Yunnan Metropolitan Real Estate Development Co Ltd (600239) - Net Assets
Based on the latest financial reports, Yunnan Metropolitan Real Estate Development Co Ltd (600239) has net assets worth CN¥2.04 Billion CNY (≈ $298.16 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.36 Billion ≈ $1.52 Billion USD) and total liabilities (CN¥8.32 Billion ≈ $1.22 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Yunnan Metropolitan Real Estate Developm's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.04 Billion |
| % of Total Assets | 19.66% |
| Annual Growth Rate | 14.42% |
| 5-Year Change | 12.25% |
| 10-Year Change | -62.57% |
| Growth Volatility | 73.52 |
Yunnan Metropolitan Real Estate Development Co Ltd - Net Assets Trend (1996–2024)
This chart illustrates how Yunnan Metropolitan Real Estate Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Yunnan Metropolitan Real Estate Developm (600239) total assets for the complete picture of this company's asset base.
Annual Net Assets for Yunnan Metropolitan Real Estate Development Co Ltd (1996–2024)
The table below shows the annual net assets of Yunnan Metropolitan Real Estate Development Co Ltd from 1996 to 2024. For live valuation and market cap data, see market value of Yunnan Metropolitan Real Estate Developm.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.09 Billion ≈ $305.91 Million |
-10.03% |
| 2023-12-31 | CN¥2.32 Billion ≈ $340.02 Million |
-8.82% |
| 2022-12-31 | CN¥2.55 Billion ≈ $372.93 Million |
+2.27% |
| 2021-12-31 | CN¥2.49 Billion ≈ $364.65 Million |
+33.81% |
| 2020-12-31 | CN¥1.86 Billion ≈ $272.52 Million |
-66.48% |
| 2019-12-31 | CN¥5.56 Billion ≈ $813.02 Million |
-38.41% |
| 2018-12-31 | CN¥9.02 Billion ≈ $1.32 Billion |
+2.35% |
| 2017-12-31 | CN¥8.81 Billion ≈ $1.29 Billion |
+27.45% |
| 2016-12-31 | CN¥6.92 Billion ≈ $1.01 Billion |
+23.81% |
| 2015-12-31 | CN¥5.59 Billion ≈ $817.34 Million |
+12.91% |
| 2014-12-31 | CN¥4.95 Billion ≈ $723.89 Million |
+1.38% |
| 2013-12-31 | CN¥4.88 Billion ≈ $714.01 Million |
+19.59% |
| 2012-12-31 | CN¥4.08 Billion ≈ $597.05 Million |
+3.84% |
| 2011-12-31 | CN¥3.93 Billion ≈ $574.98 Million |
+4.29% |
| 2010-12-31 | CN¥3.77 Billion ≈ $551.35 Million |
+6.01% |
| 2009-12-31 | CN¥3.55 Billion ≈ $520.09 Million |
+317.03% |
| 2008-12-31 | CN¥852.26 Million ≈ $124.71 Million |
+13.84% |
| 2007-12-31 | CN¥748.66 Million ≈ $109.55 Million |
+141.25% |
| 2006-12-31 | CN¥310.33 Million ≈ $45.41 Million |
+0.60% |
| 2005-12-31 | CN¥308.47 Million ≈ $45.14 Million |
-5.96% |
| 2004-12-31 | CN¥328.02 Million ≈ $48.00 Million |
+0.67% |
| 2003-12-31 | CN¥325.85 Million ≈ $47.68 Million |
-5.68% |
| 2002-12-31 | CN¥345.46 Million ≈ $50.55 Million |
+3.22% |
| 2001-12-31 | CN¥334.70 Million ≈ $48.98 Million |
+81.02% |
| 2000-12-31 | CN¥184.89 Million ≈ $27.06 Million |
+9.48% |
| 1999-12-31 | CN¥168.88 Million ≈ $24.71 Million |
+190.36% |
| 1998-12-31 | CN¥58.16 Million ≈ $8.51 Million |
+4.18% |
| 1997-12-31 | CN¥55.83 Million ≈ $8.17 Million |
+16.04% |
| 1996-12-31 | CN¥48.11 Million ≈ $7.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Yunnan Metropolitan Real Estate Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 60521.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.61 Billion | 121.85% |
| Other Comprehensive Income | CN¥3.65 Billion | 276.74% |
| Other Components | CN¥1.30 Billion | 98.32% |
| Total Equity | CN¥1.32 Billion | 100.00% |
Yunnan Metropolitan Real Estate Development Co Ltd Competitors by Market Cap
The table below lists competitors of Yunnan Metropolitan Real Estate Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nanjing Huamai Tech Co Ltd
SHG:603042
|
$453.54 Million |
|
Dongguan Chitwing Technology Co Ltd
SHE:002855
|
$453.62 Million |
|
Miller Industries Inc
NYSE:MLR
|
$453.63 Million |
|
Yunnan Jianzhijia Health-Chain Co Ltd
SHG:605266
|
$453.65 Million |
|
Guangdong New Grand Long Packing Co Ltd
SHE:002836
|
$453.46 Million |
|
Leenos Corp
KQ:039980
|
$453.43 Million |
|
Shanghai Tianyong Engineering Co Ltd
SHG:603895
|
$453.43 Million |
|
Inst Diagnosti
SN:INDISA
|
$453.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yunnan Metropolitan Real Estate Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,367,264,662 to 1,317,805,479, a change of -49,459,183 (-3.6%).
