Shenzhen Dvision Video Communica (300167) - Net Assets
Based on the latest financial reports, Shenzhen Dvision Video Communica (300167) has net assets worth CN¥98.36 Million CNY (≈ $14.39 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥591.05 Million ≈ $86.49 Million USD) and total liabilities (CN¥492.69 Million ≈ $72.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shenzhen Dvision Video Communica liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥98.36 Million |
| % of Total Assets | 16.64% |
| Annual Growth Rate | 3.64% |
| 5-Year Change | -78.42% |
| 10-Year Change | -86.61% |
| Growth Volatility | 87.75 |
Shenzhen Dvision Video Communica - Net Assets Trend (2007–2024)
This chart illustrates how Shenzhen Dvision Video Communica's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Shenzhen Dvision Video Communica for the complete picture of this company's asset base.
Annual Net Assets for Shenzhen Dvision Video Communica (2007–2024)
The table below shows the annual net assets of Shenzhen Dvision Video Communica from 2007 to 2024. For live valuation and market cap data, see 300167 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥102.11 Million ≈ $14.94 Million |
+121.35% |
| 2023-12-31 | CN¥46.13 Million ≈ $6.75 Million |
-65.80% |
| 2022-12-31 | CN¥134.87 Million ≈ $19.74 Million |
-57.61% |
| 2021-12-31 | CN¥318.13 Million ≈ $46.55 Million |
-32.78% |
| 2020-12-31 | CN¥473.28 Million ≈ $69.26 Million |
-19.89% |
| 2019-12-31 | CN¥590.78 Million ≈ $86.45 Million |
-1.04% |
| 2018-12-31 | CN¥597.02 Million ≈ $87.36 Million |
-20.32% |
| 2017-12-31 | CN¥749.29 Million ≈ $109.64 Million |
-7.68% |
| 2016-12-31 | CN¥811.63 Million ≈ $118.77 Million |
+6.47% |
| 2015-12-31 | CN¥762.33 Million ≈ $111.55 Million |
+5.16% |
| 2014-12-31 | CN¥724.93 Million ≈ $106.08 Million |
-2.19% |
| 2013-12-31 | CN¥741.19 Million ≈ $108.46 Million |
+2.18% |
| 2012-12-31 | CN¥725.38 Million ≈ $106.15 Million |
+0.07% |
| 2011-12-31 | CN¥724.89 Million ≈ $106.07 Million |
+328.78% |
| 2010-12-31 | CN¥169.06 Million ≈ $24.74 Million |
+33.61% |
| 2009-12-31 | CN¥126.53 Million ≈ $18.52 Million |
+30.38% |
| 2008-12-31 | CN¥97.05 Million ≈ $14.20 Million |
+74.45% |
| 2007-12-31 | CN¥55.63 Million ≈ $8.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Dvision Video Communica's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4775.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥360.55 Million | 1007.58% |
| Other Comprehensive Income | CN¥420.78K | 1.18% |
| Other Components | CN¥579.83 Million | 1620.38% |
| Total Equity | CN¥35.78 Million | 100.00% |
Shenzhen Dvision Video Communica Competitors by Market Cap
The table below lists competitors of Shenzhen Dvision Video Communica ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LINKBANCORP Inc
NASDAQ:LNKB
|
$325.51 Million |
|
Integrated Diagnostics Holdings PLC
LSE:IDHC
|
$325.54 Million |
|
Uchi Technologies Bhd
KLSE:7100
|
$325.56 Million |
|
First Bancorp Inc
NASDAQ:FNLC
|
$325.60 Million |
|
Good Finance Securities Co Ltd
TWO:6021
|
$325.28 Million |
|
Share India Securities Limited
NSE:SHAREINDIA
|
$325.28 Million |
|
Hylink Digital Solution Co Ltd
SHG:603825
|
$325.11 Million |
|
Evli Pankki Oyj
HE:EVLI
|
$325.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Dvision Video Communica's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -29,040,564 to 35,783,786, a change of 64,824,350.
- Net loss of 8,342,996 reduced equity.
- Dividend payments of 1,961,399 reduced retained earnings.
- Other comprehensive income decreased equity by 119,802,682.
