Shenzhen Magic Design & Decoration Engineering Co Ltd (SHE:002856) — Stock Price
Shenzhen Magic Design & Decoration Engineering Co Ltd (SHE:002856) is currently trading at CN¥14.31 CNY, down 3.51% today. Over the past 52 weeks, shares have ranged between CN¥9.86 and CN¥26.99. This page tracks Shenzhen Magic Design & Decoration Engineering Co Ltd's live share price on the SHE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Shenzhen Magic Design & Decoration Engin stock valuation.
Shenzhen Magic Design & Decoration Engineering Co Ltd (002856) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Shenzhen Magic Design & Decoration Engineering Co Ltd's daily closing share price and trading volume on the SHE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Shenzhen Magic Design & Decoration Engineering Co Ltd Income Statement — Revenue, Profit & Earnings by Year
Shenzhen Magic Design & Decoration Engineering Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | CN¥352.56 Million | CN¥703.83 Million | CN¥878.02 Million | CN¥1.67 Billion | CN¥587.91 Million |
| Cost of Revenue | CN¥392.01 Million | CN¥795.88 Million | CN¥921.80 Million | CN¥1.56 Billion | CN¥680.06 Million |
| Gross Profit | CN¥-39.45 Million | CN¥-92.05 Million | CN¥-43.78 Million | CN¥106.26 Million | CN¥-92.15 Million |
| Research & Development | — | — | — | — | — |
| SG&A | CN¥17.10 Million | CN¥59.30 Million | CN¥75.99 Million | CN¥61.60 Million | CN¥44.46 Million |
| Total Operating Expenses | CN¥464.98 Million | CN¥195.65 Million | CN¥159.59 Million | CN¥281.57 Million | CN¥129.43 Million |
| Operating Income | CN¥-112.41 Million | CN¥-287.70 Million | CN¥-203.37 Million | CN¥-175.31 Million | CN¥-221.58 Million |
| EBITDA | — | CN¥-230.89 Million | CN¥-161.03 Million | CN¥-141.08 Million | CN¥-195.84 Million |
| EBIT | — | CN¥-243.77 Million | CN¥-170.05 Million | CN¥-149.28 Million | CN¥-201.57 Million |
| Interest Expense | CN¥27.91 Million | CN¥36.44 Million | CN¥31.96 Million | CN¥28.87 Million | CN¥11.89 Million |
| Income Before Tax | CN¥-182.80 Million | CN¥-280.21 Million | CN¥-202.01 Million | CN¥-178.16 Million | CN¥-213.46 Million |
| Income Tax Expense | — | CN¥1.60 Million | CN¥-13.89 Million | CN¥-39.31 Million | CN¥-52.31 Million |
| Net Income | CN¥-213.63 Million | CN¥-257.05 Million | CN¥-173.51 Million | CN¥-142.60 Million | CN¥-161.15 Million |
Shenzhen Magic Design & Decoration Engineering Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Shenzhen Magic Design & Decoration Engineering Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | CN¥1.29 Billion | CN¥1.92 Billion | CN¥2.17 Billion | CN¥2.25 Billion | CN¥1.60 Billion |
| Total Current Assets | CN¥1.01 Billion | CN¥1.41 Billion | CN¥1.58 Billion | CN¥1.76 Billion | CN¥1.36 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | CN¥623.36 Million | CN¥1.22 Billion | CN¥1.37 Billion | CN¥1.60 Billion | CN¥1.14 Billion |
| Inventory | CN¥10.70 Million | CN¥24.62 Million | CN¥25.35 Million | CN¥20.08 Million | CN¥21.80 Million |
| Property, Plant & Equipment | — | — | — | — | CN¥57.78 Million |
| Goodwill | CN¥22.56 Million | CN¥30.69 Million | CN¥39.83 Million | CN¥50.76 Million | — |
| Total Liabilities | CN¥1.29 Billion | CN¥1.81 Billion | CN¥1.79 Billion | CN¥1.69 Billion | CN¥936.08 Million |
| Total Current Liabilities | CN¥1.20 Billion | CN¥1.79 Billion | CN¥1.72 Billion | CN¥1.56 Billion | CN¥900.05 Million |
| Long-term Debt | CN¥86.65 Million | CN¥277.16K | CN¥45.19 Million | CN¥78.19 Million | CN¥28.55 Million |
| Net Debt | CN¥4.15 Million | CN¥-36.11 Million | CN¥168.93 Million | CN¥181.52 Million | CN¥25.14 Million |
| Total Stockholder Equity | CN¥-52.47 Million | CN¥106.29 Million | CN¥355.50 Million | CN¥534.24 Million | CN¥665.46 Million |
| Retained Earnings | CN¥-734.62 Million | CN¥-520.98 Million | CN¥-263.93 Million | CN¥-90.99 Million | CN¥52.15 Million |
Shenzhen Magic Design & Decoration Engineering Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Shenzhen Magic Design & Decoration Engineering Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | CN¥-121.42 Million | CN¥-48.48 Million | CN¥-74.28 Million | CN¥-28.00 Million | CN¥-55.92 Million |
| Capital Expenditures | CN¥189.33K | CN¥1.94 Million | CN¥7.12 Million | CN¥8.33 Million | CN¥3.87 Million |
| Free Cash Flow | CN¥-121.61 Million | CN¥-50.43 Million | CN¥-81.39 Million | CN¥-36.33 Million | CN¥-59.79 Million |
| Investing Cash Flow | — | CN¥-1.09 Million | CN¥-3.42 Million | CN¥-60.15 Million | CN¥11.59 Million |
| Financing Cash Flow | — | CN¥20.18 Million | CN¥128.00 Million | CN¥47.46 Million | CN¥1.27 Million |
| Dividends Paid | CN¥-6.30 Million | CN¥15.99 Million | CN¥12.84 Million | CN¥15.49 Million | CN¥5.97 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | CN¥14.23 Million | CN¥21.24 Million | CN¥14.02 Million | CN¥12.45 Million | CN¥9.52 Million |
| Change in Cash | CN¥4.65 Million | CN¥-29.39 Million | CN¥50.12 Million | CN¥-40.68 Million | CN¥-43.06 Million |
Shenzhen Magic Design & Decoration Engineering Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Shenzhen Magic Design & Decoration Engineering Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | -0.02 | — | — |
| Dec 31, 2025 | -1.25 | — | — |
| Sep 30, 2025 | -0.07 | — | — |
| Jun 30, 2025 | -0.10 | — | — |
| May 21, 2025 | -0.16 | — | — |
| Dec 31, 2024 | -1.45 | — | — |
| Sep 30, 2024 | -0.28 | — | — |
| Jun 30, 2024 | -0.19 | — | — |