Puyang Refractories Group Co Ltd Net Assets
Puyang Refractories Group Co Ltd net assets. Based on the latest financial reports, Puyang Refractories Group Co Ltd (002225) has net assets worth CN¥4.18 Billion CNY (≈ $611.06 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.16 Billion ≈ $1.34 Billion USD) and total liabilities (CN¥4.98 Billion ≈ $728.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Puyang Refractories Group Co Ltd annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.18 Billion |
| % of Total Assets | 45.6% |
| Annual Growth Rate | 14.87% |
| 5-Year Change | 30.48% |
| 10-Year Change | 74.09% |
| Growth Volatility | 18.83 |
Net Assets of Puyang Refractories Group Co Ltd (2004–2025)
Net assets of Puyang Refractories Group Co Ltd from 2004 to 2025. This chart illustrates how Puyang Refractories Group Co Ltd's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Puyang Refractories Group Co Ltd to measure how much of total assets are equity-financed.
Annual Net Assets for Puyang Refractories Group Co Ltd (2004–2025)
The table below shows the annual net assets of Puyang Refractories Group Co Ltd from 2004 to 2025. For live market cap and overall valuation, see Puyang Refractories Group Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.23 Billion ≈ $618.54 Million |
+19.99% |
| 2024-12-31 | CN¥3.52 Billion ≈ $515.48 Million |
-0.62% |
| 2023-12-31 | CN¥3.54 Billion ≈ $518.68 Million |
+5.78% |
| 2022-12-31 | CN¥3.35 Billion ≈ $490.35 Million |
+3.44% |
| 2021-12-31 | CN¥3.24 Billion ≈ $474.04 Million |
+1.80% |
| 2020-12-31 | CN¥3.18 Billion ≈ $465.64 Million |
+6.53% |
| 2019-12-31 | CN¥2.99 Billion ≈ $437.10 Million |
+7.67% |
| 2018-12-31 | CN¥2.77 Billion ≈ $405.95 Million |
+8.94% |
| 2017-12-31 | CN¥2.55 Billion ≈ $372.65 Million |
+4.88% |
| 2016-12-31 | CN¥2.43 Billion ≈ $355.30 Million |
-7.83% |
| 2015-12-31 | CN¥2.63 Billion ≈ $385.48 Million |
+7.73% |
| 2014-12-31 | CN¥2.45 Billion ≈ $357.82 Million |
+27.49% |
| 2013-12-31 | CN¥1.92 Billion ≈ $280.65 Million |
+38.28% |
| 2012-12-31 | CN¥1.39 Billion ≈ $202.95 Million |
+4.04% |
| 2011-12-31 | CN¥1.33 Billion ≈ $195.07 Million |
+6.97% |
| 2010-12-31 | CN¥1.25 Billion ≈ $182.36 Million |
+38.19% |
| 2009-12-31 | CN¥901.86 Million ≈ $131.97 Million |
+20.48% |
| 2008-12-31 | CN¥748.57 Million ≈ $109.54 Million |
+81.27% |
| 2007-12-31 | CN¥412.95 Million ≈ $60.43 Million |
+22.66% |
| 2006-12-31 | CN¥336.67 Million ≈ $49.27 Million |
+21.52% |
| 2005-12-31 | CN¥277.05 Million ≈ $40.54 Million |
+20.49% |
| 2004-12-31 | CN¥229.94 Million ≈ $33.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Puyang Refractories Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3893.1% over the analyzed period, indicating profitable operations and earnings retention.
Puyang Refractories Group Co Ltd Net Assets Breakdown (December 2025)
Puyang Refractories Group Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.34 Billion | 32.61% |
| Other Components | CN¥2.77 Billion | 67.39% |
| Total Equity | CN¥4.12 Billion | 100.00% |
Puyang Refractories Group Co Ltd Competitors by Market Cap
The table below lists competitors of Puyang Refractories Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Veradigm Inc.
NASDAQ:MDRX
|
$515.71 Million |
|
Zevra Therapeutics Inc.
NASDAQ:ZVRA
|
$516.25 Million |
|
Zhejiang Zoenn Design Co Ltd
SHE:300901
|
$516.26 Million |
|
Farmacias Benavides S.A.B. de C.V.
MX:BEVIDESB
|
$516.29 Million |
|
4D Molecular Therapeutics Inc
NASDAQ:FDMT
|
$515.62 Million |
|
Marssenger Kitchenware Co. Ltd.
SHE:300894
|
$515.60 Million |
|
Hainan Pearl River Holdings Co Ltd
SHE:000505
|
$515.34 Million |
|
Grand Industrial Holding Co Ltd
SHE:000626
|
$515.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Puyang Refractories Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,403,319,460 to 4,116,336,807, a change of 713,017,347 (21.0%).
- Net income of 86,589,572 contributed positively to equity growth.
- Dividend payments of 95,117,617 reduced retained earnings.
- Other comprehensive income decreased equity by 288,824,546.
