Puyang Refractories Group Co Ltd (002225) - Net Assets

Latest as of June 2026: CN¥4.18 Billion CNY ≈ $611.06 Million USD

Based on the latest financial reports, Puyang Refractories Group Co Ltd (002225) has net assets worth CN¥4.18 Billion CNY (≈ $611.06 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.16 Billion ≈ $1.34 Billion USD) and total liabilities (CN¥4.98 Billion ≈ $728.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Puyang Refractories Group Co Ltd strategic asset allocation index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥4.18 Billion
% of Total Assets 45.6%
Annual Growth Rate 14.87%
5-Year Change 30.48%
10-Year Change 74.09%
Growth Volatility 18.83

Puyang Refractories Group Co Ltd - Net Assets Trend (2004–2025)

This chart illustrates how Puyang Refractories Group Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 002225 stock market capitalisation.

Annual Net Assets for Puyang Refractories Group Co Ltd (2004–2025)

The table below shows the annual net assets of Puyang Refractories Group Co Ltd from 2004 to 2025. Also explore how fast is Puyang Refractories Group Co Ltd growing its equity to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 CN¥4.23 Billion
≈ $618.54 Million
+19.99%
2024-12-31 CN¥3.52 Billion
≈ $515.48 Million
-0.62%
2023-12-31 CN¥3.54 Billion
≈ $518.68 Million
+5.78%
2022-12-31 CN¥3.35 Billion
≈ $490.35 Million
+3.44%
2021-12-31 CN¥3.24 Billion
≈ $474.04 Million
+1.80%
2020-12-31 CN¥3.18 Billion
≈ $465.64 Million
+6.53%
2019-12-31 CN¥2.99 Billion
≈ $437.10 Million
+7.67%
2018-12-31 CN¥2.77 Billion
≈ $405.95 Million
+8.94%
2017-12-31 CN¥2.55 Billion
≈ $372.65 Million
+4.88%
2016-12-31 CN¥2.43 Billion
≈ $355.30 Million
-7.83%
2015-12-31 CN¥2.63 Billion
≈ $385.48 Million
+7.73%
2014-12-31 CN¥2.45 Billion
≈ $357.82 Million
+27.49%
2013-12-31 CN¥1.92 Billion
≈ $280.65 Million
+38.28%
2012-12-31 CN¥1.39 Billion
≈ $202.95 Million
+4.04%
2011-12-31 CN¥1.33 Billion
≈ $195.07 Million
+6.97%
2010-12-31 CN¥1.25 Billion
≈ $182.36 Million
+38.19%
2009-12-31 CN¥901.86 Million
≈ $131.97 Million
+20.48%
2008-12-31 CN¥748.57 Million
≈ $109.54 Million
+81.27%
2007-12-31 CN¥412.95 Million
≈ $60.43 Million
+22.66%
2006-12-31 CN¥336.67 Million
≈ $49.27 Million
+21.52%
2005-12-31 CN¥277.05 Million
≈ $40.54 Million
+20.49%
2004-12-31 CN¥229.94 Million
≈ $33.65 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Puyang Refractories Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3893.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥1.34 Billion 32.61%
Other Components CN¥2.77 Billion 67.39%
Total Equity CN¥4.12 Billion 100.00%

Puyang Refractories Group Co Ltd Competitors by Market Cap

The table below lists competitors of Puyang Refractories Group Co Ltd ranked by their market capitalization.

Company Market Cap
PetroVietnam Fertilizer and Chemicals Corp
VN:DPM
$595.45 Million
Shanghai Labway Clinical Laboratory Co Ltd
SHE:301060
$595.46 Million
Zhejiang Zomax Transmission
SHG:603767
$595.69 Million
Hangzhou Shenhao Technology Co Ltd
SHE:300853
$595.86 Million
Surfilter Network Technology Co Ltd
SHE:300311
$595.38 Million
Chang Jiang Shipping Group Phoenix Co Ltd
SHE:000520
$595.36 Million
BES Engineering Co
TW:2515
$595.23 Million
Lucky Film Co Ltd
SHG:600135
$595.10 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Puyang Refractories Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,403,319,460 to 4,116,336,807, a change of 713,017,347 (21.0%).
  • Net income of 86,589,572 contributed positively to equity growth.
  • Dividend payments of 95,117,617 reduced retained earnings.
  • Other comprehensive income decreased equity by 288,824,546.
  • Other factors increased equity by 1,010,369,938.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥86.59 Million +2.1%
Dividends Paid CN¥95.12 Million -2.31%
Other Comprehensive Income CN¥-288.82 Million -7.02%
Other Changes CN¥1.01 Billion +24.55%
Total Change CN¥- 20.95%

