Weihai Guangtai Airport Equipment Co Ltd (002111) - Net Assets

Latest as of September 2025: CN¥3.11 Billion CNY ≈ $455.53 Million USD

Based on the latest financial reports, Weihai Guangtai Airport Equipment Co Ltd (002111) has net assets worth CN¥3.11 Billion CNY (≈ $455.53 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.54 Billion ≈ $957.49 Million USD) and total liabilities (CN¥3.43 Billion ≈ $501.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002111 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥3.11 Billion
% of Total Assets 47.58%
Annual Growth Rate 22.86%
5-Year Change -4.0%
10-Year Change 53.49%
Growth Volatility 40.43

Weihai Guangtai Airport Equipment Co Ltd - Net Assets Trend (2003–2024)

This chart illustrates how Weihai Guangtai Airport Equipment Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Weihai Guangtai Airport Equipment Co Ltd for the complete picture of this company's asset base.

Annual Net Assets for Weihai Guangtai Airport Equipment Co Ltd (2003–2024)

The table below shows the annual net assets of Weihai Guangtai Airport Equipment Co Ltd from 2003 to 2024. For live valuation and market cap data, see Weihai Guangtai Airport Equipment Co Ltd market cap and net worth.

Year Net Assets Change
2024-12-31 CN¥3.14 Billion
≈ $459.65 Million
-2.56%
2023-12-31 CN¥3.22 Billion
≈ $471.71 Million
+5.10%
2022-12-31 CN¥3.07 Billion
≈ $448.82 Million
-6.71%
2021-12-31 CN¥3.29 Billion
≈ $481.08 Million
+0.48%
2020-12-31 CN¥3.27 Billion
≈ $478.80 Million
+10.30%
2019-12-31 CN¥2.97 Billion
≈ $434.09 Million
+5.13%
2018-12-31 CN¥2.82 Billion
≈ $412.89 Million
+5.64%
2017-12-31 CN¥2.67 Billion
≈ $390.86 Million
-3.90%
2016-12-31 CN¥2.78 Billion
≈ $406.72 Million
+35.82%
2015-12-31 CN¥2.05 Billion
≈ $299.45 Million
+63.18%
2014-12-31 CN¥1.25 Billion
≈ $183.51 Million
+7.41%
2013-12-31 CN¥1.17 Billion
≈ $170.85 Million
+6.15%
2012-12-31 CN¥1.10 Billion
≈ $160.95 Million
+6.83%
2011-12-31 CN¥1.03 Billion
≈ $150.65 Million
+83.62%
2010-12-31 CN¥560.69 Million
≈ $82.05 Million
+27.33%
2009-12-31 CN¥440.34 Million
≈ $64.43 Million
+11.22%
2008-12-31 CN¥395.93 Million
≈ $57.94 Million
+15.26%
2007-12-31 CN¥343.52 Million
≈ $50.27 Million
+173.13%
2006-12-31 CN¥125.77 Million
≈ $18.40 Million
+44.11%
2005-12-31 CN¥87.27 Million
≈ $12.77 Million
+30.94%
2004-12-31 CN¥66.65 Million
≈ $9.75 Million
+60.20%
2003-12-31 CN¥41.61 Million
≈ $6.09 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Weihai Guangtai Airport Equipment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 11424.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.32 Billion 42.34%
Common Stock CN¥532.00 Million 17.08%
Other Comprehensive Income CN¥242.40 Million 7.78%
Other Components CN¥1.02 Billion 32.79%
Total Equity CN¥3.11 Billion 100.00%

Weihai Guangtai Airport Equipment Co Ltd Competitors by Market Cap

The table below lists competitors of Weihai Guangtai Airport Equipment Co Ltd ranked by their market capitalization.

Company Market Cap
Ryerson Holding Corp
NYSE:RYI
$858.13 Million
Changzhou Kaidi Electrical Inc
SHG:605288
$858.36 Million
Shenzhen Topway Video Communication Co Ltd
SHE:002238
$858.48 Million
Petrovietnam Camau Fertilizer
VN:DCM
$858.87 Million
Republic Airways Holdings Inc
NASDAQ:RJET
$857.33 Million
SEC Electric Mach Co Ltd
SHG:603988
$857.33 Million
Yuhuan CNC Machine Tool Co Ltd
SHE:002903
$856.89 Million
Guangdong Wencan Die Casting Co Ltd
SHG:603348
$856.85 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Weihai Guangtai Airport Equipment Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,160,293,408 to 3,114,598,279, a change of -45,695,129 (-1.4%).
  • Net income of 74,624,606 contributed positively to equity growth.
  • Dividend payments of 109,021,282 reduced retained earnings.
  • Share repurchases of 75,099,394 reduced equity.
  • Other comprehensive income increased equity by 106,692,469.
  • Other factors decreased equity by 42,891,528.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥74.62 Million +2.4%
Dividends Paid CN¥109.02 Million -3.5%
Share Repurchases CN¥75.10 Million -2.41%
Other Comprehensive Income CN¥106.69 Million +3.43%
Other Changes CN¥-42.89 Million -1.38%
Total Change CN¥- -1.45%

