Sieyuan Electric Co Ltd (002028) - Net Assets
Based on the latest financial reports, Sieyuan Electric Co Ltd (002028) has net assets worth CN¥16.45 Billion CNY (≈ $2.41 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥30.37 Billion ≈ $4.44 Billion USD) and total liabilities (CN¥13.93 Billion ≈ $2.04 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sieyuan Electric Co Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥16.45 Billion |
| % of Total Assets | 54.15% |
| Annual Growth Rate | 25.7% |
| 5-Year Change | 83.77% |
| 10-Year Change | 263.01% |
| Growth Volatility | 59.4 |
Sieyuan Electric Co Ltd - Net Assets Trend (2001–2025)
This chart illustrates how Sieyuan Electric Co Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Sieyuan Electric Co Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Sieyuan Electric Co Ltd (2001–2025)
The table below shows the annual net assets of Sieyuan Electric Co Ltd from 2001 to 2025. For live valuation and market cap data, see 002028 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥15.80 Billion ≈ $2.31 Billion |
+24.85% |
| 2024-12-31 | CN¥12.66 Billion ≈ $1.85 Billion |
+18.65% |
| 2023-12-31 | CN¥10.67 Billion ≈ $1.56 Billion |
+13.04% |
| 2022-12-31 | CN¥9.44 Billion ≈ $1.38 Billion |
+9.74% |
| 2021-12-31 | CN¥8.60 Billion ≈ $1.26 Billion |
+28.12% |
| 2020-12-31 | CN¥6.71 Billion ≈ $982.01 Million |
+29.10% |
| 2019-12-31 | CN¥5.20 Billion ≈ $760.66 Million |
+10.44% |
| 2018-12-31 | CN¥4.71 Billion ≈ $688.76 Million |
+4.36% |
| 2017-12-31 | CN¥4.51 Billion ≈ $660.00 Million |
+3.62% |
| 2016-12-31 | CN¥4.35 Billion ≈ $636.95 Million |
+5.83% |
| 2015-12-31 | CN¥4.11 Billion ≈ $601.86 Million |
+9.17% |
| 2014-12-31 | CN¥3.77 Billion ≈ $551.31 Million |
+9.58% |
| 2013-12-31 | CN¥3.44 Billion ≈ $503.09 Million |
+13.37% |
| 2012-12-31 | CN¥3.03 Billion ≈ $443.74 Million |
+7.42% |
| 2011-12-31 | CN¥2.82 Billion ≈ $413.09 Million |
-8.73% |
| 2010-12-31 | CN¥3.09 Billion ≈ $452.60 Million |
+3.05% |
| 2009-12-31 | CN¥3.00 Billion ≈ $439.20 Million |
+33.12% |
| 2008-12-31 | CN¥2.25 Billion ≈ $329.93 Million |
+19.89% |
| 2007-12-31 | CN¥1.88 Billion ≈ $275.20 Million |
+184.03% |
| 2006-12-31 | CN¥662.13 Million ≈ $96.89 Million |
+38.27% |
| 2005-12-31 | CN¥478.86 Million ≈ $70.07 Million |
+19.88% |
| 2004-12-31 | CN¥399.43 Million ≈ $58.45 Million |
+261.18% |
| 2003-12-31 | CN¥110.59 Million ≈ $16.18 Million |
+46.22% |
| 2002-12-31 | CN¥75.64 Million ≈ $11.07 Million |
+15.98% |
| 2001-12-31 | CN¥65.21 Million ≈ $9.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sieyuan Electric Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 55077.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥13.63 Billion | 88.00% |
| Other Components | CN¥1.86 Billion | 12.00% |
| Total Equity | CN¥15.49 Billion | 100.00% |
Sieyuan Electric Co Ltd Competitors by Market Cap
The table below lists competitors of Sieyuan Electric Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VONOVIA SE ADR 1/2/O.N
F:VNAA
|
$21.78 Billion |
|
Bunge Limited
NYSE:BG
|
$21.79 Billion |
|
Mettler-Toledo International Inc
NYSE:MTD
|
$21.79 Billion |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
$21.81 Billion |
|
Banco Do Brasil SA
F:BZLA
|
$21.76 Billion |
|
Northern Star Resources Ltd
AU:NST
|
$21.75 Billion |
|
Credicorp Ltd
F:D8V
|
$21.75 Billion |
|
JCET Group Co Ltd
SHG:600584
|
$21.74 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sieyuan Electric Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,379,549,868 to 15,493,244,005, a change of 3,113,694,137 (25.2%).
- Net income of 3,162,752,000 contributed positively to equity growth.
- Dividend payments of 394,633,355 reduced retained earnings.
- Other comprehensive income decreased equity by 545,868,095.
