Wolong Real Estate Group Co Ltd (600173) - Net Assets

Latest as of September 2025: CN¥4.73 Billion CNY

Based on the latest financial reports, Wolong Real Estate Group Co Ltd (600173) has net assets worth CN¥4.73 Billion CNY as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.55 Billion) and total liabilities (CN¥3.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥4.73 Billion
% of Total Assets 55.26%
Annual Growth Rate 11.0%
5-Year Change 19.39%
10-Year Change 131.15%
Growth Volatility 29.77

Wolong Real Estate Group Co Ltd - Net Assets Trend (1996–2024)

This chart illustrates how Wolong Real Estate Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Wolong Real Estate Group Co Ltd (1996–2024)

The table below shows the annual net assets of Wolong Real Estate Group Co Ltd from 1996 to 2024.

Year Net Assets Change
2024-12-31 CN¥3.77 Billion -0.90%
2023-12-31 CN¥3.80 Billion +2.81%
2022-12-31 CN¥3.70 Billion +4.82%
2021-12-31 CN¥3.53 Billion +11.79%
2020-12-31 CN¥3.16 Billion +14.27%
2019-12-31 CN¥2.76 Billion +19.14%
2018-12-31 CN¥2.32 Billion +13.60%
2017-12-31 CN¥2.04 Billion +21.84%
2016-12-31 CN¥1.68 Billion +2.74%
2015-12-31 CN¥1.63 Billion +1.51%
2014-12-31 CN¥1.61 Billion +2.41%
2013-12-31 CN¥1.57 Billion +1.73%
2012-12-31 CN¥1.54 Billion -9.88%
2011-12-31 CN¥1.71 Billion +0.32%
2010-12-31 CN¥1.71 Billion +24.23%
2009-12-31 CN¥1.37 Billion +87.03%
2008-12-31 CN¥734.24 Million +35.72%
2007-12-31 CN¥541.01 Million +25.93%
2006-12-31 CN¥429.60 Million +2.42%
2005-12-31 CN¥419.43 Million -23.84%
2004-12-31 CN¥550.69 Million -12.33%
2003-12-31 CN¥628.17 Million +2.03%
2002-12-31 CN¥615.69 Million +0.51%
2001-12-31 CN¥612.56 Million -2.76%
2000-12-31 CN¥629.97 Million +2.49%
1999-12-31 CN¥614.66 Million +131.80%
1998-12-31 CN¥265.17 Million +10.32%
1997-12-31 CN¥240.37 Million +18.44%
1996-12-31 CN¥202.95 Million --

Equity Component Analysis

This analysis shows how different components contribute to Wolong Real Estate Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 10634.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥2.77 Billion 73.64%
Common Stock CN¥700.51 Million 18.64%
Other Comprehensive Income CN¥325.07 Million 8.65%
Total Equity CN¥3.76 Billion 100.00%

Wolong Real Estate Group Co Ltd Competitors by Market Cap

The table below lists competitors of Wolong Real Estate Group Co Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wolong Real Estate Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,792,060,989 to 3,757,730,583, a change of -34,330,406 (-0.9%).
  • Net income of 40,862,860 contributed positively to equity growth.
  • Dividend payments of 49,542,544 reduced retained earnings.
  • Share repurchases of 34,995,092 reduced equity.
  • Other comprehensive income increased equity by 1,228,719.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥40.86 Million +1.09%
Dividends Paid CN¥49.54 Million -1.32%
Share Repurchases CN¥35.00 Million -0.93%
Other Comprehensive Income CN¥1.23 Million +0.03%
Other Changes CN¥8.12 Million +0.22%
Total Change CN¥- -0.91%

