Guangdong Guangzhou Daily Media Co Ltd (002181) - Net Assets
Based on the latest financial reports, Guangdong Guangzhou Daily Media Co Ltd (002181) has net assets worth CN¥4.31 Billion CNY (≈ $630.16 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.13 Billion ≈ $750.79 Million USD) and total liabilities (CN¥824.39 Million ≈ $120.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 002181 current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.31 Billion |
| % of Total Assets | 83.93% |
| Annual Growth Rate | 9.51% |
| 5-Year Change | -0.13% |
| 10-Year Change | 12.93% |
| Growth Volatility | 40.21 |
Guangdong Guangzhou Daily Media Co Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Guangdong Guangzhou Daily Media Co Ltd's net assets have evolved over time, based on quarterly financial data. Check 002181 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Guangdong Guangzhou Daily Media Co Ltd (2000–2025)
The table below shows the annual net assets of Guangdong Guangzhou Daily Media Co Ltd from 2000 to 2025. For live valuation and market cap data, see how much is Guangdong Guangzhou Daily Media Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.29 Billion ≈ $627.56 Million |
+0.91% |
| 2024-12-31 | CN¥4.25 Billion ≈ $621.89 Million |
-0.19% |
| 2023-12-31 | CN¥4.26 Billion ≈ $623.06 Million |
-5.17% |
| 2022-12-31 | CN¥4.49 Billion ≈ $657.04 Million |
+4.56% |
| 2021-12-31 | CN¥4.29 Billion ≈ $628.38 Million |
+0.79% |
| 2020-12-31 | CN¥4.26 Billion ≈ $623.46 Million |
+5.43% |
| 2019-12-31 | CN¥4.04 Billion ≈ $591.33 Million |
+1.67% |
| 2018-12-31 | CN¥3.97 Billion ≈ $581.59 Million |
+1.14% |
| 2017-12-31 | CN¥3.93 Billion ≈ $575.01 Million |
+3.47% |
| 2016-12-31 | CN¥3.80 Billion ≈ $555.70 Million |
+5.33% |
| 2015-12-31 | CN¥3.61 Billion ≈ $527.57 Million |
-2.00% |
| 2014-12-31 | CN¥3.68 Billion ≈ $538.31 Million |
-4.44% |
| 2013-12-31 | CN¥3.85 Billion ≈ $563.35 Million |
+6.65% |
| 2012-12-31 | CN¥3.61 Billion ≈ $528.23 Million |
+198.13% |
| 2011-12-31 | CN¥1.21 Billion ≈ $177.18 Million |
+0.03% |
| 2010-12-31 | CN¥1.21 Billion ≈ $177.13 Million |
+0.80% |
| 2009-12-31 | CN¥1.20 Billion ≈ $175.73 Million |
-7.95% |
| 2008-12-31 | CN¥1.30 Billion ≈ $190.90 Million |
-0.99% |
| 2007-12-31 | CN¥1.32 Billion ≈ $192.82 Million |
+69.51% |
| 2006-12-31 | CN¥777.35 Million ≈ $113.75 Million |
+7.20% |
| 2005-12-31 | CN¥725.16 Million ≈ $106.11 Million |
+8.93% |
| 2004-12-31 | CN¥665.74 Million ≈ $97.42 Million |
+11.25% |
| 2003-12-31 | CN¥598.44 Million ≈ $87.57 Million |
+9.73% |
| 2002-12-31 | CN¥545.37 Million ≈ $79.81 Million |
+7.57% |
| 2001-12-31 | CN¥507.00 Million ≈ $74.19 Million |
+14.42% |
| 2000-12-31 | CN¥443.09 Million ≈ $64.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Guangzhou Daily Media Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19020.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.32 Billion | 31.22% |
| Other Components | CN¥2.91 Billion | 68.78% |
| Total Equity | CN¥4.23 Billion | 100.00% |
Guangdong Guangzhou Daily Media Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Guangzhou Daily Media Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xinhua Winshare Publishing and Media Co Ltd
SHG:601811
|
$1.46 Billion |
|
Hunan TV & Broadcast Intermediary Co Ltd
SHE:000917
|
$1.46 Billion |
|
Tamilnad Mercantile Bank Limited
NSE:TMB
|
$1.46 Billion |
|
ShenZhen Kondarl Group Co Ltd
SHE:000048
|
$1.46 Billion |
|
Damora Therapeutics, Inc.