- Other factors increased equity by 1,010,369,938.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥86.59 Million | +2.1% |
| Dividends Paid | CN¥95.12 Million | -2.31% |
| Other Comprehensive Income | CN¥-288.82 Million | -7.02% |
| Other Changes | CN¥1.01 Billion | +24.55% |
| Total Change | CN¥- | 20.95% |
Book Value vs Market Value Analysis
This analysis compares Puyang Refractories Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.25x to 0.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥1.35 | CN¥3.04 | x |
| 2005-12-31 | CN¥1.62 | CN¥3.04 | x |
| 2006-12-31 | CN¥1.99 | CN¥3.04 | x |
| 2007-12-31 | CN¥0.72 | CN¥3.04 | x |
| 2008-12-31 | CN¥1.14 | CN¥3.04 | x |
| 2009-12-31 | CN¥1.27 | CN¥3.04 | x |
| 2010-12-31 | CN¥1.69 | CN¥3.04 | x |
| 2011-12-31 | CN¥1.74 | CN¥3.04 | x |
| 2012-12-31 | CN¥1.81 | CN¥3.04 | x |
| 2013-12-31 | CN¥2.43 | CN¥3.04 | x |
| 2014-12-31 | CN¥2.94 | CN¥3.04 | x |
| 2015-12-31 | CN¥2.88 | CN¥3.04 | x |
| 2016-12-31 | CN¥2.64 | CN¥3.04 | x |
| 2017-12-31 | CN¥2.72 | CN¥3.04 | x |
| 2018-12-31 | CN¥2.98 | CN¥3.04 | x |
| 2019-12-31 | CN¥3.03 | CN¥3.04 | x |
| 2020-12-31 | CN¥2.86 | CN¥3.04 | x |
| 2021-12-31 | CN¥2.90 | CN¥3.04 | x |
| 2022-12-31 | CN¥3.08 | CN¥3.04 | x |
| 2023-12-31 | CN¥3.31 | CN¥3.04 | x |
| 2024-12-31 | CN¥3.53 | CN¥3.04 | x |
| 2025-12-31 | CN¥3.55 | CN¥3.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Puyang Refractories Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.58%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 2.20x
- Recent ROE (2.10%) is below the historical average (8.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 12.25% | 7.08% | 0.84x | 2.05x | CN¥5.15 Million |
| 2005 | 17.15% | 9.46% | 0.94x | 1.94x | CN¥19.67 Million |
| 2006 | 18.16% | 10.06% | 0.89x | 2.03x | CN¥27.27 Million |
| 2007 | 20.66% | 10.61% | 0.96x | 2.04x | CN¥44.02 Million |
| 2008 | 14.13% | 10.12% | 0.86x | 1.63x | CN¥30.91 Million |
| 2009 | 15.17% | 11.76% | 0.71x | 1.82x | CN¥43.97 Million |
| 2010 | 11.85% | 8.88% | 0.72x | 1.86x | CN¥22.10 Million |
| 2011 | 9.19% | 5.74% | 0.70x | 2.30x | CN¥-10.22 Million |
| 2012 | 7.13% | 4.39% | 0.69x | 2.35x | CN¥-37.89 Million |
| 2013 | 6.59% | 5.04% | 0.64x | 2.04x | CN¥-63.39 Million |
| 2014 | 6.81% | 6.21% | 0.53x | 2.06x | CN¥-76.12 Million |
| 2015 | 3.30% | 3.03% | 0.54x | 2.01x | CN¥-172.15 Million |
| 2016 | -7.86% | -7.91% | 0.50x | 1.99x | CN¥-420.20 Million |
| 2017 | 0.92% | 0.79% | 0.58x | 2.02x | CN¥-218.78 Million |
| 2018 | 8.40% | 5.70% | 0.73x | 2.01x | CN¥-42.10 Million |
| 2019 | 8.91% | 6.09% | 0.72x | 2.02x | CN¥-30.91 Million |
| 2020 | 10.13% | 7.19% | 0.67x | 2.11x | CN¥3.74 Million |
| 2021 | 2.76% | 1.91% | 0.62x | 2.33x | CN¥-219.48 Million |
| 2022 | 7.15% | 4.65% | 0.66x | 2.34x | CN¥-91.68 Million |
| 2023 | 7.26% | 4.53% | 0.67x | 2.41x | CN¥-93.41 Million |
| 2024 | 3.97% | 2.60% | 0.63x | 2.43x | CN¥-205.28 Million |
| 2025 | 2.10% | 1.58% | 0.61x | 2.20x | CN¥-325.04 Million |
Industry Comparison
This section compares Puyang Refractories Group Co Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $2,607,078,820
- Average return on equity (ROE) among peers: 11.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Puyang Refractories Group Co Ltd (002225) | CN¥4.18 Billion | 12.25% | 1.19x | $515.68 Million |
| China Fangda Group Co Ltd (000055) | $221.51 Million | 18.84% | 0.15x | $330.22 Million |
| Huasu Holdings Co Ltd (000509) | $-6.78 Million | 0.00% | 0.00x | $477.38 Million |
| Wuhu Conch Profiles and Science Co Ltd (000619) | $1.38 Billion | 4.05% | 0.75x | $282.76 Million |
| Beijing New Building Materials Public Ltd Co (000786) | $19.53 Billion | 17.99% | 0.36x | $4.13 Billion |
| Yantai Moon Co Ltd (000811) | $152.02 Million | 10.15% | 0.99x | $3.54 Billion |
| Tangshan Jidong Equipment Engineering Co Ltd (000856) | $443.01 Million | 6.92% | 3.80x | $264.08 Million |
| Shandong Luyang Share Co Ltd (002088) | $660.62 Million | 20.07% | 0.38x | $581.17 Million |
| Everjoy Health Group Co Ltd (002162) | $927.06 Million | 3.41% | 0.80x | $472.38 Million |
| XinJiang GuoTong Pipeline Co Ltd (002205) | $159.32 Million | 19.07% | 2.08x | $265.42 Million |
About Puyang Refractories Group Co Ltd
Puyang Refractories Group Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sales of shaped, unshaped, and functional refractory products in China and internationally. The company operates through the Steel Business Management Department; New Materials Business Management Department; and Environmental Business Management Department segments. It offer… Read more