Sumavision Technologies (300079) - Net Assets
Based on the latest financial reports, Sumavision Technologies (300079) has net assets worth CN¥4.22 Billion CNY (≈ $617.48 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.65 Billion ≈ $680.64 Million USD) and total liabilities (CN¥431.64 Million ≈ $63.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sumavision Technologies (300079) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.22 Billion |
| % of Total Assets | 90.72% |
| Annual Growth Rate | 19.9% |
| 5-Year Change | 7.19% |
| 10-Year Change | 29.14% |
| Growth Volatility | 102.65 |
Sumavision Technologies - Net Assets Trend (2007–2024)
This chart illustrates how Sumavision Technologies's net assets have evolved over time, based on quarterly financial data. Also explore 300079 asset base for the complete picture of this company's asset base.
Annual Net Assets for Sumavision Technologies (2007–2024)
The table below shows the annual net assets of Sumavision Technologies from 2007 to 2024. For live valuation and market cap data, see 300079 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.23 Billion ≈ $619.40 Million |
+0.45% |
| 2023-12-31 | CN¥4.21 Billion ≈ $616.61 Million |
-0.87% |
| 2022-12-31 | CN¥4.25 Billion ≈ $622.02 Million |
+5.35% |
| 2021-12-31 | CN¥4.03 Billion ≈ $590.41 Million |
+2.17% |
| 2020-12-31 | CN¥3.95 Billion ≈ $577.87 Million |
+2.69% |
| 2019-12-31 | CN¥3.85 Billion ≈ $562.71 Million |
+4.20% |
| 2018-12-31 | CN¥3.69 Billion ≈ $540.04 Million |
+5.12% |
| 2017-12-31 | CN¥3.51 Billion ≈ $513.73 Million |
-1.05% |
| 2016-12-31 | CN¥3.55 Billion ≈ $519.17 Million |
+8.24% |
| 2015-12-31 | CN¥3.28 Billion ≈ $479.64 Million |
+8.30% |
| 2014-12-31 | CN¥3.03 Billion ≈ $442.89 Million |
+12.22% |
| 2013-12-31 | CN¥2.70 Billion ≈ $394.65 Million |
+5.83% |
| 2012-12-31 | CN¥2.55 Billion ≈ $372.92 Million |
+11.31% |
| 2011-12-31 | CN¥2.29 Billion ≈ $335.03 Million |
+6.96% |
| 2010-12-31 | CN¥2.14 Billion ≈ $313.24 Million |
+442.44% |
| 2009-12-31 | CN¥394.62 Million ≈ $57.75 Million |
+32.57% |
| 2008-12-31 | CN¥297.67 Million ≈ $43.56 Million |
+53.92% |
| 2007-12-31 | CN¥193.40 Million ≈ $28.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sumavision Technologies's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2220.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.68 Billion | 39.79% |
| Common Stock | CN¥1.43 Billion | 33.74% |
| Other Components | CN¥1.12 Billion | 26.47% |
| Total Equity | CN¥4.23 Billion | 100.00% |
Sumavision Technologies Competitors by Market Cap
The table below lists competitors of Sumavision Technologies ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Feima International Supply Chain Co Ltd
SHE:002210
|
$1.16 Billion |
|
Tong Oil Tools
SHE:300164
|
$1.16 Billion |
|
Hnac Technology Co Ltd
SHE:300490
|
$1.16 Billion |
|
Radware Ltd
NASDAQ:RDWR
|
$1.16 Billion |
|
OVH GROUPE UNSP.ADR/1/2
F:7U70
|
$1.16 Billion |
|
ArcherMind Technology Nanjing Co Ltd
SHE:300598
|
$1.16 Billion |
|
VIX Securities JSC
VN:VIX
|
$1.16 Billion |
|
Hunan Aihua Group Co Ltd
SHG:603989
|
$1.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sumavision Technologies's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,211,805,082 to 4,230,758,099, a change of 18,953,017 (0.4%).
- Net income of 24,398,584 contributed positively to equity growth.
- Dividend payments of 14,275,196 reduced retained earnings.
- Share repurchases of 5,080,320 reduced equity.
- Other comprehensive income decreased equity by 91,311,585.