Book Value vs Market Value Analysis

This analysis compares Puyang Refractories Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.99x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 2.60x to 0.99x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 CN¥1.35 CN¥3.51 x
2005-12-31 CN¥1.62 CN¥3.51 x
2006-12-31 CN¥1.99 CN¥3.51 x
2007-12-31 CN¥0.72 CN¥3.51 x
2008-12-31 CN¥1.14 CN¥3.51 x
2009-12-31 CN¥1.27 CN¥3.51 x
2010-12-31 CN¥1.69 CN¥3.51 x
2011-12-31 CN¥1.74 CN¥3.51 x
2012-12-31 CN¥1.81 CN¥3.51 x
2013-12-31 CN¥2.43 CN¥3.51 x
2014-12-31 CN¥2.94 CN¥3.51 x
2015-12-31 CN¥2.88 CN¥3.51 x
2016-12-31 CN¥2.64 CN¥3.51 x
2017-12-31 CN¥2.72 CN¥3.51 x
2018-12-31 CN¥2.98 CN¥3.51 x
2019-12-31 CN¥3.03 CN¥3.51 x
2020-12-31 CN¥2.86 CN¥3.51 x
2021-12-31 CN¥2.90 CN¥3.51 x
2022-12-31 CN¥3.08 CN¥3.51 x
2023-12-31 CN¥3.31 CN¥3.51 x
2024-12-31 CN¥3.53 CN¥3.51 x
2025-12-31 CN¥3.55 CN¥3.51 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Puyang Refractories Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.10%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.58%
  • • Asset Turnover: 0.61x
  • • Equity Multiplier: 2.20x
  • Recent ROE (2.10%) is below the historical average (8.46%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 12.25% 7.08% 0.84x 2.05x CN¥5.15 Million
2005 17.15% 9.46% 0.94x 1.94x CN¥19.67 Million
2006 18.16% 10.06% 0.89x 2.03x CN¥27.27 Million
2007 20.66% 10.61% 0.96x 2.04x CN¥44.02 Million
2008 14.13% 10.12% 0.86x 1.63x CN¥30.91 Million
2009 15.17% 11.76% 0.71x 1.82x CN¥43.97 Million
2010 11.85% 8.88% 0.72x 1.86x CN¥22.10 Million
2011 9.19% 5.74% 0.70x 2.30x CN¥-10.22 Million
2012 7.13% 4.39% 0.69x 2.35x CN¥-37.89 Million
2013 6.59% 5.04% 0.64x 2.04x CN¥-63.39 Million
2014 6.81% 6.21% 0.53x 2.06x CN¥-76.12 Million
2015 3.30% 3.03% 0.54x 2.01x CN¥-172.15 Million
2016 -7.86% -7.91% 0.50x 1.99x CN¥-420.20 Million
2017 0.92% 0.79% 0.58x 2.02x CN¥-218.78 Million
2018 8.40% 5.70% 0.73x 2.01x CN¥-42.10 Million
2019 8.91% 6.09% 0.72x 2.02x CN¥-30.91 Million
2020 10.13% 7.19% 0.67x 2.11x CN¥3.74 Million
2021 2.76% 1.91% 0.62x 2.33x CN¥-219.48 Million
2022 7.15% 4.65% 0.66x 2.34x CN¥-91.68 Million
2023 7.26% 4.53% 0.67x 2.41x CN¥-93.41 Million
2024 3.97% 2.60% 0.63x 2.43x CN¥-205.28 Million
2025 2.10% 1.58% 0.61x 2.20x CN¥-325.04 Million

Industry Comparison

This section compares Puyang Refractories Group Co Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.

Industry Context

  • Industry: Building Products & Equipment
  • Average net assets among peers: $1,279,841,057
  • Average return on equity (ROE) among peers: 8.97%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Puyang Refractories Group Co Ltd (002225) CN¥4.18 Billion 12.25% 1.19x $595.41 Million
China Fangda Group Co Ltd (000055) $3.24 Billion 35.33% 1.35x $345.14 Million
Huasu Holdings Co Ltd (000509) $290.06 Million 15.72% 0.37x $533.91 Million
Wuhu Conch Profiles and Science Co Ltd (000619) $1.38 Billion 4.05% 0.75x $312.46 Million
Beijing New Building Materials Public Ltd Co (000786) $1.56 Billion 5.55% 0.98x $3.93 Billion
Yantai Moon Co Ltd (000811) $1.10 Billion 14.34% 1.08x $5.28 Billion
Tangshan Jidong Equipment Engineering Co Ltd (000856) $458.32 Million -6.31% 1.31x $281.68 Million
Shandong Luyang Share Co Ltd (002088) $1.51 Billion 5.71% 0.24x $590.93 Million
Everjoy Health Group Co Ltd (002162) $1.01 Billion 4.94% 1.33x $518.14 Million
XinJiang GuoTong Pipeline Co Ltd (002205) $963.77 Million 1.38% 1.23x $279.83 Million

About Puyang Refractories Group Co Ltd

SHE:002225 China Building Products & Equipment
Market Cap
$595.41 Million
CN¥4.07 Billion CNY
Market Cap Rank
#11361 Global
#3164 in China
Share Price
CN¥3.51
Change (1 day)
-1.68%
52-Week Range
CN¥3.39 - CN¥6.92
All Time High
CN¥7.63
About

Puyang Refractories Group Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sales of shaped, unshaped, and functional refractory products in China and internationally. The company operates through the Steel Business Management Department; New Materials Business Management Department; and Environmental Business Management Department segments. It offer… Read more