Shanghai Kai Kai Industry Co Ltd A (600272) - Net Assets

Latest as of March 2026: CN¥841.08 Million CNY ≈ $123.08 Million USD

Based on the latest financial reports, Shanghai Kai Kai Industry Co Ltd A (600272) has net assets worth CN¥841.08 Million CNY (≈ $123.08 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.78 Billion ≈ $260.65 Million USD) and total liabilities (CN¥940.14 Million ≈ $137.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Kai Kai Industry Co Ltd A liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥841.08 Million
% of Total Assets 47.22%
Annual Growth Rate 7.36%
5-Year Change 80.65%
10-Year Change 99.92%
Growth Volatility 38.0

Shanghai Kai Kai Industry Co Ltd A - Net Assets Trend (1993–2025)

This chart illustrates how Shanghai Kai Kai Industry Co Ltd A's net assets have evolved over time, based on quarterly financial data. Also explore Shanghai Kai Kai Industry Co Ltd A balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Shanghai Kai Kai Industry Co Ltd A (1993–2025)

The table below shows the annual net assets of Shanghai Kai Kai Industry Co Ltd A from 1993 to 2025. For live valuation and market cap data, see 600272 company net worth.

Year Net Assets Change
2025-12-31 CN¥987.35 Million
≈ $144.48 Million
+52.14%
2024-12-31 CN¥648.99 Million
≈ $94.97 Million
+6.88%
2023-12-31 CN¥607.20 Million
≈ $88.85 Million
+5.01%
2022-12-31 CN¥578.25 Million
≈ $84.62 Million
+5.80%
2021-12-31 CN¥546.54 Million
≈ $79.98 Million
+4.94%
2020-12-31 CN¥520.80 Million
≈ $76.21 Million
+0.13%
2019-12-31 CN¥520.14 Million
≈ $76.11 Million
+3.81%
2018-12-31 CN¥501.05 Million
≈ $73.32 Million
-0.23%
2017-12-31 CN¥502.22 Million
≈ $73.49 Million
+1.69%
2016-12-31 CN¥493.89 Million
≈ $72.27 Million
-4.67%
2015-12-31 CN¥518.11 Million
≈ $75.82 Million
+24.70%
2014-12-31 CN¥415.47 Million
≈ $60.80 Million
+7.04%
2013-12-31 CN¥388.14 Million
≈ $56.80 Million
+10.01%
2012-12-31 CN¥352.82 Million
≈ $51.63 Million
+2.41%
2011-12-31 CN¥344.52 Million
≈ $50.41 Million
+3.80%
2010-12-31 CN¥331.90 Million
≈ $48.57 Million
+26.24%
2009-12-31 CN¥262.91 Million
≈ $38.47 Million
+39.13%
2008-12-31 CN¥188.98 Million
≈ $27.65 Million
-24.49%
2007-12-31 CN¥250.28 Million
≈ $36.62 Million
+93.79%
2006-12-31 CN¥129.15 Million
≈ $18.90 Million
-26.89%
2005-12-31 CN¥176.65 Million
≈ $25.85 Million
+12.99%
2004-12-31 CN¥156.34 Million
≈ $22.88 Million
-83.58%
2003-12-31 CN¥951.84 Million
≈ $139.28 Million
+4.08%
2002-12-31 CN¥914.49 Million
≈ $133.82 Million
+4.51%
2001-12-31 CN¥875.05 Million
≈ $128.05 Million
+88.35%
2000-12-31 CN¥464.58 Million
≈ $67.98 Million
+7.77%
1999-12-31 CN¥431.08 Million
≈ $63.08 Million
+1.58%
1998-12-31 CN¥424.37 Million
≈ $62.10 Million
+6.02%
1997-12-31 CN¥400.28 Million
≈ $58.57 Million
+7.23%
1996-12-31 CN¥373.29 Million
≈ $54.62 Million
+144.62%
1995-12-31 CN¥152.60 Million
≈ $22.33 Million
+19.09%
1994-12-31 CN¥128.15 Million
≈ $18.75 Million
+25.93%
1993-12-31 CN¥101.76 Million
≈ $14.89 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Shanghai Kai Kai Industry Co Ltd A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2191.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥298.06 Million 38.38%
Common Stock CN¥262.65 Million 33.82%
Other Comprehensive Income CN¥79.18 Million 10.20%
Other Components CN¥136.70 Million 17.60%
Total Equity CN¥776.60 Million 100.00%

Shanghai Kai Kai Industry Co Ltd A Competitors by Market Cap

The table below lists competitors of Shanghai Kai Kai Industry Co Ltd A ranked by their market capitalization.

Company Market Cap
Oneconnect Financial Technology Co
NYSE:OCFT
$307.70 Million
Bus Online Co Ltd
SHE:002188
$307.78 Million
Best Pacific International Holdings Limited
F:NWQ
$307.78 Million
BCEG Environmental Remediation Co. Ltd.
SHE:300958
$307.79 Million
Polestar Automotive Holding UK PLC Class C-1 ADS (ADW)
NASDAQ:PSNYW
$307.58 Million
Fiverr International Ltd
F:11V
$307.56 Million
KS Terminals Inc
TW:3003
$307.48 Million
ioneer Ltd American Depositary Shares
NASDAQ:IONR
$307.46 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shanghai Kai Kai Industry Co Ltd A's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 618,859,547 to 776,595,108, a change of 157,735,561 (25.5%).
  • Net income of 12,937,529 contributed positively to equity growth.
  • Dividend payments of 10,692,000 reduced retained earnings.
  • Other comprehensive income increased equity by 3,166,075.
  • Other factors increased equity by 152,323,957.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥12.94 Million +1.67%
Dividends Paid CN¥10.69 Million -1.38%
Other Comprehensive Income CN¥3.17 Million +0.41%
Other Changes CN¥152.32 Million +19.61%
Total Change CN¥- 25.49%

