |
| 1998-12-31 | CN¥1.25 | CN¥7.31 | x |
| 1999-12-31 | CN¥1.11 | CN¥7.31 | x |
| 2000-12-31 | CN¥1.15 | CN¥7.31 | x |
| 2001-12-31 | CN¥1.17 | CN¥7.31 | x |
| 2002-12-31 | CN¥1.20 | CN¥7.31 | x |
| 2003-12-31 | CN¥1.35 | CN¥7.31 | x |
| 2004-12-31 | CN¥1.37 | CN¥7.31 | x |
| 2005-12-31 | CN¥0.93 | CN¥7.31 | x |
| 2006-12-31 | CN¥0.48 | CN¥7.31 | x |
| 2007-12-31 | CN¥0.41 | CN¥7.31 | x |
| 2008-12-31 | CN¥0.52 | CN¥7.31 | x |
| 2009-12-31 | CN¥0.52 | CN¥7.31 | x |
| 2010-12-31 | CN¥0.45 | CN¥7.31 | x |
| 2011-12-31 | CN¥0.48 | CN¥7.31 | x |
| 2012-12-31 | CN¥0.52 | CN¥7.31 | x |
| 2013-12-31 | CN¥0.53 | CN¥7.31 | x |
| 2014-12-31 | CN¥0.61 | CN¥7.31 | x |
| 2015-12-31 | CN¥0.47 | CN¥7.31 | x |
| 2016-12-31 | CN¥0.24 | CN¥7.31 | x |
| 2017-12-31 | CN¥0.31 | CN¥7.31 | x |
| 2018-12-31 | CN¥0.32 | CN¥7.31 | x |
| 2019-12-31 | CN¥-0.37 | CN¥7.31 | x |
| 2020-12-31 | CN¥1.96 | CN¥7.31 | x |
| 2021-12-31 | CN¥3.20 | CN¥7.31 | x |
| 2022-12-31 | CN¥2.97 | CN¥7.31 | x |
| 2023-12-31 | CN¥3.20 | CN¥7.31 | x |
| 2024-12-31 | CN¥3.29 | CN¥7.31 | x |
| 2025-12-31 | CN¥3.10 | CN¥7.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BECE Legend Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.09%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 3.67x
- Recent ROE (2.10%) is above the historical average (-2.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 4.33% | 9.55% | 0.29x | 1.56x | CN¥-8.22 Million |
| 1996 | 6.05% | 16.20% | 0.25x | 1.52x | CN¥-6.09 Million |
| 1997 | 6.28% | 12.73% | 0.31x | 1.60x | CN¥-6.25 Million |
| 1998 | 2.12% | 4.52% | 0.25x | 1.87x | CN¥-12.52 Million |
| 1999 | 1.02% | 2.24% | 0.24x | 1.92x | CN¥-12.61 Million |
| 2000 | 4.12% | 6.80% | 0.32x | 1.91x | CN¥-8.61 Million |
| 2001 | 2.22% | 3.22% | 0.36x | 1.90x | CN¥-11.52 Million |
| 2002 | 2.06% | 4.05% | 0.28x | 1.80x | CN¥-12.12 Million |
| 2003 | 2.00% | 5.41% | 0.21x | 1.78x | CN¥-13.71 Million |
| 2004 | 1.91% | 4.48% | 0.22x | 1.95x | CN¥-14.07 Million |
| 2005 | -48.38% | -68.64% | 0.24x | 2.89x | CN¥-68.53 Million |
| 2006 | 2.45% | 2.26% | 0.47x | 2.32x | CN¥-9.03 Million |
| 2007 | 5.88% | 6.49% | 0.41x | 2.19x | CN¥-4.26 Million |
| 2008 | 5.27% | 11.00% | 0.28x | 1.72x | CN¥-6.12 Million |
| 2009 | 1.89% | 3.34% | 0.32x | 1.76x | CN¥-10.60 Million |
| 2010 | -15.79% | -25.43% | 0.33x | 1.88x | CN¥-29.20 Million |
| 2011 | 2.81% | 3.77% | 0.32x | 2.30x | CN¥-8.57 Million |
| 2012 | 6.32% | 5.46% | 0.53x | 2.19x | CN¥-4.81 Million |
| 2013 | 2.89% | 2.40% | 0.36x | 3.33x | CN¥-10.47 Million |
| 2014 | 2.49% | 2.31% | 0.36x | 3.03x | CN¥-11.34 Million |
| 2015 | -28.26% | -32.53% | 0.22x | 4.02x | CN¥-45.05 Million |
| 2016 | -100.37% | -84.45% | 0.14x | 8.56x | CN¥-67.78 Million |
| 2017 | 21.52% | 5.63% | 0.23x | 16.58x | CN¥9.02 Million |
| 2018 | 9.42% | 1.66% | 0.37x | 15.23x | CN¥-499.90K |
| 2019 | 0.00% | -730.73% | 0.06x | 0.00x | CN¥-162.75 Million |
| 2020 | 7.54% | 13.01% | 0.19x | 3.03x | CN¥-14.71 Million |
| 2021 | 6.26% | 9.74% | 0.30x | 2.14x | CN¥-48.19 Million |
| 2022 | 6.06% | 4.74% | 0.32x | 3.98x | CN¥-55.14 Million |
| 2023 | 0.63% | 0.42% | 0.39x | 3.81x | CN¥-132.73 Million |
| 2024 | 0.91% | 0.90% | 0.28x | 3.64x | CN¥-129.84 Million |
| 2025 | 2.10% | 2.09% | 0.27x | 3.67x | CN¥-114.28 Million |
Industry Comparison
This section compares BECE Legend Group Co Ltd's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $4,221,517,253
- Average return on equity (ROE) among peers: 8.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BECE Legend Group Co Ltd (000803) | CN¥1.51 Billion | 4.33% | 2.49x | $498.79 Million |
| China Tianying Inc (000035) | $3.05 Billion | 7.29% | 1.67x | $1.75 Billion |
| Tus-Sound Environmental Resources Co Ltd (000826) | $466.74 Million | 10.73% | 0.65x | $460.95 Million |
| Wangneng Environment Co Ltd (002034) | $546.35 Million | 1.41% | 1.19x | $1.28 Billion |
| Beijing Orient Landscape Co Ltd (002310) | $2.41 Billion | -3.15% | 0.82x | $2.18 Billion |
| GEM Co Ltd (002340) | $6.78 Billion | 2.27% | 1.35x | $5.66 Billion |
| Dongjiang Environmental Co Ltd (002672) | $470.85 Million | 30.73% | 0.77x | $468.86 Million |
| Qiaoyin Environmental Tech Co Ltd (002973) | $878.22 Million | 11.69% | 1.27x | $752.89 Million |
| Tongxing Environmental Protection (003027) | $1.54 Billion | 9.98% | 0.33x | $386.60 Million |
| Beijing Originwater Technology (300070) | $21.85 Billion | 5.70% | 1.59x | $1.85 Billion |
About BECE Legend Group Co Ltd
Shandong High Speed Renewable Energy Group Limited engages in the urban organic waste disposal business in China and internationally. The company is involved in the resource utilization and urban heating activities; undertaking of biomass utilization projects; production and supply of heat; energy management business; production and sale of silk; development and sale of computer software; IoT tec… Read more