- Other factors increased equity by 194,931,427.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-8.34 Million | -23.32% |
| Dividends Paid | CN¥1.96 Million | -5.48% |
| Other Comprehensive Income | CN¥-119.80 Million | -334.8% |
| Other Changes | CN¥194.93 Million | +544.75% |
| Total Change | CN¥- | % |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Dvision Video Communica's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 57.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 20.31x to 57.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.28 | CN¥5.71 | x |
| 2008-12-31 | CN¥0.43 | CN¥5.71 | x |
| 2009-12-31 | CN¥0.39 | CN¥5.71 | x |
| 2010-12-31 | CN¥0.74 | CN¥5.71 | x |
| 2011-12-31 | CN¥3.55 | CN¥5.71 | x |
| 2012-12-31 | CN¥2.38 | CN¥5.71 | x |
| 2013-12-31 | CN¥2.58 | CN¥5.71 | x |
| 2014-12-31 | CN¥2.20 | CN¥5.71 | x |
| 2015-12-31 | CN¥2.09 | CN¥5.71 | x |
| 2016-12-31 | CN¥2.41 | CN¥5.71 | x |
| 2017-12-31 | CN¥2.32 | CN¥5.71 | x |
| 2018-12-31 | CN¥1.82 | CN¥5.71 | x |
| 2019-12-31 | CN¥1.78 | CN¥5.71 | x |
| 2020-12-31 | CN¥1.38 | CN¥5.71 | x |
| 2021-12-31 | CN¥0.85 | CN¥5.71 | x |
| 2022-12-31 | CN¥0.22 | CN¥5.71 | x |
| 2023-12-31 | CN¥-0.08 | CN¥5.71 | x |
| 2024-12-31 | CN¥0.10 | CN¥5.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Dvision Video Communica utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.01%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 16.69x
- Recent ROE (-23.32%) is above the historical average (-25.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 32.14% | 22.04% | 1.02x | 1.43x | CN¥12.32 Million |
| 2008 | 21.91% | 19.90% | 0.84x | 1.31x | CN¥11.55 Million |
| 2009 | 23.30% | 20.39% | 0.77x | 1.48x | CN¥16.83 Million |
| 2010 | 16.42% | 13.43% | 0.74x | 1.66x | CN¥10.66 Million |
| 2011 | 2.95% | 9.03% | 0.28x | 1.17x | CN¥-49.59 Million |
| 2012 | 2.34% | 7.34% | 0.28x | 1.14x | CN¥-54.05 Million |
| 2013 | 0.77% | 2.49% | 0.21x | 1.45x | CN¥-64.23 Million |
| 2014 | -1.36% | -4.00% | 0.21x | 1.66x | CN¥-77.94 Million |
| 2015 | 1.35% | 2.80% | 0.28x | 1.75x | CN¥-60.25 Million |
| 2016 | 3.54% | 5.73% | 0.33x | 1.89x | CN¥-46.69 Million |
| 2017 | -2.14% | -2.67% | 0.43x | 1.86x | CN¥-84.42 Million |
| 2018 | -29.59% | -62.42% | 0.25x | 1.88x | CN¥-216.62 Million |
| 2019 | 3.34% | 3.39% | 0.50x | 1.96x | CN¥-35.56 Million |
| 2020 | -28.76% | -47.18% | 0.32x | 1.92x | CN¥-160.31 Million |
| 2021 | -67.28% | -54.16% | 0.43x | 2.92x | CN¥-197.13 Million |
| 2022 | -417.38% | -62.07% | 0.65x | 10.39x | CN¥-291.42 Million |
| 2023 | 0.00% | -52.99% | 0.69x | 0.00x | CN¥-228.10 Million |
| 2024 | -23.32% | -2.01% | 0.70x | 16.69x | CN¥-11.92 Million |
Industry Comparison
This section compares Shenzhen Dvision Video Communica's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $5,529,985,490
- Average return on equity (ROE) among peers: -0.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Dvision Video Communica (300167) | CN¥98.36 Million | 32.14% | 5.01x | $325.34 Million |
| ZTE Corp (000063) | $43.35 Billion | 8.36% | 1.79x | $21.63 Billion |
| Shenzhen SDG Information Co Ltd (000070) | $204.52 Million | 22.76% | 2.18x | $2.38 Billion |
| Addsino Co Ltd (000547) | $459.32 Million | -8.36% | 1.39x | $5.75 Billion |
| Sichuan Huiyuan Optical Com (000586) | $262.65 Million | 0.31% | 1.13x | $501.31 Million |
| PetroChina Jinhong Energy Investment Co Ltd (000669) | $78.54 Million | 4.37% | 0.86x | $417.18 Million |
| Sichuan Jiuzhou Electronic Co Ltd (000801) | $2.80 Billion | 2.74% | 0.79x | $1.90 Billion |
| Skyworth Digital Co Ltd (000810) | $2.01 Billion | 18.94% | 0.94x | $2.14 Billion |
| Gohigh Data Networks Technology Co Ltd (000851) | $2.78 Billion | 2.03% | 1.22x | $64.38 Million |
| Shenzhen Coship Electronics Co Ltd (002052) | $916.66 Million | -66.59% | 1.08x | $1.11 Billion |
| Sunwave Communications Co Ltd (002115) | $2.43 Billion | 5.61% | 0.88x | $1.71 Billion |
About Shenzhen Dvision Video Communica
Shenzhen Division Co.,Ltd. engages in the research and development, and sale of smart video and IoT core technology products and solutions primarily in China. The company offers intelligent solutions, which include smart transportation, smart city management, smart education, smart agriculture, and smart park solutions; and software services, including cloud computing, big data, Internet of Thing… Read more