Book Value vs Market Value Analysis

This analysis compares Weihai Guangtai Airport Equipment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.88x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 48.17x to 1.88x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2003-12-31 CN¥0.23 CN¥11.02 x
2004-12-31 CN¥0.37 CN¥11.02 x
2005-12-31 CN¥0.48 CN¥11.02 x
2006-12-31 CN¥0.47 CN¥11.02 x
2007-12-31 CN¥0.95 CN¥11.02 x
2008-12-31 CN¥1.07 CN¥11.02 x
2009-12-31 CN¥1.16 CN¥11.02 x
2010-12-31 CN¥1.51 CN¥11.02 x
2011-12-31 CN¥2.63 CN¥11.02 x
2012-12-31 CN¥2.56 CN¥11.02 x
2013-12-31 CN¥2.67 CN¥11.02 x
2014-12-31 CN¥2.90 CN¥11.02 x
2015-12-31 CN¥4.27 CN¥11.02 x
2016-12-31 CN¥5.17 CN¥11.02 x
2017-12-31 CN¥4.93 CN¥11.02 x
2018-12-31 CN¥5.20 CN¥11.02 x
2019-12-31 CN¥5.54 CN¥11.02 x
2020-12-31 CN¥6.08 CN¥11.02 x
2021-12-31 CN¥6.07 CN¥11.02 x
2022-12-31 CN¥5.67 CN¥11.02 x
2023-12-31 CN¥6.03 CN¥11.02 x
2024-12-31 CN¥5.86 CN¥11.02 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Weihai Guangtai Airport Equipment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.40%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.58%
  • • Asset Turnover: 0.45x
  • • Equity Multiplier: 2.07x
  • Recent ROE (2.40%) is below the historical average (11.83%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 22.56% 13.78% 0.68x 2.40x CN¥5.23 Million
2004 25.70% 17.15% 0.61x 2.46x CN¥10.47 Million
2005 28.44% 15.68% 0.64x 2.81x CN¥16.09 Million
2006 27.86% 14.54% 0.90x 2.12x CN¥22.46 Million
2007 15.39% 15.79% 0.60x 1.64x CN¥18.50 Million
2008 16.68% 14.88% 0.61x 1.83x CN¥26.18 Million
2009 11.95% 12.90% 0.46x 2.03x CN¥8.19 Million
2010 12.33% 13.24% 0.42x 2.22x CN¥12.67 Million
2011 7.34% 11.96% 0.40x 1.55x CN¥-27.33 Million
2012 8.09% 10.96% 0.45x 1.66x CN¥-20.97 Million
2013 8.02% 10.57% 0.42x 1.79x CN¥-23.15 Million
2014 8.86% 10.95% 0.41x 2.00x CN¥-14.29 Million
2015 8.36% 12.61% 0.40x 1.67x CN¥-32.74 Million
2016 6.36% 10.84% 0.37x 1.57x CN¥-96.56 Million
2017 4.35% 6.28% 0.40x 1.72x CN¥-147.22 Million
2018 8.52% 10.74% 0.48x 1.66x CN¥-40.70 Million
2019 11.35% 13.00% 0.53x 1.65x CN¥39.54 Million
2020 11.87% 12.91% 0.52x 1.76x CN¥60.27 Million
2021 1.98% 1.97% 0.59x 1.69x CN¥-259.54 Million
2022 7.94% 10.23% 0.43x 1.79x CN¥-62.26 Million
2023 3.98% 5.23% 0.40x 1.89x CN¥-190.35 Million
2024 2.40% 2.58% 0.45x 2.07x CN¥-236.84 Million

Industry Comparison

This section compares Weihai Guangtai Airport Equipment Co Ltd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.

Industry Context

  • Industry: Farm & Heavy Construction Machinery
  • Average net assets among peers: $4,201,766,283
  • Average return on equity (ROE) among peers: 11.09%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Weihai Guangtai Airport Equipment Co Ltd (002111) CN¥3.11 Billion 22.56% 1.10x $857.91 Million
Zoomlion Heavy Industry Science and Technology Co Ltd (000157) $1.66 Billion 23.08% 1.16x $8.26 Billion
XCMG Construction Machinery Co Ltd (000425) $432.44 Million 9.34% 1.91x $17.11 Billion
Guangxi Liugong Machinery Co Ltd (000528) $17.17 Billion 3.49% 1.46x $2.88 Billion
Shantui Construction Machinery Co Ltd (000680) $5.54 Billion 19.91% 2.30x $2.61 Billion
JiangSu JiangHuai Engine Co Ltd (000816) $1.18 Billion 7.08% 1.44x $683.93 Million
HBIS Resources Co Ltd (000923) $134.08 Million 18.10% 1.91x $1.60 Billion
Sinotruk Jinan Truck Co Ltd (000951) $6.39 Billion 14.04% 3.23x $3.76 Billion
Zhongtong Bus Holding Co Ltd (000957) $547.44 Million 3.75% 1.51x $1.04 Billion
Sunward Intelligent Equipment Co Ltd (002097) $4.76 Billion 1.05% 3.39x $1.56 Billion

About Weihai Guangtai Airport Equipment Co Ltd

SHE:002111 China Farm & Heavy Construction Machinery
Market Cap
$857.91 Million
CN¥5.86 Billion CNY
Market Cap Rank
#9819 Global
#2774 in China
Share Price
CN¥11.02
Change (1 day)
+4.55%
52-Week Range
CN¥9.18 - CN¥11.43
All Time High
CN¥72364.88
About

Weihai Guangtai Airport Equipment Co.,Ltd engages in the manufacture and sale of ground support equipment and fire-fighting equipment in China and internationally. The company offers airport equipment, such as aircraft container cargo loaders, aircraft tractors, passenger shuttles, aircraft de-icing vehicles, gas source vehicles, aircraft tank refueling vehicles, airport snow removal vehicles, 40… Read more