Shenzhen Sunlord Electronics Co Ltd (002138) - Net Assets
Based on the latest financial reports, Shenzhen Sunlord Electronics Co Ltd (002138) has net assets worth CN¥7.14 Billion CNY (≈ $1.05 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥13.21 Billion ≈ $1.93 Billion USD) and total liabilities (CN¥6.07 Billion ≈ $887.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002138 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.14 Billion |
| % of Total Assets | 54.08% |
| Annual Growth Rate | 25.82% |
| 5-Year Change | 40.5% |
| 10-Year Change | 188.67% |
| Growth Volatility | 54.54 |
Shenzhen Sunlord Electronics Co Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Shenzhen Sunlord Electronics Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002138 total assets for the complete picture of this company's asset base.
Annual Net Assets for Shenzhen Sunlord Electronics Co Ltd (2004–2024)
The table below shows the annual net assets of Shenzhen Sunlord Electronics Co Ltd from 2004 to 2024. For live valuation and market cap data, see 002138 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥6.95 Billion ≈ $1.02 Billion |
+6.32% |
| 2023-12-31 | CN¥6.54 Billion ≈ $956.95 Million |
+7.21% |
| 2022-12-31 | CN¥6.10 Billion ≈ $892.58 Million |
+4.27% |
| 2021-12-31 | CN¥5.85 Billion ≈ $856.00 Million |
+18.21% |
| 2020-12-31 | CN¥4.95 Billion ≈ $724.14 Million |
+9.75% |
| 2019-12-31 | CN¥4.51 Billion ≈ $659.83 Million |
+3.48% |
| 2018-12-31 | CN¥4.36 Billion ≈ $637.66 Million |
+7.58% |
| 2017-12-31 | CN¥4.05 Billion ≈ $592.75 Million |
+51.97% |
| 2016-12-31 | CN¥2.67 Billion ≈ $390.03 Million |
+10.66% |
| 2015-12-31 | CN¥2.41 Billion ≈ $352.46 Million |
+13.84% |
| 2014-12-31 | CN¥2.12 Billion ≈ $309.60 Million |
+53.08% |
| 2013-12-31 | CN¥1.38 Billion ≈ $202.25 Million |
+16.07% |
| 2012-12-31 | CN¥1.19 Billion ≈ $174.25 Million |
+6.30% |
| 2011-12-31 | CN¥1.12 Billion ≈ $163.93 Million |
+75.66% |
| 2010-12-31 | CN¥637.71 Million ≈ $93.32 Million |
+21.67% |
| 2009-12-31 | CN¥524.13 Million ≈ $76.70 Million |
+5.33% |
| 2008-12-31 | CN¥497.59 Million ≈ $72.81 Million |
+8.34% |
| 2007-12-31 | CN¥459.27 Million ≈ $67.21 Million |
+254.01% |
| 2006-12-31 | CN¥129.74 Million ≈ $18.98 Million |
+25.87% |
| 2005-12-31 | CN¥103.07 Million ≈ $15.08 Million |
+46.62% |
| 2004-12-31 | CN¥70.29 Million ≈ $10.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Sunlord Electronics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26269.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.69 Billion | 58.96% |
| Common Stock | CN¥806.32 Million | 12.87% |
| Other Comprehensive Income | CN¥-19.08 Million | -0.30% |
| Other Components | CN¥1.78 Billion | 28.47% |
| Total Equity | CN¥6.26 Billion | 100.00% |
Shenzhen Sunlord Electronics Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Sunlord Electronics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JUST EAT TAKEAW. SP.ADR
F:T5WA
|
$4.01 Billion |
|
Jiangxi Special Electric Motor Co Ltd
SHE:002176
|
$4.01 Billion |
|
RAMSAY HLTH.CARE ADR/025
F:RMY0
|
$4.01 Billion |
|
China International Marine Containers (Group) Co. Ltd
F:OCM
|
$4.01 Billion |
|
Perseus Mining Limited
F:P4Q
|
$4.01 Billion |
|
Luster LightTech Co. Ltd. Cl A
SHG:688400
|
$4.00 Billion |
|
HOSHIZAKIL UNSP.ADR/025
F:HS00
|
$4.00 Billion |
|
North Copper Shanxi Co Ltd
SHE:000737
|
$4.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Sunlord Electronics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,963,696,315 to 6,262,764,093, a change of 299,067,778 (5.0%).
- Net income of 832,084,155 contributed positively to equity growth.
- Dividend payments of 237,000,172 reduced retained earnings.
- Share repurchases of 228,655,943 reduced equity.
- Other comprehensive income decreased equity by 398,885,850.
