Westone Information Industry Inc (002268) - Net Assets
Based on the latest financial reports, Westone Information Industry Inc (002268) has net assets worth CN¥5.50 Billion CNY (≈ $804.67 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.07 Billion ≈ $1.03 Billion USD) and total liabilities (CN¥1.57 Billion ≈ $230.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Westone Information Industry Inc's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.50 Billion |
| % of Total Assets | 77.77% |
| Annual Growth Rate | 22.28% |
| 5-Year Change | 12.05% |
| 10-Year Change | 259.54% |
| Growth Volatility | 49.95 |
Westone Information Industry Inc - Net Assets Trend (2005–2025)
This chart illustrates how Westone Information Industry Inc's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Westone Information Industry Inc to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Westone Information Industry Inc (2005–2025)
The table below shows the annual net assets of Westone Information Industry Inc from 2005 to 2025. For live valuation and market cap data, see Westone Information Industry Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥5.66 Billion ≈ $827.52 Million |
+0.10% |
| 2024-12-31 | CN¥5.65 Billion ≈ $826.67 Million |
+1.98% |
| 2023-12-31 | CN¥5.54 Billion ≈ $810.59 Million |
+5.54% |
| 2022-12-31 | CN¥5.25 Billion ≈ $768.07 Million |
+4.00% |
| 2021-12-31 | CN¥5.05 Billion ≈ $738.54 Million |
+6.98% |
| 2020-12-31 | CN¥4.72 Billion ≈ $690.37 Million |
+2.50% |
| 2019-12-31 | CN¥4.60 Billion ≈ $673.51 Million |
+3.32% |
| 2018-12-31 | CN¥4.45 Billion ≈ $651.86 Million |
+1.52% |
| 2017-12-31 | CN¥4.39 Billion ≈ $642.07 Million |
+178.96% |
| 2016-12-31 | CN¥1.57 Billion ≈ $230.16 Million |
+9.31% |
| 2015-12-31 | CN¥1.44 Billion ≈ $210.56 Million |
+12.08% |
| 2014-12-31 | CN¥1.28 Billion ≈ $187.86 Million |
+102.49% |
| 2013-12-31 | CN¥633.99 Million ≈ $92.77 Million |
+5.64% |
| 2012-12-31 | CN¥600.16 Million ≈ $87.82 Million |
-2.53% |
| 2011-12-31 | CN¥615.76 Million ≈ $90.10 Million |
+23.87% |
| 2010-12-31 | CN¥497.11 Million ≈ $72.74 Million |
+22.94% |
| 2009-12-31 | CN¥404.37 Million ≈ $59.17 Million |
+6.90% |
| 2008-12-31 | CN¥378.26 Million ≈ $55.35 Million |
+146.05% |
| 2007-12-31 | CN¥153.73 Million ≈ $22.50 Million |
+32.05% |
| 2006-12-31 | CN¥116.42 Million ≈ $17.04 Million |
+15.02% |
| 2005-12-31 | CN¥101.22 Million ≈ $14.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Westone Information Industry Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7454.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.11 Billion | 37.35% |
| Other Components | CN¥3.54 Billion | 62.65% |
| Total Equity | CN¥5.65 Billion | 100.00% |
Westone Information Industry Inc Competitors by Market Cap
The table below lists competitors of Westone Information Industry Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sobha Limited
NSE:SOBHA
|
$1.64 Billion |
|
Expro Group Holdings NV
NYSE:XPRO
|
$1.64 Billion |
|
Merchants Bancorp
NASDAQ:MBIN
|
$1.64 Billion |
|
Guangdong Hoshion Aluminium Co Ltd
SHE:002824
|
$1.64 Billion |
|
TriCo Bancshares
NASDAQ:TCBK
|
$1.64 Billion |
|
Opera Ltd
NASDAQ:OPRA
|
$1.63 Billion |
|
Israel Canada
TA:ISCN
|
$1.63 Billion |
|
BlackRock Capital Allocation Trust
NYSE:BCAT
|
$1.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Westone Information Industry Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,646,306,741 to 5,653,184,886, a change of 6,878,145 (0.1%).
- Net income of 57,645,197 contributed positively to equity growth.
- Dividend payments of 50,738,165 reduced retained earnings.
- Other comprehensive income decreased equity by 164,001,423.
