Jiangsu Holly Corp (600128) - Net Assets
Based on the latest financial reports, Jiangsu Holly Corp (600128) has net assets worth CN¥2.77 Billion CNY (≈ $404.87 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.28 Billion ≈ $918.45 Million USD) and total liabilities (CN¥3.51 Billion ≈ $513.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600128 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.77 Billion |
| % of Total Assets | 44.08% |
| Annual Growth Rate | 12.25% |
| 5-Year Change | 3.96% |
| 10-Year Change | 70.95% |
| Growth Volatility | 38.91 |
Jiangsu Holly Corp - Net Assets Trend (1994–2025)
This chart illustrates how Jiangsu Holly Corp's net assets have evolved over time, based on quarterly financial data. See 600128 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Jiangsu Holly Corp (1994–2025)
The table below shows the annual net assets of Jiangsu Holly Corp from 1994 to 2025. For live valuation and market cap data, see Jiangsu Holly Corp stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.75 Billion ≈ $402.88 Million |
+1.09% |
| 2024-12-31 | CN¥2.72 Billion ≈ $398.54 Million |
+0.56% |
| 2023-12-31 | CN¥2.71 Billion ≈ $396.32 Million |
+2.79% |
| 2022-12-31 | CN¥2.63 Billion ≈ $385.57 Million |
-0.51% |
| 2021-12-31 | CN¥2.65 Billion ≈ $387.54 Million |
+9.97% |
| 2020-12-31 | CN¥2.41 Billion ≈ $352.39 Million |
+16.61% |
| 2019-12-31 | CN¥2.07 Billion ≈ $302.19 Million |
+41.25% |
| 2018-12-31 | CN¥1.46 Billion ≈ $213.93 Million |
-5.02% |
| 2017-12-31 | CN¥1.54 Billion ≈ $225.25 Million |
-4.42% |
| 2016-12-31 | CN¥1.61 Billion ≈ $235.68 Million |
-0.04% |
| 2015-12-31 | CN¥1.61 Billion ≈ $235.77 Million |
+1.29% |
| 2014-12-31 | CN¥1.59 Billion ≈ $232.77 Million |
+4.26% |
| 2013-12-31 | CN¥1.53 Billion ≈ $223.25 Million |
+3.75% |
| 2012-12-31 | CN¥1.47 Billion ≈ $215.17 Million |
+2.82% |
| 2011-12-31 | CN¥1.43 Billion ≈ $209.27 Million |
+4.03% |
| 2010-12-31 | CN¥1.37 Billion ≈ $201.15 Million |
+2.20% |
| 2009-12-31 | CN¥1.34 Billion ≈ $196.81 Million |
+6.84% |
| 2008-12-31 | CN¥1.26 Billion ≈ $184.21 Million |
+55.26% |
| 2007-12-31 | CN¥810.83 Million ≈ $118.65 Million |
+20.91% |
| 2006-12-31 | CN¥670.59 Million ≈ $98.13 Million |
+1.02% |
| 2005-12-31 | CN¥663.85 Million ≈ $97.14 Million |
+1.37% |
| 2004-12-31 | CN¥654.86 Million ≈ $95.83 Million |
+1.62% |
| 2003-12-31 | CN¥644.43 Million ≈ $94.30 Million |
+3.78% |
| 2002-12-31 | CN¥620.97 Million ≈ $90.87 Million |
+4.53% |
| 2001-12-31 | CN¥594.08 Million ≈ $86.93 Million |
+3.18% |
| 2000-12-31 | CN¥575.79 Million ≈ $84.26 Million |
+27.47% |
| 1999-12-31 | CN¥451.71 Million ≈ $66.10 Million |
+2.00% |
| 1998-12-31 | CN¥442.87 Million ≈ $64.81 Million |
+8.27% |
| 1997-12-31 | CN¥409.03 Million ≈ $59.85 Million |
+214.92% |
| 1996-12-31 | CN¥129.88 Million ≈ $19.01 Million |
+37.64% |
| 1995-12-31 | CN¥94.36 Million ≈ $13.81 Million |
+23.22% |
| 1994-12-31 | CN¥76.58 Million ≈ $11.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Holly Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 38382.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥513.69 Million | 23.96% |
| Other Components | CN¥1.63 Billion | 76.04% |
| Total Equity | CN¥2.14 Billion | 100.00% |
Jiangsu Holly Corp Competitors by Market Cap
The table below lists competitors of Jiangsu Holly Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Legato Merger Corp. III
NYSE MKT:LEGT
|
$285.86 Million |
|
Zhejiang Yaguang Technology Co. Ltd. A
SHG:603282
|
$285.90 Million |
|
Datavault AI Inc.
