Guoguang Electric Co Ltd (002045) - Net Assets
Based on the latest financial reports, Guoguang Electric Co Ltd (002045) has net assets worth CN¥4.43 Billion CNY (≈ $648.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.87 Billion ≈ $1.59 Billion USD) and total liabilities (CN¥6.44 Billion ≈ $941.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guoguang Electric Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.43 Billion |
| % of Total Assets | 40.77% |
| Annual Growth Rate | 15.34% |
| 5-Year Change | 109.8% |
| 10-Year Change | 221.96% |
| Growth Volatility | 28.58 |
Guoguang Electric Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Guoguang Electric Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Guoguang Electric Co Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Guoguang Electric Co Ltd (2002–2024)
The table below shows the annual net assets of Guoguang Electric Co Ltd from 2002 to 2024. For live valuation and market cap data, see market value of Guoguang Electric Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.28 Billion ≈ $626.31 Million |
+8.39% |
| 2023-12-31 | CN¥3.95 Billion ≈ $577.84 Million |
+82.80% |
| 2022-12-31 | CN¥2.16 Billion ≈ $316.11 Million |
+8.51% |
| 2021-12-31 | CN¥1.99 Billion ≈ $291.33 Million |
-2.41% |
| 2020-12-31 | CN¥2.04 Billion ≈ $298.53 Million |
+5.69% |
| 2019-12-31 | CN¥1.93 Billion ≈ $282.46 Million |
+12.63% |
| 2018-12-31 | CN¥1.71 Billion ≈ $250.77 Million |
+14.44% |
| 2017-12-31 | CN¥1.50 Billion ≈ $219.12 Million |
+5.85% |
| 2016-12-31 | CN¥1.41 Billion ≈ $207.02 Million |
+6.42% |
| 2015-12-31 | CN¥1.33 Billion ≈ $194.53 Million |
+1.00% |
| 2014-12-31 | CN¥1.32 Billion ≈ $192.60 Million |
+5.56% |
| 2013-12-31 | CN¥1.25 Billion ≈ $182.45 Million |
+3.86% |
| 2012-12-31 | CN¥1.20 Billion ≈ $175.66 Million |
-15.50% |
| 2011-12-31 | CN¥1.42 Billion ≈ $207.88 Million |
+2.90% |
| 2010-12-31 | CN¥1.38 Billion ≈ $202.02 Million |
+44.86% |
| 2009-12-31 | CN¥953.03 Million ≈ $139.46 Million |
+18.56% |
| 2008-12-31 | CN¥803.85 Million ≈ $117.63 Million |
+8.96% |
| 2007-12-31 | CN¥737.72 Million ≈ $107.95 Million |
+13.40% |
| 2006-12-31 | CN¥650.56 Million ≈ $95.20 Million |
+10.03% |
| 2005-12-31 | CN¥591.25 Million ≈ $86.52 Million |
+116.89% |
| 2004-12-31 | CN¥272.61 Million ≈ $39.89 Million |
+18.76% |
| 2003-12-31 | CN¥229.54 Million ≈ $33.59 Million |
+23.89% |
| 2002-12-31 | CN¥185.28 Million ≈ $27.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guoguang Electric Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2228.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.49 Billion | 34.81% |
| Common Stock | CN¥562.48 Million | 13.15% |
| Other Comprehensive Income | CN¥351.85 Million | 8.23% |
| Other Components | CN¥1.87 Billion | 43.81% |
| Total Equity | CN¥4.28 Billion | 100.00% |
Guoguang Electric Co Ltd Competitors by Market Cap
The table below lists competitors of Guoguang Electric Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GlaxoSmithKline PLC
LSE:GSK
|
$929.05 Million |
|
Banco da Amazônia S.A
SA:BAZA3
|
$929.25 Million |
|
Genco Shipping & Trading Ltd
NYSE:GNK
|
$929.30 Million |
|
Surya Citra Media Tbk
JK:SCMA
|
$929.73 Million |
|
Maccura Biotechnology Co Ltd
SHE:300463
|
$928.17 Million |
|
Asiainfo Security Technologies Corp. A
SHG:688225
|
$927.76 Million |
|
Universal Insurance Holdings Inc
NYSE:UVE
|
$927.72 Million |
|
Pharming Group NV
AS:PHARM
|
$927.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guoguang Electric Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,946,055,610 to 4,276,581,854, a change of 330,526,244 (8.4%).
- Net income of 252,977,353 contributed positively to equity growth.
- Dividend payments of 57,431,641 reduced retained earnings.
- Other comprehensive income increased equity by 33,369,412.
