BECE Legend Group Co Ltd (000803) - Net Assets

Latest as of September 2025: CN¥1.49 Billion CNY ≈ $217.46 Million USD

Based on the latest financial reports, BECE Legend Group Co Ltd (000803) has net assets worth CN¥1.49 Billion CNY (≈ $217.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.22 Billion ≈ $763.66 Million USD) and total liabilities (CN¥3.73 Billion ≈ $546.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000803 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.49 Billion
% of Total Assets 28.48%
Annual Growth Rate 8.25%
5-Year Change 124.96%
10-Year Change 1123.74%
Growth Volatility 46.76

BECE Legend Group Co Ltd - Net Assets Trend (1995–2024)

This chart illustrates how BECE Legend Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore BECE Legend Group Co Ltd (000803) total assets for the complete picture of this company's asset base.

Annual Net Assets for BECE Legend Group Co Ltd (1995–2024)

The table below shows the annual net assets of BECE Legend Group Co Ltd from 1995 to 2024. For live valuation and market cap data, see BECE Legend Group Co Ltd market capitalisation.

Year Net Assets Change
2024-12-31 CN¥1.44 Billion
≈ $211.16 Million		 +0.09%
2023-12-31 CN¥1.44 Billion
≈ $210.97 Million		 -2.55%
2022-12-31 CN¥1.48 Billion
≈ $216.49 Million		 +12.22%
2021-12-31 CN¥1.32 Billion
≈ $192.91 Million		 +105.52%
2020-12-31 CN¥641.45 Million
≈ $93.86 Million		 +805.02%
2019-12-31 CN¥-90.98 Million
≈ $-13.31 Million		 -152.73%
2018-12-31 CN¥172.55 Million
≈ $25.25 Million		 +14.88%
2017-12-31 CN¥150.20 Million
≈ $21.98 Million		 +144.57%
2016-12-31 CN¥61.41 Million
≈ $8.99 Million		 -47.92%
2015-12-31 CN¥117.92 Million
≈ $17.26 Million		 -22.03%
2014-12-31 CN¥151.24 Million
≈ $22.13 Million		 +2.53%
2013-12-31 CN¥147.51 Million
≈ $21.59 Million		 +12.93%
2012-12-31 CN¥130.62 Million
≈ $19.11 Million		 +9.39%
2011-12-31 CN¥119.41 Million
≈ $17.47 Million		 +5.37%
2010-12-31 CN¥113.32 Million
≈ $16.58 Million		 -13.78%
2009-12-31 CN¥131.44 Million
≈ $19.23 Million		 -0.71%
2008-12-31 CN¥132.38 Million
≈ $19.37 Million		 +25.62%
2007-12-31 CN¥105.39 Million
≈ $15.42 Million		 -13.48%
2006-12-31 CN¥121.80 Million
≈ $17.82 Million		 +1.59%
2005-12-31 CN¥119.90 Million
≈ $17.55 Million		 -32.32%
2004-12-31 CN¥177.16 Million
≈ $25.92 Million		 +1.47%
2003-12-31 CN¥174.59 Million
≈ $25.55 Million		 +14.13%
2002-12-31 CN¥152.97 Million
≈ $22.38 Million		 +3.22%
2001-12-31 CN¥148.19 Million
≈ $21.69 Million		 +1.11%
2000-12-31 CN¥146.57 Million
≈ $21.45 Million		 +4.43%
1999-12-31 CN¥140.34 Million
≈ $20.54 Million		 -11.68%
1998-12-31 CN¥158.91 Million
≈ $23.25 Million		 -5.41%
1997-12-31 CN¥168.00 Million
≈ $24.58 Million		 +8.89%
1996-12-31 CN¥154.28 Million
≈ $22.58 Million		 +6.44%
1995-12-31 CN¥144.95 Million
≈ $21.21 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to BECE Legend Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1203.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥470.85 Million 32.95%
Other Components CN¥1.02 Billion 71.18%
Total Equity CN¥1.43 Billion 100.00%

BECE Legend Group Co Ltd Competitors by Market Cap

The table below lists competitors of BECE Legend Group Co Ltd ranked by their market capitalization.