Book Value vs Market Value Analysis

This analysis compares Wolong Real Estate Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.31x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 14.64x to 1.31x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1996-12-31 CN¥0.49 CN¥7.23 x
1997-12-31 CN¥0.58 CN¥7.23 x
1998-12-31 CN¥0.65 CN¥7.23 x
1999-12-31 CN¥1.50 CN¥7.23 x
2000-12-31 CN¥1.53 CN¥7.23 x
2001-12-31 CN¥1.49 CN¥7.23 x
2002-12-31 CN¥1.50 CN¥7.23 x
2003-12-31 CN¥1.53 CN¥7.23 x
2004-12-31 CN¥1.34 CN¥7.23 x
2005-12-31 CN¥1.02 CN¥7.23 x
2006-12-31 CN¥1.05 CN¥7.23 x
2007-12-31 CN¥0.72 CN¥7.23 x
2008-12-31 CN¥0.85 CN¥7.23 x
2009-12-31 CN¥2.12 CN¥7.23 x
2010-12-31 CN¥1.93 CN¥7.23 x
2011-12-31 CN¥2.02 CN¥7.23 x
2012-12-31 CN¥1.93 CN¥7.23 x
2013-12-31 CN¥2.02 CN¥7.23 x
2014-12-31 CN¥2.22 CN¥7.23 x
2015-12-31 CN¥2.16 CN¥7.23 x
2016-12-31 CN¥2.31 CN¥7.23 x
2017-12-31 CN¥2.62 CN¥7.23 x
2018-12-31 CN¥3.22 CN¥7.23 x
2019-12-31 CN¥3.94 CN¥7.23 x
2020-12-31 CN¥4.51 CN¥7.23 x
2021-12-31 CN¥5.04 CN¥7.23 x
2022-12-31 CN¥5.28 CN¥7.23 x
2023-12-31 CN¥5.31 CN¥7.23 x
2024-12-31 CN¥5.52 CN¥7.23 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wolong Real Estate Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.09%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.13%
  • • Asset Turnover: 0.61x
  • • Equity Multiplier: 1.56x
  • Recent ROE (1.09%) is below the historical average (8.93%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1996 17.68% 9.81% 0.82x 2.20x CN¥15.59 Million
1997 15.57% 10.42% 0.78x 1.93x CN¥13.38 Million
1998 20.67% 14.08% 0.69x 2.14x CN¥28.29 Million
1999 9.03% 14.00% 0.44x 1.47x CN¥-5.97 Million
2000 9.26% 14.10% 0.43x 1.53x CN¥-4.63 Million
2001 6.18% 9.74% 0.33x 1.90x CN¥-23.39 Million
2002 0.54% 0.81% 0.36x 1.88x CN¥-58.24 Million
2003 0.21% 0.32% 0.37x 1.76x CN¥-61.50 Million
2004 -14.76% -20.98% 0.38x 1.85x CN¥-136.35 Million
2005 -31.99% -54.78% 0.27x 2.14x CN¥-176.10 Million
2006 2.12% 5.10% 0.19x 2.20x CN¥-33.85 Million
2007 27.83% 15.70% 0.35x 5.13x CN¥76.96 Million
2008 20.30% 12.31% 0.39x 4.18x CN¥51.97 Million
2009 10.86% 13.08% 0.33x 2.52x CN¥10.82 Million
2010 19.19% 12.29% 0.60x 2.60x CN¥129.41 Million
2011 9.40% 14.19% 0.31x 2.12x CN¥-8.98 Million
2012 5.17% 9.68% 0.23x 2.35x CN¥-69.25 Million
2013 4.47% 6.43% 0.29x 2.41x CN¥-81.00 Million
2014 16.19% 13.38% 0.44x 2.77x CN¥99.38 Million
2015 3.71% 3.95% 0.35x 2.70x CN¥-102.63 Million
2016 4.82% 5.76% 0.34x 2.46x CN¥-86.74 Million
2017 16.38% 20.20% 0.27x 3.00x CN¥122.68 Million
2018 24.88% 20.38% 0.46x 2.64x CN¥345.00 Million
2019 18.48% 26.58% 0.25x 2.78x CN¥234.24 Million
2020 15.34% 21.23% 0.29x 2.49x CN¥168.62 Million
2021 13.45% 18.96% 0.34x 2.09x CN¥121.78 Million
2022 8.43% 5.95% 0.81x 1.75x CN¥-58.21 Million
2023 4.34% 3.46% 0.77x 1.64x CN¥-214.80 Million
2024 1.09% 1.13% 0.61x 1.56x CN¥-334.91 Million

Industry Comparison

This section compares Wolong Real Estate Group Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

  • Industry: Real Estate - Development
  • Average net assets among peers: $6,675,067,707
  • Average return on equity (ROE) among peers: 15.30%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wolong Real Estate Group Co Ltd (600173) CN¥4.73 Billion 17.68% 0.81x $741.12 Million
China Vanke Co Ltd Class A (000002) $54.59 Billion 13.34% 2.95x $5.56 Billion
Shenzhen Zhenye Group Co Ltd (000006) $13.20 Million 51.68% 6.55x $1.69 Billion
Shenzhen Properties & Resources Development Group Ltd (000011) $1.45 Billion 14.83% 1.75x $647.92 Million
Shahe Industry Co Ltd (000014) $348.51 Million 4.02% 1.56x $470.01 Million
Grandjoy Holdings Group Co Ltd (000031) $6.13 Billion 7.57% 2.29x $1.86 Billion
China Union Holdings Ltd (000036) $1.40 Billion 8.91% 1.88x $1.06 Billion
Shenzhen Centralcon Investment Holding Co Ltd (000042) $1.50 Billion 4.56% 1.93x $853.20 Million
Financial Street Holdings Co Ltd (000402) $897.02 Million 18.63% 2.21x $1.34 Billion
Chongqing Yukaifa Co Ltd (000514) $225.67 Million 23.70% 1.22x $592.66 Million
Rongan Property Co Ltd (000517) $192.70 Million 5.77% 0.41x $917.84 Million

About Wolong Real Estate Group Co Ltd

SHG:600173 China Real Estate - Development
Market Cap
$741.12 Million
CN¥5.06 Billion CNY
Market Cap Rank
#11386 Global
#2943 in China
Share Price
CN¥7.23
Change (1 day)
+0.42%
52-Week Range
CN¥5.59 - CN¥10.32
All Time High
CN¥10.32
About

Wolong New Energy Group Co., Ltd. engages in the development and sale of real estate properties in China. It also trades in minerals that includes copper, lead and zinc concentrate, rare earth products. The company was formerly known as Wolong Resources Group Co., Ltd. and changed its name to Wolong New Energy Group Co., Ltd. in April 2025. Wolong New Energy Group Co., Ltd. was founded in 1984 an… Read more