- Other factors increased equity by 891,443,588.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥3.16 Billion | +20.41% |
| Dividends Paid | CN¥394.63 Million | -2.55% |
| Other Comprehensive Income | CN¥-545.87 Million | -3.52% |
| Other Changes | CN¥891.44 Million | +5.75% |
| Total Change | CN¥- | 25.15% |
Book Value vs Market Value Analysis
This analysis compares Sieyuan Electric Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1953.82x to 9.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.10 | CN¥190.20 | x |
| 2002-12-31 | CN¥0.11 | CN¥190.20 | x |
| 2003-12-31 | CN¥0.16 | CN¥190.20 | x |
| 2004-12-31 | CN¥0.56 | CN¥190.20 | x |
| 2005-12-31 | CN¥0.66 | CN¥190.20 | x |
| 2006-12-31 | CN¥1.35 | CN¥190.20 | x |
| 2007-12-31 | CN¥2.51 | CN¥190.20 | x |
| 2008-12-31 | CN¥2.92 | CN¥190.20 | x |
| 2009-12-31 | CN¥3.87 | CN¥190.20 | x |
| 2010-12-31 | CN¥3.94 | CN¥190.20 | x |
| 2011-12-31 | CN¥3.61 | CN¥190.20 | x |
| 2012-12-31 | CN¥3.84 | CN¥190.20 | x |
| 2013-12-31 | CN¥4.25 | CN¥190.20 | x |
| 2014-12-31 | CN¥4.69 | CN¥190.20 | x |
| 2015-12-31 | CN¥5.13 | CN¥190.20 | x |
| 2016-12-31 | CN¥5.49 | CN¥190.20 | x |
| 2017-12-31 | CN¥5.78 | CN¥190.20 | x |
| 2018-12-31 | CN¥6.05 | CN¥190.20 | x |
| 2019-12-31 | CN¥6.63 | CN¥190.20 | x |
| 2020-12-31 | CN¥8.55 | CN¥190.20 | x |
| 2021-12-31 | CN¥10.93 | CN¥190.20 | x |
| 2022-12-31 | CN¥11.95 | CN¥190.20 | x |
| 2023-12-31 | CN¥13.45 | CN¥190.20 | x |
| 2024-12-31 | CN¥15.95 | CN¥190.20 | x |
| 2025-12-31 | CN¥19.84 | CN¥190.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sieyuan Electric Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.41%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.91%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.93x
- Recent ROE (20.41%) is above the historical average (16.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 33.39% | 23.85% | 0.89x | 1.57x | CN¥15.23 Million |
| 2002 | 28.41% | 21.15% | 0.83x | 1.62x | CN¥13.92 Million |
| 2003 | 30.61% | 25.01% | 0.86x | 1.43x | CN¥22.71 Million |
| 2004 | 13.20% | 24.66% | 0.31x | 1.72x | CN¥11.94 Million |
| 2005 | 19.15% | 15.15% | 0.68x | 1.87x | CN¥40.20 Million |
| 2006 | 24.32% | 18.73% | 0.55x | 2.37x | CN¥88.10 Million |
| 2007 | 15.29% | 22.74% | 0.42x | 1.61x | CN¥94.27 Million |
| 2008 | 16.11% | 22.64% | 0.51x | 1.40x | CN¥131.43 Million |
| 2009 | 33.19% | 50.31% | 0.49x | 1.35x | CN¥663.93 Million |
| 2010 | 19.02% | 29.53% | 0.46x | 1.41x | CN¥262.85 Million |
| 2011 | 5.78% | 7.81% | 0.52x | 1.42x | CN¥-112.45 Million |
| 2012 | 8.67% | 8.59% | 0.67x | 1.52x | CN¥-38.11 Million |
| 2013 | 10.79% | 10.24% | 0.68x | 1.56x | CN¥25.36 Million |
| 2014 | 12.79% | 12.43% | 0.68x | 1.52x | CN¥99.64 Million |
| 2015 | 9.74% | 9.56% | 0.65x | 1.58x | CN¥-10.17 Million |
| 2016 | 8.37% | 7.98% | 0.68x | 1.54x | CN¥-68.27 Million |
| 2017 | 5.71% | 5.54% | 0.66x | 1.56x | CN¥-187.24 Million |
| 2018 | 6.45% | 6.13% | 0.63x | 1.66x | CN¥-162.36 Million |
| 2019 | 11.06% | 8.74% | 0.72x | 1.76x | CN¥53.34 Million |
| 2020 | 14.31% | 12.66% | 0.66x | 1.70x | CN¥281.20 Million |
| 2021 | 14.31% | 13.77% | 0.62x | 1.66x | CN¥360.62 Million |
| 2022 | 13.31% | 11.58% | 0.67x | 1.71x | CN¥303.45 Million |
| 2023 | 15.01% | 12.51% | 0.67x | 1.80x | CN¥520.75 Million |
| 2024 | 16.55% | 13.26% | 0.66x | 1.90x | CN¥811.11 Million |
| 2025 | 20.41% | 14.91% | 0.71x | 1.93x | CN¥1.61 Billion |
Industry Comparison
This section compares Sieyuan Electric Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $995,964,403
- Average return on equity (ROE) among peers: 9.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sieyuan Electric Co Ltd (002028) | CN¥16.45 Billion | 33.39% | 0.85x | $21.78 Billion |
| XJ Electric Co Ltd (000400) | $769.50 Million | 13.66% | 0.29x | $3.41 Billion |
| Guangdong Macro Co Ltd (000533) | $656.70 Million | 10.00% | 3.24x | $1.05 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.39 Billion | 11.14% | 0.11x | $908.69 Million |
| Dongfang Electronics Co Ltd (000682) | $1.32 Billion | 0.16% | 0.16x | $2.52 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.57 Billion | 1.54% | 1.62x | $742.84 Million |
| Huagong Tech Co Ltd (000988) | $684.66 Million | 5.90% | 0.54x | $26.12 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.38 Billion | 9.72% | 0.89x | $1.44 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $102.42 Million | 12.86% | 0.78x | $468.31 Million |
| Gotion High tech Co Ltd (002074) | $87.88 Million | 21.99% | 1.03x | $7.89 Billion |
About Sieyuan Electric Co Ltd
Sieyuan Electric Co., Ltd. engages in design, research and development, manufacturing, sale, service, and EPC of power transmission and distribution equipment in China and internationally. The company offers transmission and transformation products, such as FACTS, HVDC, High-voltage substation, power transformer, high-voltage switchgear, HV, circuit breaker and disconnector, substation automation… Read more