Company Market Cap
Sparebanken Møre
OL:MORG
 $599.79 Million
Beijing Piesat Information Technology Co Ltd
SHG:688066
 $599.88 Million
Southern California Bancorp Common Stock
NASDAQ:BCAL
 $599.99 Million
Korea District Heating Corp
KO:071320
 $600.28 Million
Shenzhen Ellassay Fashion Co
SHG:603808
 $599.51 Million
San Miguel AG
BA:SAMI
 $599.44 Million
Zhejiang Huada New Materials Co Ltd
SHG:605158
 $599.44 Million
Xinjiang East Universe Group Gas Co Ltd
SHG:603706
 $599.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in BECE Legend Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,415,771,036 to 1,428,807,678, a change of 13,036,642 (0.9%).
  • Net income of 13,037,651 contributed positively to equity growth.
  • Dividend payments of 121,251,617 reduced retained earnings.
  • Other comprehensive income increased equity by 12,751.
  • Other factors increased equity by 121,237,857.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥13.04 Million +0.91%
Dividends Paid CN¥121.25 Million -8.49%
Other Comprehensive Income CN¥12.75K +0.0%
Other Changes CN¥121.24 Million +8.49%
Total Change CN¥- 0.92%

Book Value vs Market Value Analysis

This analysis compares BECE Legend Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.67x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 7.69x to 2.67x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥1.14 CN¥8.79 x
1996-12-31 CN¥1.22 CN¥8.79 x
1997-12-31 CN¥1.33 CN¥8.79 x
1998-12-31 CN¥1.25 CN¥8.79 x
1999-12-31 CN¥1.11 CN¥8.79 x
2000-12-31 CN¥1.15 CN¥8.79 x
2001-12-31 CN¥1.17 CN¥8.79 x
2002-12-31 CN¥1.20 CN¥8.79 x
2003-12-31 CN¥1.35 CN¥8.79 x
2004-12-31 CN¥1.37 CN¥8.79 x
2005-12-31 CN¥0.93 CN¥8.79 x
2006-12-31 CN¥0.48 CN¥8.79 x
2007-12-31 CN¥0.41 CN¥8.79 x
2008-12-31 CN¥0.52 CN¥8.79 x
2009-12-31 CN¥0.52 CN¥8.79 x
2010-12-31 CN¥0.45 CN¥8.79 x
2011-12-31 CN¥0.48 CN¥8.79 x
2012-12-31 CN¥0.52 CN¥8.79 x
2013-12-31 CN¥0.53 CN¥8.79 x
2014-12-31 CN¥0.61 CN¥8.79 x
2015-12-31 CN¥0.47 CN¥8.79 x
2016-12-31 CN¥0.24 CN¥8.79 x
2017-12-31 CN¥0.31 CN¥8.79 x
2018-12-31 CN¥0.32 CN¥8.79 x
2019-12-31 CN¥-0.37 CN¥8.79 x
2020-12-31 CN¥1.96 CN¥8.79 x
2021-12-31 CN¥3.20 CN¥8.79 x
2022-12-31 CN¥2.97 CN¥8.79 x
2023-12-31 CN¥3.20 CN¥8.79 x
2024-12-31 CN¥3.29 CN¥8.79 x