NASDAQ:DVLT
|
$285.93 Million |
|
Cahya Mata Sarawak Bhd
KLSE:2852
|
$286.18 Million |
|
Nivika Fastigheter AB Series B
ST:NIVI-B
|
$285.79 Million |
|
HLE Glascoat Limited
NSE:HLEGLAS
|
$285.77 Million |
|
Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD.
SHE:300947
|
$285.74 Million |
|
Dasheng Times Cultural Investment Co Ltd
SHG:600892
|
$285.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Holly Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,124,247,335 to 2,144,254,871, a change of 20,007,536 (0.9%).
- Net income of 48,272,992 contributed positively to equity growth.
- Dividend payments of 41,864,295 reduced retained earnings.
- Other comprehensive income decreased equity by 934,198,364.
- Other factors increased equity by 947,797,203.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥48.27 Million | +2.25% |
| Dividends Paid | CN¥41.86 Million | -1.95% |
| Other Comprehensive Income | CN¥-934.20 Million | -43.57% |
| Other Changes | CN¥947.80 Million | +44.2% |
| Total Change | CN¥- | 0.94% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Holly Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 20.20x to 0.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.38 | CN¥7.76 | x |
| 1995-12-31 | CN¥0.47 | CN¥7.76 | x |
| 1996-12-31 | CN¥0.64 | CN¥7.76 | x |
| 1997-12-31 | CN¥2.04 | CN¥7.76 | x |
| 1998-12-31 | CN¥2.14 | CN¥7.76 | x |
| 1999-12-31 | CN¥2.18 | CN¥7.76 | x |
| 2000-12-31 | CN¥2.79 | CN¥7.76 | x |
| 2001-12-31 | CN¥2.77 | CN¥7.76 | x |
| 2002-12-31 | CN¥2.80 | CN¥7.76 | x |
| 2003-12-31 | CN¥2.91 | CN¥7.76 | x |
| 2004-12-31 | CN¥2.96 | CN¥7.76 | x |
| 2005-12-31 | CN¥3.02 | CN¥7.76 | x |
| 2006-12-31 | CN¥3.06 | CN¥7.76 | x |
| 2007-12-31 | CN¥3.73 | CN¥7.76 | x |
| 2008-12-31 | CN¥5.21 | CN¥7.76 | x |
| 2009-12-31 | CN¥5.08 | CN¥7.76 | x |
| 2010-12-31 | CN¥5.21 | CN¥7.76 | x |
| 2011-12-31 | CN¥5.37 | CN¥7.76 | x |
| 2012-12-31 | CN¥5.54 | CN¥7.76 | x |
| 2013-12-31 | CN¥5.74 | CN¥7.76 | x |
| 2014-12-31 | CN¥6.01 | CN¥7.76 | x |
| 2015-12-31 | CN¥6.13 | CN¥7.76 | x |
| 2016-12-31 | CN¥6.15 | CN¥7.76 | x |
| 2017-12-31 | CN¥5.58 | CN¥7.76 | x |
| 2018-12-31 | CN¥5.24 | CN¥7.76 | x |
| 2019-12-31 | CN¥6.86 | CN¥7.76 | x |
| 2020-12-31 | CN¥7.72 | CN¥7.76 | x |
| 2021-12-31 | CN¥8.45 | CN¥7.76 | x |
| 2022-12-31 | CN¥8.44 | CN¥7.76 | x |
| 2023-12-31 | CN¥8.56 | CN¥7.76 | x |
| 2024-12-31 | CN¥8.61 | CN¥7.76 | x |
| 2025-12-31 | CN¥8.52 | CN¥7.76 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Holly Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.62%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 3.01x
- Recent ROE (2.25%) is below the historical average (6.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 61.68% | 5.37% | 2.82x | 4.07x | CN¥39.58 Million |
| 1995 | 18.84% | 1.71% | 2.86x | 3.86x | CN¥8.34 Million |
| 1996 | 25.76% | 3.60% | 2.34x | 3.06x | CN¥20.11 Million |
| 1997 | 11.89% | 4.49% | 1.77x | 1.49x | CN¥7.67 Million |
| 1998 | 10.00% | 3.80% | 1.53x | 1.73x | CN¥9.74K |
| 1999 | 10.59% | 3.76% | 1.74x | 1.61x | CN¥2.56 Million |
| 2000 | 7.95% | 3.09% | 1.74x | 1.48x | CN¥-11.39 Million |