- Other factors increased equity by 101,611,120.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥252.98 Million | +5.92% |
| Dividends Paid | CN¥57.43 Million | -1.34% |
| Other Comprehensive Income | CN¥33.37 Million | +0.78% |
| Other Changes | CN¥101.61 Million | +2.38% |
| Total Change | CN¥- | 8.38% |
Book Value vs Market Value Analysis
This analysis compares Guoguang Electric Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.45x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 22.12x to 1.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CN¥0.51 | CN¥11.28 | x |
| 2003-12-31 | CN¥0.63 | CN¥11.28 | x |
| 2004-12-31 | CN¥0.75 | CN¥11.28 | x |
| 2005-12-31 | CN¥1.61 | CN¥11.28 | x |
| 2006-12-31 | CN¥1.71 | CN¥11.28 | x |
| 2007-12-31 | CN¥1.90 | CN¥11.28 | x |
| 2008-12-31 | CN¥2.11 | CN¥11.28 | x |
| 2009-12-31 | CN¥2.46 | CN¥11.28 | x |
| 2010-12-31 | CN¥3.28 | CN¥11.28 | x |
| 2011-12-31 | CN¥3.36 | CN¥11.28 | x |
| 2012-12-31 | CN¥2.88 | CN¥11.28 | x |
| 2013-12-31 | CN¥2.98 | CN¥11.28 | x |
| 2014-12-31 | CN¥3.08 | CN¥11.28 | x |
| 2015-12-31 | CN¥3.28 | CN¥11.28 | x |
| 2016-12-31 | CN¥3.11 | CN¥11.28 | x |
| 2017-12-31 | CN¥3.41 | CN¥11.28 | x |
| 2018-12-31 | CN¥3.70 | CN¥11.28 | x |
| 2019-12-31 | CN¥4.16 | CN¥11.28 | x |
| 2020-12-31 | CN¥4.44 | CN¥11.28 | x |
| 2021-12-31 | CN¥4.41 | CN¥11.28 | x |
| 2022-12-31 | CN¥4.79 | CN¥11.28 | x |
| 2023-12-31 | CN¥8.53 | CN¥11.28 | x |
| 2024-12-31 | CN¥7.78 | CN¥11.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guoguang Electric Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.92%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.20%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.22x
- Recent ROE (5.92%) is below the historical average (8.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 26.33% | 14.17% | 0.88x | 2.12x | CN¥30.25 Million |
| 2003 | 22.35% | 16.06% | 0.73x | 1.91x | CN¥28.35 Million |
| 2004 | 19.11% | 13.91% | 0.63x | 2.19x | CN¥24.82 Million |
| 2005 | 7.68% | 9.36% | 0.51x | 1.60x | CN¥-13.60 Million |
| 2006 | 8.10% | 5.99% | 0.76x | 1.79x | CN¥-12.04 Million |
| 2007 | 11.08% | 9.38% | 0.60x | 1.98x | CN¥7.70 Million |
| 2008 | 11.39% | 9.19% | 0.61x | 2.03x | CN¥10.77 Million |
| 2009 | 11.90% | 10.56% | 0.59x | 1.92x | CN¥17.59 Million |
| 2010 | 8.54% | 6.57% | 0.64x | 2.02x | CN¥-19.78 Million |
| 2011 | 6.26% | 4.08% | 0.77x | 1.98x | CN¥-52.63 Million |
| 2012 | -15.26% | -10.00% | 0.75x | 2.04x | CN¥-300.75 Million |
| 2013 | 6.38% | 3.91% | 0.77x | 2.12x | CN¥-44.79 Million |
| 2014 | 7.15% | 4.59% | 0.78x | 1.98x | CN¥-36.89 Million |
| 2015 | 3.66% | 2.15% | 0.78x | 2.19x | CN¥-83.22 Million |
| 2016 | 4.50% | 2.35% | 0.86x | 2.24x | CN¥-73.92 Million |
| 2017 | 9.09% | 3.23% | 0.97x | 2.89x | CN¥-13.14 Million |
| 2018 | -13.23% | -5.42% | 0.84x | 2.90x | CN¥-384.67 Million |
| 2019 | 18.31% | 7.94% | 1.05x | 2.20x | CN¥160.26 Million |
| 2020 | 9.16% | 4.39% | 0.95x | 2.20x | CN¥-17.12 Million |
| 2021 | 2.02% | 0.83% | 0.99x | 2.44x | CN¥-158.72 Million |
| 2022 | 8.27% | 2.98% | 1.15x | 2.41x | CN¥-37.40 Million |
| 2023 | 9.14% | 6.08% | 0.85x | 1.77x | CN¥-33.90 Million |
| 2024 | 5.92% | 3.20% | 0.83x | 2.22x | CN¥-174.68 Million |
Industry Comparison
This section compares Guoguang Electric Co Ltd's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $3,561,726,768
- Average return on equity (ROE) among peers: 5.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guoguang Electric Co Ltd (002045) | CN¥4.43 Billion | 26.33% | 1.45x | $928.45 Million |
| Konka Group Co Ltd (000016) | $3.29 Billion | 3.02% | 1.93x | $756.97 Million |
| Tianma Microelectronics Co Ltd (000050) | $13.76 Billion | 4.14% | 0.58x | $2.74 Billion |
| Guangdong Goworld Co Ltd (000823) | $1.01 Billion | 4.02% | 1.24x | $1.17 Billion |
| Soyea Technology Co Ltd (000909) | $1.98 Billion | 4.97% | 1.20x | $298.48 Million |
| Hengdian Group DMEGC Magnetics Co Ltd (002056) | $6.77 Billion | 16.55% | 0.95x | $4.51 Billion |
| Shenzhen Auto Electric Power Plant Co Ltd (002227) | $1.14 Billion | -2.98% | 0.48x | $318.38 Million |
| Goertek Inc (002241) | $874.59 Million | 14.02% | 0.63x | $12.71 Billion |
| Edifier Technology Co Ltd (002351) | $1.57 Billion | 6.28% | 0.09x | $1.45 Billion |
| Guangzhou Echom Sci&Tech Co Ltd (002420) | $1.66 Billion | 2.84% | 1.44x | $440.55 Million |
About Guoguang Electric Co Ltd
Guoguang Electric Company Limited, together with its subsidiaries, engages in the audio and electroacoustic, and lithium battery businesses in Mainland China, Europe, the United States, and internationally. It operates through Electronic Components Business and Others segments. The company offers speakers, bluetooth speakers, traditional headphones, computer peripheral audio, Wi-Fi speakers, soun… Read more