NASDAQ:DMRA
|
$1.46 Billion |
|
Changjiang Publishing & Media Co Ltd
SHG:600757
|
$1.46 Billion |
|
PROG Holdings Inc
NYSE:PRG
|
$1.46 Billion |
|
Zhejiang Shaoxing RuiFeng Rural Commercial Bank Co Ltd
SHG:601528
|
$1.46 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Guangzhou Daily Media Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,221,663,694 to 4,234,789,792, a change of 13,126,098 (0.3%).
- Net income of 92,078,036 contributed positively to equity growth.
- Dividend payments of 86,670,507 reduced retained earnings.
- Other comprehensive income decreased equity by 1,420,413.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥92.08 Million | +2.17% |
| Dividends Paid | CN¥86.67 Million | -2.05% |
| Other Comprehensive Income | CN¥-1.42 Million | -0.03% |
| Other Changes | CN¥9.14 Million | +0.22% |
| Total Change | CN¥- | 0.31% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Guangzhou Daily Media Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.16x to 2.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥1.05 | CN¥8.58 | x |
| 2001-12-31 | CN¥1.21 | CN¥8.58 | x |
| 2002-12-31 | CN¥1.30 | CN¥8.58 | x |
| 2003-12-31 | CN¥1.43 | CN¥8.58 | x |
| 2004-12-31 | CN¥1.55 | CN¥8.58 | x |
| 2005-12-31 | CN¥1.68 | CN¥8.58 | x |
| 2006-12-31 | CN¥1.84 | CN¥8.58 | x |
| 2007-12-31 | CN¥3.08 | CN¥8.58 | x |
| 2008-12-31 | CN¥2.32 | CN¥8.58 | x |
| 2009-12-31 | CN¥2.14 | CN¥8.58 | x |
| 2010-12-31 | CN¥2.16 | CN¥8.58 | x |
| 2011-12-31 | CN¥1.09 | CN¥8.58 | x |
| 2012-12-31 | CN¥3.25 | CN¥8.58 | x |
| 2013-12-31 | CN¥3.47 | CN¥8.58 | x |
| 2014-12-31 | CN¥3.23 | CN¥8.58 | x |
| 2015-12-31 | CN¥3.09 | CN¥8.58 | x |
| 2016-12-31 | CN¥3.26 | CN¥8.58 | x |
| 2017-12-31 | CN¥3.37 | CN¥8.58 | x |
| 2018-12-31 | CN¥3.42 | CN¥8.58 | x |
| 2019-12-31 | CN¥3.47 | CN¥8.58 | x |
| 2020-12-31 | CN¥3.67 | CN¥8.58 | x |
| 2021-12-31 | CN¥3.70 | CN¥8.58 | x |
| 2022-12-31 | CN¥3.86 | CN¥8.58 | x |
| 2023-12-31 | CN¥3.66 | CN¥8.58 | x |
| 2024-12-31 | CN¥3.64 | CN¥8.58 | x |
| 2025-12-31 | CN¥3.65 | CN¥8.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Guangzhou Daily Media Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.50%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.22x
- Recent ROE (2.17%) is below the historical average (3.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 1.59% | 57.97% | 0.02x | 1.19x | CN¥-36.88 Million |
| 2001 | 12.74% | 36.46% | 0.30x | 1.18x | CN¥13.78 Million |
| 2002 | 7.88% | 19.99% | 0.33x | 1.19x | CN¥-11.49 Million |
| 2003 | 9.00% | 20.75% | 0.34x | 1.27x | CN¥-5.96 Million |
| 2004 | 9.78% | 18.97% | 0.34x | 1.50x | CN¥-1.40 Million |
| 2005 | 8.72% | 19.40% | 0.31x | 1.44x | CN¥-9.02 Million |
| 2006 | 8.76% | 19.61% | 0.31x | 1.44x | CN¥-9.47 Million |
