Hebei Sailhero Environmental (300137) - Net Assets
Based on the latest financial reports, Hebei Sailhero Environmental (300137) has net assets worth CN¥1.64 Billion CNY (≈ $240.70 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.00 Billion ≈ $293.37 Million USD) and total liabilities (CN¥359.97 Million ≈ $52.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hebei Sailhero Environmental asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.64 Billion |
| % of Total Assets | 82.04% |
| Annual Growth Rate | 21.45% |
| 5-Year Change | -21.84% |
| 10-Year Change | 17.1% |
| Growth Volatility | 100.86 |
Hebei Sailhero Environmental - Net Assets Trend (2007–2024)
This chart illustrates how Hebei Sailhero Environmental's net assets have evolved over time, based on quarterly financial data. Also explore 300137 total assets for the complete picture of this company's asset base.
Annual Net Assets for Hebei Sailhero Environmental (2007–2024)
The table below shows the annual net assets of Hebei Sailhero Environmental from 2007 to 2024. For live valuation and market cap data, see how much is Hebei Sailhero Environmental worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.64 Billion ≈ $240.68 Million |
-8.65% |
| 2023-12-31 | CN¥1.80 Billion ≈ $263.48 Million |
-7.09% |
| 2022-12-31 | CN¥1.94 Billion ≈ $283.59 Million |
-8.68% |
| 2021-12-31 | CN¥2.12 Billion ≈ $310.53 Million |
+0.84% |
| 2020-12-31 | CN¥2.10 Billion ≈ $307.94 Million |
+0.21% |
| 2019-12-31 | CN¥2.10 Billion ≈ $307.29 Million |
+12.82% |
| 2018-12-31 | CN¥1.86 Billion ≈ $272.38 Million |
+12.56% |
| 2017-12-31 | CN¥1.65 Billion ≈ $241.99 Million |
+10.56% |
| 2016-12-31 | CN¥1.50 Billion ≈ $218.88 Million |
+6.50% |
| 2015-12-31 | CN¥1.40 Billion ≈ $205.53 Million |
+35.04% |
| 2014-12-31 | CN¥1.04 Billion ≈ $152.20 Million |
+7.45% |
| 2013-12-31 | CN¥967.95 Million ≈ $141.64 Million |
+6.61% |
| 2012-12-31 | CN¥907.91 Million ≈ $132.86 Million |
+4.44% |
| 2011-12-31 | CN¥869.32 Million ≈ $127.21 Million |
+4.85% |
| 2010-12-31 | CN¥829.13 Million ≈ $121.33 Million |
+430.69% |
| 2009-12-31 | CN¥156.24 Million ≈ $22.86 Million |
+86.50% |
| 2008-12-31 | CN¥83.77 Million ≈ $12.26 Million |
+38.73% |
| 2007-12-31 | CN¥60.39 Million ≈ $8.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hebei Sailhero Environmental's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6245.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥561.25 Million | 34.50% |
| Common Stock | CN¥536.58 Million | 32.98% |
| Other Comprehensive Income | CN¥158.84 Million | 9.76% |
| Other Components | CN¥370.12 Million | 22.75% |
| Total Equity | CN¥1.63 Billion | 100.00% |
Hebei Sailhero Environmental Competitors by Market Cap
The table below lists competitors of Hebei Sailhero Environmental ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Chengxing Phosph-Chemical Co Ltd
SHG:600078
|
$1.31 Billion |
|
Lapidoth
TA:LAPD
|
$1.31 Billion |
|
Labrador Iron Ore Royalty Corp
TO:LIF
|
$1.31 Billion |
|
Novavax Inc
NASDAQ:NVAX
|
$1.31 Billion |
|
North China Pharmaceutical Co Ltd
SHG:600812
|
$1.31 Billion |
|
Home First Finance Company India Limited
NSE:HOMEFIRST
|
$1.31 Billion |
|
Direcional Engenharia S.A.
SA:DIRR3
|
$1.31 Billion |
|
Zhejiang Huangma Technology Co Ltd
SHG:603181
|
$1.31 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hebei Sailhero Environmental's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,778,374,362 to 1,626,794,227, a change of -151,580,135 (-8.5%).
- Net loss of 152,413,565 reduced equity.
- Other comprehensive income increased equity by 156,076,070.