- Other factors increased equity by 163,972,536.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥57.65 Million | +1.02% |
| Dividends Paid | CN¥50.74 Million | -0.9% |
| Other Comprehensive Income | CN¥-164.00 Million | -2.9% |
| Other Changes | CN¥163.97 Million | +2.9% |
| Total Change | CN¥- | 0.12% |
Book Value vs Market Value Analysis
This analysis compares Westone Information Industry Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 57.48x to 1.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CN¥0.23 | CN¥13.22 | x |
| 2006-12-31 | CN¥0.26 | CN¥13.22 | x |
| 2007-12-31 | CN¥0.34 | CN¥13.22 | x |
| 2008-12-31 | CN¥0.78 | CN¥13.22 | x |
| 2009-12-31 | CN¥0.70 | CN¥13.22 | x |
| 2010-12-31 | CN¥0.82 | CN¥13.22 | x |
| 2011-12-31 | CN¥0.93 | CN¥13.22 | x |
| 2012-12-31 | CN¥0.95 | CN¥13.22 | x |
| 2013-12-31 | CN¥0.81 | CN¥13.22 | x |
| 2014-12-31 | CN¥1.78 | CN¥13.22 | x |
| 2015-12-31 | CN¥1.98 | CN¥13.22 | x |
| 2016-12-31 | CN¥2.15 | CN¥13.22 | x |
| 2017-12-31 | CN¥5.36 | CN¥13.22 | x |
| 2018-12-31 | CN¥5.26 | CN¥13.22 | x |
| 2019-12-31 | CN¥5.43 | CN¥13.22 | x |
| 2020-12-31 | CN¥5.61 | CN¥13.22 | x |
| 2021-12-31 | CN¥5.94 | CN¥13.22 | x |
| 2022-12-31 | CN¥6.19 | CN¥13.22 | x |
| 2023-12-31 | CN¥6.55 | CN¥13.22 | x |
| 2024-12-31 | CN¥6.68 | CN¥13.22 | x |
| 2025-12-31 | CN¥6.69 | CN¥13.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Westone Information Industry Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.54%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.31x
- Recent ROE (1.02%) is below the historical average (9.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 20.06% | 16.52% | 0.60x | 2.04x | CN¥9.49 Million |
| 2006 | 18.56% | 12.27% | 0.77x | 1.98x | CN¥9.25 Million |
| 2007 | 23.77% | 16.80% | 0.79x | 1.79x | CN¥19.55 Million |
| 2008 | 9.49% | 16.33% | 0.46x | 1.26x | CN¥-1.86 Million |
| 2009 | 9.22% | 13.24% | 0.54x | 1.28x | CN¥-3.00 Million |
| 2010 | 14.30% | 17.22% | 0.56x | 1.48x | CN¥19.59 Million |
| 2011 | 16.80% | 17.01% | 0.65x | 1.51x | CN¥35.02 Million |
| 2012 | 3.41% | 5.63% | 0.38x | 1.58x | CN¥-34.53 Million |
| 2013 | 13.13% | 9.56% | 0.86x | 1.59x | CN¥17.54 Million |
| 2014 | 9.69% | 9.66% | 0.64x | 1.57x | CN¥-3.77 Million |
| 2015 | 10.86% | 9.28% | 0.61x | 1.91x | CN¥11.76 Million |
| 2016 | 10.46% | 8.66% | 0.49x | 2.45x | CN¥6.84 Million |
| 2017 | 3.94% | 7.91% | 0.37x | 1.34x | CN¥-260.52 Million |
| 2018 | 2.73% | 6.22% | 0.31x | 1.41x | CN¥-320.48 Million |
| 2019 | 3.42% | 7.40% | 0.35x | 1.31x | CN¥-299.31 Million |
| 2020 | 3.43% | 6.77% | 0.37x | 1.38x | CN¥-309.31 Million |
| 2021 | 5.00% | 8.51% | 0.42x | 1.40x | CN¥-251.60 Million |
| 2022 | 5.86% | 8.92% | 0.45x | 1.45x | CN¥-216.85 Million |
| 2023 | 6.30% | 11.35% | 0.40x | 1.38x | CN¥-204.89 Million |
| 2024 | 2.80% | 6.41% | 0.34x | 1.27x | CN¥-406.48 Million |
| 2025 | 1.02% | 2.54% | 0.31x | 1.31x | CN¥-507.67 Million |
Industry Comparison
This section compares Westone Information Industry Inc's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,719,128,814
- Average return on equity (ROE) among peers: 5.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Westone Information Industry Inc (002268) | CN¥5.50 Billion | 20.06% | 0.29x | $1.64 Billion |
| Digital China Group Co Ltd (000034) | $89.32 Million | 4.49% | 1.17x | $2.83 Billion |
| ZJBC Information Technology Co Ltd (000889) | $665.05 Million | 4.59% | 1.29x | $500.08 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $516.76 Million | 0.60% | 0.37x | $715.44 Million |
| Guomai Technologies Inc (002093) | $3.54 Billion | 2.02% | 0.22x | $1.02 Billion |
| Shanghai HiTech Control System (002184) | $1.79 Billion | 6.56% | 1.52x | $542.76 Million |
| SZZT Electronics Co Ltd (002197) | $2.77 Billion | 1.96% | 0.71x | $558.28 Million |
| Talkweb Information System Co Ltd (002261) | $2.54 Billion | 1.88% | 0.33x | $5.44 Billion |
| Taiji Computer Corp Ltd (002368) | $3.42 Billion | 9.80% | 2.11x | $1.55 Billion |
| COSCO SHIPPING Technology Co Ltd (002401) | $137.09 Million | 19.82% | 0.84x | $713.55 Million |
About Westone Information Industry Inc
CETC Cyberspace Security Technology Co., Ltd. provides professional network information security products and services for the government, military, and enterprises in China. It offers software cryptographic modules, PCI cryptographic cards, trusted cryptographic modules, server cryptographic machines, signature verification servers, cloud server cryptographic machines, key management systems, IP… Read more