| 2007 | 5.42% | 17.97% | 0.23x | 1.28x | CN¥-60.17 Million |
| 2008 | 0.08% | 0.21% | 0.29x | 1.23x | CN¥-129.13 Million |
| 2009 | -7.80% | -29.59% | 0.23x | 1.16x | CN¥-213.12 Million |
| 2010 | 1.38% | 4.92% | 0.24x | 1.16x | CN¥-104.07 Million |
| 2011 | 0.91% | 0.58% | 1.34x | 1.16x | CN¥-109.82 Million |
| 2012 | 7.65% | 14.66% | 0.46x | 1.13x | CN¥-84.54 Million |
| 2013 | 8.02% | 18.43% | 0.39x | 1.12x | CN¥-76.10 Million |
| 2014 | -12.26% | -29.66% | 0.33x | 1.23x | CN¥-816.19 Million |
| 2015 | -1.50% | -4.19% | 0.29x | 1.22x | CN¥-413.21 Million |
| 2016 | 5.01% | 18.57% | 0.22x | 1.24x | CN¥-188.74 Million |
| 2017 | 1.85% | 8.12% | 0.21x | 1.10x | CN¥-319.18 Million |
| 2018 | 1.38% | 6.84% | 0.18x | 1.11x | CN¥-342.01 Million |
| 2019 | 2.08% | 12.37% | 0.15x | 1.13x | CN¥-319.31 Million |
| 2020 | 7.37% | 61.85% | 0.10x | 1.16x | CN¥-112.10 Million |
| 2021 | 2.09% | 16.42% | 0.10x | 1.24x | CN¥-339.43 Million |
| 2022 | 0.86% | 7.05% | 0.10x | 1.24x | CN¥-410.19 Million |
| 2023 | 0.20% | 1.50% | 0.11x | 1.24x | CN¥-417.11 Million |
| 2024 | 0.71% | 5.03% | 0.12x | 1.22x | CN¥-392.17 Million |
| 2025 | 2.17% | 15.50% | 0.12x | 1.22x | CN¥-331.40 Million |
Industry Comparison
This section compares Guangdong Guangzhou Daily Media Co Ltd's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $1,716,857,429
- Average return on equity (ROE) among peers: 3.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Guangzhou Daily Media Co Ltd (002181) | CN¥4.31 Billion | 1.59% | 0.19x | $1.46 Billion |
| Huamei Holding (000607) | $1.03 Billion | 0.47% | 2.10x | $522.71 Million |
| Central China Land Media Co Ltd (000719) | $8.33 Billion | 9.98% | 0.48x | $1.92 Billion |
| Tangel Publishing (300148) | $97.11 Million | 20.83% | 0.22x | $416.84 Million |
| COL Digital Publishing Group Co Ltd (300364) | $1.21 Billion | -29.86% | 0.54x | $2.65 Billion |
| Citic Press Corp (300788) | $2.18 Billion | 5.44% | 0.52x | $739.31 Million |
| Dook Media Group Limited (301025) | $656.19 Million | 9.50% | 0.23x | $520.17 Million |
| GUOMAI Culture & Media Co. Ltd. (301052) | $694.77 Million | -0.30% | 0.33x | $347.40 Million |
| Ronshin Group A (301231) | $912.58 Million | 1.09% | 0.05x | $326.17 Million |
| Qingdao Citymedia Co Ltd (600229) | $333.56 Million | 12.54% | 1.09x | $488.25 Million |
About Guangdong Guangzhou Daily Media Co Ltd
Guangdong Guangzhou Daily Media Co., Ltd., together with its subsidiaries, operates as a newspaper and media company in China. The company offers integrated marketing communication services, such as print media advertising, digital media and outdoor advertising, creative planning, film and television, exhibitions and displays, event execution, and integrated media marketing communications solutio… Read more