- Other factors decreased equity by 155,242,640.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-152.41 Million | -9.37% |
| Other Comprehensive Income | CN¥156.08 Million | +9.59% |
| Other Changes | CN¥-155.24 Million | -9.54% |
| Total Change | CN¥- | -8.52% |
Book Value vs Market Value Analysis
This analysis compares Hebei Sailhero Environmental's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 66.53x to 5.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.25 | CN¥16.66 | x |
| 2008-12-31 | CN¥0.28 | CN¥16.66 | x |
| 2009-12-31 | CN¥0.43 | CN¥16.66 | x |
| 2010-12-31 | CN¥1.60 | CN¥16.66 | x |
| 2011-12-31 | CN¥1.69 | CN¥16.66 | x |
| 2012-12-31 | CN¥1.75 | CN¥16.66 | x |
| 2013-12-31 | CN¥1.91 | CN¥16.66 | x |
| 2014-12-31 | CN¥1.97 | CN¥16.66 | x |
| 2015-12-31 | CN¥2.51 | CN¥16.66 | x |
| 2016-12-31 | CN¥2.67 | CN¥16.66 | x |
| 2017-12-31 | CN¥2.90 | CN¥16.66 | x |
| 2018-12-31 | CN¥3.28 | CN¥16.66 | x |
| 2019-12-31 | CN¥3.78 | CN¥16.66 | x |
| 2020-12-31 | CN¥3.86 | CN¥16.66 | x |
| 2021-12-31 | CN¥3.89 | CN¥16.66 | x |
| 2022-12-31 | CN¥3.54 | CN¥16.66 | x |
| 2023-12-31 | CN¥3.31 | CN¥16.66 | x |
| 2024-12-31 | CN¥2.99 | CN¥16.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hebei Sailhero Environmental utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.00%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.26x
- Recent ROE (-9.37%) is below the historical average (7.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 13.84% | 13.09% | 0.42x | 2.51x | CN¥2.32 Million |
| 2008 | 28.22% | 21.81% | 0.61x | 2.13x | CN¥15.26 Million |
| 2009 | 21.46% | 24.32% | 0.52x | 1.68x | CN¥17.82 Million |
| 2010 | 5.63% | 27.18% | 0.19x | 1.08x | CN¥-36.20 Million |
| 2011 | 4.63% | 27.44% | 0.16x | 1.06x | CN¥-46.68 Million |
| 2012 | 5.13% | 22.11% | 0.21x | 1.10x | CN¥-44.24 Million |
| 2013 | 6.21% | 17.96% | 0.30x | 1.14x | CN¥-36.65 Million |
| 2014 | 6.99% | 16.27% | 0.37x | 1.17x | CN¥-30.87 Million |
| 2015 | 6.34% | 13.81% | 0.39x | 1.19x | CN¥-50.14 Million |
| 2016 | 7.26% | 13.34% | 0.44x | 1.23x | CN¥-39.65 Million |
| 2017 | 11.74% | 18.05% | 0.49x | 1.32x | CN¥27.93 Million |
| 2018 | 14.35% | 18.88% | 0.56x | 1.37x | CN¥78.61 Million |
| 2019 | 12.73% | 19.11% | 0.54x | 1.23x | CN¥56.38 Million |
| 2020 | 6.48% | 10.75% | 0.49x | 1.23x | CN¥-72.94 Million |
| 2021 | 3.41% | 6.41% | 0.44x | 1.20x | CN¥-137.58 Million |
| 2022 | -7.09% | -13.38% | 0.43x | 1.23x | CN¥-325.05 Million |
| 2023 | -6.95% | -12.80% | 0.43x | 1.27x | CN¥-301.52 Million |
| 2024 | -9.37% | -16.00% | 0.46x | 1.26x | CN¥-315.09 Million |
Industry Comparison
This section compares Hebei Sailhero Environmental's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $1,119,239,598
- Average return on equity (ROE) among peers: 0.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hebei Sailhero Environmental (300137) | CN¥1.64 Billion | 13.84% | 0.22x | $1.31 Billion |
| Central Plains Environment Protection Co Ltd (000544) | $340.22 Million | 6.78% | 1.78x | $1.21 Billion |
| Shenwu Energy Saving Co Ltd (000820) | $299.63 Million | -3.40% | 5.07x | $354.79 Million |
| Xiongan Kerong Environment Technology Co Ltd (300152) | $716.66 Million | -66.38% | 1.87x | $208.61 Million |
| Nanjing CEC Environmental Protect (300172) | $100.26 Million | 29.74% | 1.76x | $537.70 Million |
| Shanghai Canature Environmental (300272) | $513.34 Million | 11.10% | 0.09x | $670.18 Million |
| Suzhou TA&A Ultra Clean Technology Co Ltd (300390) | $136.74 Million | 19.31% | 0.61x | $13.43 Billion |
| Scimee Sci &Tech Co Ltd (300425) | $2.55 Billion | 3.46% | 0.84x | $497.16 Million |
| Penyao Environmental Protection Co Ltd Class A (300664) | $4.41 Billion | 5.27% | 0.83x | $619.72 Million |
| ShenZhen GAD Environmental Technology Co. Ltd. (300854) | $1.00 Billion | 2.04% | 0.74x | $495.67 Million |
About Hebei Sailhero Environmental
Hebei Sailhero Environmental Protection High-tech Co.,Ltd engages in production and sales of environmental monitoring instruments in China. It offers operation and consulting services for environmental monitoring instruments, as well as involved in construction engineering construction business. The company offers atmospheric, acoustic and water environment, soil and groundwater, ecological, and … Read more