Capital Efficiency Dashboard

This dashboard shows how efficiently BECE Legend Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.91%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.90%
  • • Asset Turnover: 0.28x
  • • Equity Multiplier: 3.64x
  • Recent ROE (0.91%) is above the historical average (-2.61%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 4.33% 9.55% 0.29x 1.56x CN¥-8.22 Million
1996 6.05% 16.20% 0.25x 1.52x CN¥-6.09 Million
1997 6.28% 12.73% 0.31x 1.60x CN¥-6.25 Million
1998 2.12% 4.52% 0.25x 1.87x CN¥-12.52 Million
1999 1.02% 2.24% 0.24x 1.92x CN¥-12.61 Million
2000 4.12% 6.80% 0.32x 1.91x CN¥-8.61 Million
2001 2.22% 3.22% 0.36x 1.90x CN¥-11.52 Million
2002 2.06% 4.05% 0.28x 1.80x CN¥-12.12 Million
2003 2.00% 5.41% 0.21x 1.78x CN¥-13.71 Million
2004 1.91% 4.48% 0.22x 1.95x CN¥-14.07 Million
2005 -48.38% -68.64% 0.24x 2.89x CN¥-68.53 Million
2006 2.45% 2.26% 0.47x 2.32x CN¥-9.03 Million
2007 5.88% 6.49% 0.41x 2.19x CN¥-4.26 Million
2008 5.27% 11.00% 0.28x 1.72x CN¥-6.12 Million
2009 1.89% 3.34% 0.32x 1.76x CN¥-10.60 Million
2010 -15.79% -25.43% 0.33x 1.88x CN¥-29.20 Million
2011 2.81% 3.77% 0.32x 2.30x CN¥-8.57 Million
2012 6.32% 5.46% 0.53x 2.19x CN¥-4.81 Million
2013 2.89% 2.40% 0.36x 3.33x CN¥-10.47 Million
2014 2.49% 2.31% 0.36x 3.03x CN¥-11.34 Million
2015 -28.26% -32.53% 0.22x 4.02x CN¥-45.05 Million
2016 -100.37% -84.45% 0.14x 8.56x CN¥-67.78 Million
2017 21.52% 5.63% 0.23x 16.58x CN¥9.02 Million
2018 9.42% 1.66% 0.37x 15.23x CN¥-499.90K
2019 0.00% -730.73% 0.06x 0.00x CN¥-162.75 Million
2020 7.54% 13.01% 0.19x 3.03x CN¥-14.71 Million
2021 6.26% 9.74% 0.30x 2.14x CN¥-48.19 Million
2022 6.06% 4.74% 0.32x 3.98x CN¥-55.14 Million
2023 0.63% 0.42% 0.39x 3.81x CN¥-132.73 Million
2024 0.91% 0.90% 0.28x 3.64x CN¥-129.84 Million

Industry Comparison

This section compares BECE Legend Group Co Ltd's net assets metrics with peer companies in the Waste Management industry.

Industry Context

  • Industry: Waste Management
  • Average net assets among peers: $3,391,736,353
  • Average return on equity (ROE) among peers: 9.21%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
BECE Legend Group Co Ltd (000803) CN¥1.49 Billion 4.33% 2.51x $599.78 Million
China Tianying Inc (000035) $2.06 Billion 10.27% 1.91x $2.28 Billion
HeiLongJiang Kingland Technology Co Ltd (000711) $325.53 Million -9.31% 0.66x $2.06 Billion
Tus-Sound Environmental Resources Co Ltd (000826) $130.73 Million 28.96% 1.01x $408.81 Million
Wangneng Environment Co Ltd (002034) $424.84 Million 9.00% 0.73x $1.11 Billion
Beijing Orient Landscape Co Ltd (002310) $12.65 Billion 0.13% 2.35x $2.69 Billion
GEM Co Ltd (002340) $10.22 Billion 7.14% 1.44x $6.83 Billion
Dongjiang Environmental Co Ltd (002672) $2.45 Billion 8.50% 0.33x $585.42 Million
Qiaoyin Environmental Tech Co Ltd (002973) $462.58 Million 21.52% 0.41x $752.89 Million
Tongxing Environmental Protection (003027) $1.79 Billion 6.69% 0.51x $453.74 Million

About BECE Legend Group Co Ltd

SHE:000803 China Waste Management
Market Cap
$599.78 Million
CN¥4.10 Billion CNY
Market Cap Rank
#11602 Global
#3537 in China
Share Price
CN¥8.79
Change (1 day)
+3.90%
52-Week Range
CN¥5.46 - CN¥10.51
All Time High
CN¥80.40
Categories
Companies in China Waste Management
About

Shandong High Speed Renewable Energy Group Limited engages in the urban organic waste disposal business in China and internationally. The company is involved in the resource utilization and urban heating activities; undertaking of biomass utilization projects; production and supply of heat; energy management business; production and sale of silk; development and sale of computer software; IoT tec… Read more