| 2001 | 1.86% | 0.71% | 1.72x | 1.53x | CN¥-44.90 Million |
| 2002 | 2.88% | 0.97% | 1.79x | 1.65x | CN¥-39.74 Million |
| 2003 | 3.28% | 1.20% | 1.55x | 1.76x | CN¥-38.95 Million |
| 2004 | 3.52% | 1.15% | 1.79x | 1.71x | CN¥-38.28 Million |
| 2005 | 4.54% | 1.31% | 1.74x | 2.00x | CN¥-32.88 Million |
| 2006 | 4.08% | 1.24% | 1.59x | 2.08x | CN¥-36.05 Million |
| 2007 | 4.61% | 1.53% | 1.18x | 2.55x | CN¥-40.08 Million |
| 2008 | 3.00% | 1.54% | 0.87x | 2.23x | CN¥-82.85 Million |
| 2009 | 2.73% | 1.34% | 0.88x | 2.32x | CN¥-91.20 Million |
| 2010 | 5.96% | 2.43% | 0.93x | 2.63x | CN¥-51.95 Million |
| 2011 | 7.29% | 2.94% | 1.15x | 2.16x | CN¥-35.86 Million |
| 2012 | 4.78% | 1.98% | 1.22x | 1.98x | CN¥-71.40 Million |
| 2013 | 4.85% | 1.83% | 1.35x | 1.97x | CN¥-72.92 Million |
| 2014 | 4.76% | 1.76% | 1.23x | 2.20x | CN¥-77.78 Million |
| 2015 | 4.38% | 1.80% | 1.28x | 1.90x | CN¥-85.09 Million |
| 2016 | 1.56% | 0.67% | 1.17x | 1.99x | CN¥-127.97 Million |
| 2017 | 0.89% | 0.30% | 1.29x | 2.31x | CN¥-125.39 Million |
| 2018 | -5.43% | -1.56% | 1.49x | 2.33x | CN¥-199.46 Million |
| 2019 | 2.09% | 0.82% | 1.11x | 2.28x | CN¥-133.94 Million |
| 2020 | 1.69% | 0.73% | 0.96x | 2.42x | CN¥-158.35 Million |
| 2021 | 1.59% | 0.62% | 1.08x | 2.36x | CN¥-175.27 Million |
| 2022 | 1.85% | 0.62% | 1.15x | 2.57x | CN¥-169.64 Million |
| 2023 | 1.55% | 0.49% | 1.13x | 2.81x | CN¥-178.49 Million |
| 2024 | 1.57% | 0.47% | 1.19x | 2.83x | CN¥-179.01 Million |
| 2025 | 2.25% | 0.62% | 1.20x | 3.01x | CN¥-166.15 Million |
Industry Comparison
This section compares Jiangsu Holly Corp's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $2,255,035,769
- Average return on equity (ROE) among peers: 11.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Holly Corp (600128) | CN¥2.77 Billion | 61.68% | 1.27x | $285.81 Million |
| Suning Commerce Group Co Ltd (002024) | $3.21 Billion | 23.59% | 1.76x | $1.57 Billion |
| Haining China Leather Market Co Ltd (002344) | $8.47 Billion | 3.19% | 0.63x | $660.66 Million |
| Zhejiang Aishida Electric Co Ltd (002403) | $2.17 Billion | 5.94% | 1.41x | $421.20 Million |
| Shenzhen Aisidi Co Ltd (002416) | $270.31 Million | 25.93% | 2.67x | $1.64 Billion |
| Beijing Sanfo Outdoor Products Co Ltd (002780) | $683.65 Million | -4.82% | 0.57x | $298.60 Million |
| Doctorglasses Chain Co Ltd (300622) | $507.15 Million | 11.70% | 0.16x | $643.24 Million |
| BYBON Group Co Ltd Class A (300736) | $160.46 Million | 4.06% | 0.49x | $619.47 Million |
| Kidswant Children Products Co.Ltd. (301078) | $1.70 Billion | 22.21% | 1.56x | $1.24 Billion |
| Ziel Home Furnishing Technology Co. Ltd. A (301376) | $3.12 Billion | 13.23% | 0.79x | $1.00 Billion |
About Jiangsu Holly Corp
Soho Holly Corporation engages in export, import, and domestic trading business in Mainland China. It offers toys, such as plush toys, stuffed animals, intelligent toys, and dolls; pet supplies, including toys, clothes, bed, bowls and feeders, cage, cleaning, tracker, furniture and accessories, harness, collars and leashes, and mat; and home supplies comprising bamboo and wooden products, bags an… Read more