- Other factors increased equity by 105,221,534.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥24.40 Million | +0.58% |
| Dividends Paid | CN¥14.28 Million | -0.34% |
| Share Repurchases | CN¥5.08 Million | -0.12% |
| Other Comprehensive Income | CN¥-91.31 Million | -2.16% |
| Other Changes | CN¥105.22 Million | +2.49% |
| Total Change | CN¥- | 0.45% |
Book Value vs Market Value Analysis
This analysis compares Sumavision Technologies's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 27.52x to 1.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.20 | CN¥5.56 | x |
| 2008-12-31 | CN¥0.30 | CN¥5.56 | x |
| 2009-12-31 | CN¥0.39 | CN¥5.56 | x |
| 2010-12-31 | CN¥1.51 | CN¥5.56 | x |
| 2011-12-31 | CN¥1.71 | CN¥5.56 | x |
| 2012-12-31 | CN¥1.89 | CN¥5.56 | x |
| 2013-12-31 | CN¥1.95 | CN¥5.56 | x |
| 2014-12-31 | CN¥2.07 | CN¥5.56 | x |
| 2015-12-31 | CN¥2.30 | CN¥5.56 | x |
| 2016-12-31 | CN¥2.54 | CN¥5.56 | x |
| 2017-12-31 | CN¥2.55 | CN¥5.56 | x |
| 2018-12-31 | CN¥2.62 | CN¥5.56 | x |
| 2019-12-31 | CN¥2.74 | CN¥5.56 | x |
| 2020-12-31 | CN¥2.75 | CN¥5.56 | x |
| 2021-12-31 | CN¥2.80 | CN¥5.56 | x |
| 2022-12-31 | CN¥2.93 | CN¥5.56 | x |
| 2023-12-31 | CN¥2.94 | CN¥5.56 | x |
| 2024-12-31 | CN¥2.97 | CN¥5.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sumavision Technologies utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.65%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.09x
- Recent ROE (0.58%) is below the historical average (8.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 37.62% | 35.80% | 0.66x | 1.58x | CN¥53.41 Million |
| 2008 | 28.45% | 39.45% | 0.49x | 1.48x | CN¥54.91 Million |
| 2009 | 24.87% | 34.38% | 0.55x | 1.31x | CN¥58.66 Million |
| 2010 | 6.98% | 42.61% | 0.15x | 1.07x | CN¥-64.69 Million |
| 2011 | 8.93% | 46.83% | 0.18x | 1.04x | CN¥-24.46 Million |
| 2012 | 10.59% | 51.01% | 0.20x | 1.06x | CN¥15.00 Million |
| 2013 | 5.13% | 35.38% | 0.14x | 1.06x | CN¥-130.09 Million |
| 2014 | 6.27% | 33.15% | 0.17x | 1.13x | CN¥-108.13 Million |
| 2015 | 6.91% | 21.27% | 0.25x | 1.30x | CN¥-98.07 Million |
| 2016 | 6.57% | 15.56% | 0.36x | 1.16x | CN¥-119.88 Million |
| 2017 | 1.04% | 2.70% | 0.32x | 1.21x | CN¥-314.57 Million |
| 2018 | 2.28% | 5.38% | 0.34x | 1.25x | CN¥-284.85 Million |
| 2019 | 1.82% | 6.87% | 0.23x | 1.15x | CN¥-314.74 Million |
| 2020 | 1.96% | 7.78% | 0.22x | 1.17x | CN¥-314.72 Million |
| 2021 | 2.63% | 10.20% | 0.22x | 1.14x | CN¥-294.37 Million |
| 2022 | 2.66% | 10.16% | 0.23x | 1.15x | CN¥-307.02 Million |
| 2023 | 0.44% | 2.64% | 0.16x | 1.08x | CN¥-402.58 Million |
| 2024 | 0.58% | 3.65% | 0.14x | 1.09x | CN¥-398.68 Million |
Industry Comparison
This section compares Sumavision Technologies's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $5,529,985,490
- Average return on equity (ROE) among peers: -0.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sumavision Technologies (300079) | CN¥4.22 Billion | 37.62% | 0.10x | $1.16 Billion |
| ZTE Corp (000063) | $43.35 Billion | 8.36% | 1.79x | $21.63 Billion |
| Shenzhen SDG Information Co Ltd (000070) | $204.52 Million | 22.76% | 2.18x | $2.38 Billion |
| Addsino Co Ltd (000547) | $459.32 Million | -8.36% | 1.39x | $5.75 Billion |
| Sichuan Huiyuan Optical Com (000586) | $262.65 Million | 0.31% | 1.13x | $501.31 Million |
| PetroChina Jinhong Energy Investment Co Ltd (000669) | $78.54 Million | 4.37% | 0.86x | $417.18 Million |
| Sichuan Jiuzhou Electronic Co Ltd (000801) | $2.80 Billion | 2.74% | 0.79x | $1.90 Billion |
| Skyworth Digital Co Ltd (000810) | $2.01 Billion | 18.94% | 0.94x | $2.14 Billion |
| Gohigh Data Networks Technology Co Ltd (000851) | $2.78 Billion | 2.03% | 1.22x | $64.38 Million |
| Shenzhen Coship Electronics Co Ltd (002052) | $916.66 Million | -66.59% | 1.08x | $1.11 Billion |
| Sunwave Communications Co Ltd (002115) | $2.43 Billion | 5.61% | 0.88x | $1.71 Billion |
About Sumavision Technologies
Sumavision Technologies Co.,Ltd. provides video delivery solutions for broadcast, cable, satellite, internet, and mobile and telco video service in China and internationally. The company offers video processing products, such as linear distribution solution, transcoding solution, modulation solution, IPTV and OTT, and content security; and live and sports products, including live and sports over … Read more