- Net loss of 49,459,183 reduced equity.
- Dividend payments of 144,832,631 reduced retained earnings.
- Other factors increased equity by 144,832,631.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-49.46 Million | -3.75% |
| Dividends Paid | CN¥144.83 Million | -10.99% |
| Other Changes | CN¥144.83 Million | +10.99% |
| Total Change | CN¥- | -3.62% |
Book Value vs Market Value Analysis
This analysis compares Yunnan Metropolitan Real Estate Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 25.52x to 2.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.08 | CN¥1.93 | x |
| 1997-12-31 | CN¥0.09 | CN¥1.93 | x |
| 1998-12-31 | CN¥0.09 | CN¥1.93 | x |
| 1999-12-31 | CN¥0.27 | CN¥1.93 | x |
| 2000-12-31 | CN¥0.29 | CN¥1.93 | x |
| 2001-12-31 | CN¥0.52 | CN¥1.93 | x |
| 2002-12-31 | CN¥0.54 | CN¥1.93 | x |
| 2003-12-31 | CN¥0.51 | CN¥1.93 | x |
| 2004-12-31 | CN¥0.51 | CN¥1.93 | x |
| 2005-12-31 | CN¥0.48 | CN¥1.93 | x |
| 2006-12-31 | CN¥0.38 | CN¥1.93 | x |
| 2007-12-31 | CN¥0.65 | CN¥1.93 | x |
| 2008-12-31 | CN¥0.61 | CN¥1.93 | x |
| 2009-12-31 | CN¥1.98 | CN¥1.93 | x |
| 2010-12-31 | CN¥2.01 | CN¥1.93 | x |
| 2011-12-31 | CN¥2.14 | CN¥1.93 | x |
| 2012-12-31 | CN¥2.27 | CN¥1.93 | x |
| 2013-12-31 | CN¥2.38 | CN¥1.93 | x |
| 2014-12-31 | CN¥2.50 | CN¥1.93 | x |
| 2015-12-31 | CN¥2.67 | CN¥1.93 | x |
| 2016-12-31 | CN¥2.84 | CN¥1.93 | x |
| 2017-12-31 | CN¥3.20 | CN¥1.93 | x |
| 2018-12-31 | CN¥3.22 | CN¥1.93 | x |
| 2019-12-31 | CN¥1.69 | CN¥1.93 | x |
| 2020-12-31 | CN¥-0.24 | CN¥1.93 | x |
| 2021-12-31 | CN¥0.44 | CN¥1.93 | x |
| 2022-12-31 | CN¥0.90 | CN¥1.93 | x |
| 2023-12-31 | CN¥0.90 | CN¥1.93 | x |
| 2024-12-31 | CN¥0.80 | CN¥1.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yunnan Metropolitan Real Estate Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.56%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 8.34x
- Recent ROE (-3.75%) is below the historical average (-3.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 22.47% | 23.28% | 0.70x | 1.39x | CN¥6.00 Million |
| 1997 | 21.56% | 25.09% | 0.55x | 1.55x | CN¥6.45 Million |
| 1998 | 19.78% | 23.50% | 0.59x | 1.43x | CN¥5.69 Million |
| 1999 | 6.60% | 27.74% | 0.21x | 1.12x | CN¥-5.75 Million |
| 2000 | 11.40% | 37.33% | 0.26x | 1.16x | CN¥2.58 Million |
| 2001 | 6.09% | 29.11% | 0.19x | 1.12x | CN¥-12.96 Million |
| 2002 | 3.14% | 17.06% | 0.18x | 1.03x | CN¥-23.49 Million |
| 2003 | -5.48% | -33.44% | 0.16x | 1.06x | CN¥-50.05 Million |
| 2004 | 0.16% | 0.88% | 0.17x | 1.03x | CN¥-31.94 Million |
| 2005 | -5.35% | -38.08% | 0.13x | 1.06x | CN¥-46.88 Million |
| 2006 | 1.75% | 12.91% | 0.12x | 1.13x | CN¥-25.43 Million |
| 2007 | 6.66% | 12.68% | 0.39x | 1.34x | CN¥-23.88 Million |
| 2008 | 7.50% | 13.48% | 0.29x | 1.93x | CN¥-19.28 Million |