- Other factors increased equity by 331,525,588.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥832.08 Million | +13.29% |
| Dividends Paid | CN¥237.00 Million | -3.78% |
| Share Repurchases | CN¥228.66 Million | -3.65% |
| Other Comprehensive Income | CN¥-398.89 Million | -6.37% |
| Other Changes | CN¥331.53 Million | +5.29% |
| Total Change | CN¥- | 5.01% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Sunlord Electronics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 152.21x to 4.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.22 | CN¥33.95 | x |
| 2005-12-31 | CN¥0.33 | CN¥33.95 | x |
| 2006-12-31 | CN¥0.41 | CN¥33.95 | x |
| 2007-12-31 | CN¥1.25 | CN¥33.95 | x |
| 2008-12-31 | CN¥0.92 | CN¥33.95 | x |
| 2009-12-31 | CN¥0.97 | CN¥33.95 | x |
| 2010-12-31 | CN¥1.11 | CN¥33.95 | x |
| 2011-12-31 | CN¥1.82 | CN¥33.95 | x |
| 2012-12-31 | CN¥1.90 | CN¥33.95 | x |
| 2013-12-31 | CN¥2.15 | CN¥33.95 | x |
| 2014-12-31 | CN¥2.98 | CN¥33.95 | x |
| 2015-12-31 | CN¥3.29 | CN¥33.95 | x |
| 2016-12-31 | CN¥3.56 | CN¥33.95 | x |
| 2017-12-31 | CN¥5.16 | CN¥33.95 | x |
| 2018-12-31 | CN¥5.30 | CN¥33.95 | x |
| 2019-12-31 | CN¥5.50 | CN¥33.95 | x |
| 2020-12-31 | CN¥6.07 | CN¥33.95 | x |
| 2021-12-31 | CN¥6.91 | CN¥33.95 | x |
| 2022-12-31 | CN¥7.01 | CN¥33.95 | x |
| 2023-12-31 | CN¥7.54 | CN¥33.95 | x |
| 2024-12-31 | CN¥7.90 | CN¥33.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Sunlord Electronics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.11%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 2.03x
- Recent ROE (13.29%) is below the historical average (14.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 37.57% | 34.03% | 0.71x | 1.55x | CN¥19.38 Million |
| 2005 | 35.33% | 36.38% | 0.62x | 1.57x | CN¥26.11 Million |
| 2006 | 34.27% | 35.69% | 0.53x | 1.81x | CN¥31.49 Million |
| 2007 | 12.13% | 35.02% | 0.28x | 1.22x | CN¥9.77 Million |
| 2008 | 8.48% | 16.82% | 0.37x | 1.35x | CN¥-7.54 Million |
| 2009 | 11.73% | 18.85% | 0.49x | 1.27x | CN¥9.04 Million |
| 2010 | 15.03% | 21.34% | 0.44x | 1.61x | CN¥32.07 Million |
| 2011 | 7.15% | 14.55% | 0.42x | 1.17x | CN¥-31.91 Million |
| 2012 | 10.28% | 16.43% | 0.46x | 1.36x | CN¥3.32 Million |
| 2013 | 10.93% | 14.79% | 0.47x | 1.57x | CN¥12.89 Million |
| 2014 | 10.06% | 18.31% | 0.42x | 1.30x | CN¥1.37 Million |
| 2015 | 10.93% | 19.96% | 0.41x | 1.34x | CN¥22.46 Million |
| 2016 | 13.47% | 20.68% | 0.43x | 1.52x | CN¥92.43 Million |
| 2017 | 8.52% | 17.17% | 0.42x | 1.19x | CN¥-59.08 Million |
| 2018 | 11.13% | 20.26% | 0.45x | 1.22x | CN¥48.76 Million |
| 2019 | 9.09% | 14.91% | 0.43x | 1.43x | CN¥-40.08 Million |
| 2020 | 12.15% | 16.93% | 0.46x | 1.55x | CN¥103.98 Million |
| 2021 | 14.18% | 17.14% | 0.47x | 1.76x | CN¥231.42 Million |
| 2022 | 7.79% | 10.21% | 0.39x | 1.97x | CN¥-123.05 Million |
| 2023 | 10.74% | 12.71% | 0.40x | 2.11x | CN¥44.16 Million |
| 2024 | 13.29% | 14.11% | 0.46x | 2.03x | CN¥205.81 Million |
Industry Comparison
This section compares Shenzhen Sunlord Electronics Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,959,429,291
- Average return on equity (ROE) among peers: 10.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Sunlord Electronics Co Ltd (002138) | CN¥7.14 Billion | 37.57% | 0.85x | $4.01 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $266.56 Million | 3.44% | 1.72x | $423.10 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.86 Billion | 17.55% | 2.07x | $1.63 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $1.09 Billion | 2.98% | 1.57x | $483.17 Million |
| CPT Technology Group Co Ltd (000536) | $3.32 Billion | 10.43% | 0.37x | $1.59 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $6.06 Billion | 5.92% | 0.45x | $4.25 Billion |
| Xiamen Xindeco Ltd (000701) | $217.53 Million | 0.00% | 0.71x | $586.43 Million |
| BOE Technology Group Co Ltd (000725) | $466.65 Million | 21.84% | 0.74x | $21.70 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $9.75 Billion | 24.43% | 0.39x | $3.46 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $4.17 Billion | 8.18% | 0.30x | $2.15 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $1.38 Billion | 7.09% | 0.20x | $4.88 Billion |
About Shenzhen Sunlord Electronics Co Ltd
Shenzhen Sunlord Electronics Co.,Ltd. engages in development, manufacture, and sale of various chip electronic components. It offers EMC components, such as multilayer chip ferrite bead, wire wound ferrite bead, common mode filters, and common mode chokes; coils/inductors; sensitive components comprising multilayer varistors and NTC thermistors; RF components, including filters, diplexers and tri… Read more