| 2009 | 7.14% | 10.08% | 0.22x | 3.15x | CN¥-84.65 Million |
| 2010 | 10.22% | 100.52% | 0.03x | 3.73x | CN¥7.00 Million |
| 2011 | 5.76% | 119.07% | 0.01x | 4.07x | CN¥-143.85 Million |
| 2012 | 6.10% | 61.57% | 0.02x | 6.22x | CN¥-139.31 Million |
| 2013 | 8.42% | 10.80% | 0.12x | 6.37x | CN¥-60.04 Million |
| 2014 | 10.93% | 11.17% | 0.12x | 8.31x | CN¥37.67 Million |
| 2015 | 6.48% | 6.94% | 0.09x | 10.51x | CN¥-151.26 Million |
| 2016 | 5.27% | 2.50% | 0.15x | 13.86x | CN¥-218.78 Million |
| 2017 | 5.00% | 1.83% | 0.18x | 14.92x | CN¥-264.11 Million |
| 2018 | 8.70% | 5.15% | 0.11x | 15.02x | CN¥-73.69 Million |
| 2019 | -128.03% | -55.73% | 0.07x | 32.68x | CN¥-3.75 Billion |
| 2020 | 0.00% | -58.87% | 0.05x | 0.00x | CN¥-2.55 Billion |
| 2021 | -71.85% | -8.38% | 0.15x | 57.02x | CN¥-577.33 Million |
| 2022 | -57.90% | -32.62% | 0.19x | 9.35x | CN¥-982.54 Million |
| 2023 | -5.55% | -3.89% | 0.16x | 9.00x | CN¥-212.56 Million |
| 2024 | -3.75% | -2.56% | 0.18x | 8.34x | CN¥-181.24 Million |
Industry Comparison
This section compares Yunnan Metropolitan Real Estate Development Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,681,055,904
- Average return on equity (ROE) among peers: 10.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yunnan Metropolitan Real Estate Development Co Ltd (600239) | CN¥2.04 Billion | 22.47% | 4.09x | $453.48 Million |
| China Vanke Co Ltd Class A (000002) | $2.15 Billion | 10.68% | 1.09x | $5.56 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $347.86 Million | 16.58% | 0.44x | $1.92 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $566.75 Million | -4.83% | 2.33x | $623.95 Million |
| Shahe Industry Co Ltd (000014) | $1.68 Billion | 0.98% | 0.31x | $467.53 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $7.12 Billion | 5.93% | 3.58x | $1.92 Billion |
| China Union Holdings Ltd (000036) | $2.30 Billion | 3.02% | 0.68x | $1.15 Billion |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $167.35 Million | 57.44% | 2.45x | $936.86 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $214.45 Million | 3.27% | 2.40x | $239.16 Million |
| Financial Street Holdings Co Ltd (000402) | $167.24 Million | 2.28% | 0.98x | $1.39 Billion |
| Chongqing Yukaifa Co Ltd (000514) | $2.11 Billion | 6.12% | 0.46x | $608.71 Million |
About Yunnan Metropolitan Real Estate Development Co Ltd
Yunnan Metropolitan RealEstate Development Co.Ltd engages in the real estate development and management businesses in China. It is also involved in the commercial operation management; commercial housing sales; housing leasing; infrastructure construction investment; land development; and project investment and management activities, as well as hotel operations management. Yunnan Metropolitan Rea… Read more