Book Value vs Market Value Analysis

This analysis compares Shanghai Kai Kai Industry Co Ltd A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.83x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 24.85x to 3.83x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1993-12-31 CN¥0.46 CN¥11.51 x
1994-12-31 CN¥0.58 CN¥11.51 x
1995-12-31 CN¥0.69 CN¥11.51 x
1996-12-31 CN¥1.70 CN¥11.51 x
1997-12-31 CN¥1.81 CN¥11.51 x
1998-12-31 CN¥1.92 CN¥11.51 x
1999-12-31 CN¥1.95 CN¥11.51 x
2000-12-31 CN¥2.00 CN¥11.51 x
2001-12-31 CN¥3.70 CN¥11.51 x
2002-12-31 CN¥2.79 CN¥11.51 x
2003-12-31 CN¥2.89 CN¥11.51 x
2004-12-31 CN¥0.37 CN¥11.51 x
2005-12-31 CN¥0.46 CN¥11.51 x
2006-12-31 CN¥0.40 CN¥11.51 x
2007-12-31 CN¥1.05 CN¥11.51 x
2008-12-31 CN¥0.70 CN¥11.51 x
2009-12-31 CN¥0.98 CN¥11.51 x
2010-12-31 CN¥1.29 CN¥11.51 x
2011-12-31 CN¥1.43 CN¥11.51 x
2012-12-31 CN¥1.41 CN¥11.51 x
2013-12-31 CN¥1.49 CN¥11.51 x
2014-12-31 CN¥1.69 CN¥11.51 x
2015-12-31 CN¥2.06 CN¥11.51 x
2016-12-31 CN¥2.06 CN¥11.51 x
2017-12-31 CN¥2.05 CN¥11.51 x
2018-12-31 CN¥1.97 CN¥11.51 x
2019-12-31 CN¥2.11 CN¥11.51 x
2020-12-31 CN¥2.27 CN¥11.51 x
2021-12-31 CN¥2.22 CN¥11.51 x
2022-12-31 CN¥2.28 CN¥11.51 x
2023-12-31 CN¥2.43 CN¥11.51 x
2024-12-31 CN¥2.48 CN¥11.51 x
2025-12-31 CN¥3.00 CN¥11.51 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shanghai Kai Kai Industry Co Ltd A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.67%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.14%
  • • Asset Turnover: 0.65x
  • • Equity Multiplier: 2.24x
  • Recent ROE (1.67%) is above the historical average (-12.53%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1993 21.69% 11.00% 1.18x 1.68x CN¥11.83 Million
1994 20.35% 10.58% 1.08x 1.79x CN¥13.16 Million
1995 22.08% 10.52% 0.87x 2.42x CN¥18.28 Million
1996 16.17% 18.38% 0.50x 1.75x CN¥22.95 Million
1997 13.02% 11.02% 0.48x 2.48x CN¥11.93 Million
1998 6.45% 7.34% 0.36x 2.42x CN¥-14.85 Million
1999 6.22% 6.78% 0.40x 2.27x CN¥-16.06 Million
2000 6.79% 5.16% 0.57x 2.33x CN¥-14.02 Million
2001 6.09% 4.42% 0.58x 2.40x CN¥-31.61 Million
2002 6.06% 3.01% 0.84x 2.39x CN¥-33.12 Million
2003 3.54% 1.41% 1.05x 2.39x CN¥-56.15 Million
2004 -665.32% -38.72% 0.99x 17.42x CN¥-741.58 Million
2005 3.80% 0.61% 0.78x 7.90x CN¥-8.37 Million
2006 -41.73% -5.70% 0.71x 10.26x CN¥-49.06 Million
2007 3.80% 1.29% 0.67x 4.39x CN¥-14.28 Million
2008 33.04% 7.91% 0.72x 5.81x CN¥39.23 Million
2009 16.22% 4.56% 0.87x 4.07x CN¥15.14 Million
2010 8.55% 3.08% 0.79x 3.49x CN¥-4.53 Million
2011 11.19% 4.84% 0.82x 2.83x CN¥4.10 Million
2012 17.74% 7.44% 0.84x 2.84x CN¥26.55 Million
2013 6.73% 2.96% 0.85x 2.69x CN¥-12.35 Million
2014 8.90% 4.12% 0.95x 2.27x CN¥-4.49 Million
2015 3.88% 2.25% 0.85x 2.02x CN¥-31.29 Million
2016 4.36% 2.35% 0.88x 2.10x CN¥-27.50 Million
2017 7.80% 4.03% 0.92x 2.10x CN¥-10.91 Million
2018 7.11% 4.01% 0.86x 2.05x CN¥-14.30 Million
2019 4.27% 2.52% 0.84x 2.02x CN¥-29.51 Million
2020 2.65% 1.80% 0.73x 2.02x CN¥-37.96 Million
2021 4.06% 3.24% 0.63x 1.99x CN¥-31.83 Million
2022 7.02% 4.47% 0.74x 2.12x CN¥-16.93 Million
2023 6.60% 4.25% 0.70x 2.23x CN¥-20.28 Million
2024 5.66% 3.20% 0.74x 2.40x CN¥-26.89 Million
2025 1.67% 1.14% 0.65x 2.24x CN¥-64.72 Million

Industry Comparison

This section compares Shanghai Kai Kai Industry Co Ltd A's net assets metrics with peer companies in the Apparel Manufacturing industry.

Industry Context

  • Industry: Apparel Manufacturing
  • Average net assets among peers: $2,630,441,004
  • Average return on equity (ROE) among peers: 0.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shanghai Kai Kai Industry Co Ltd A (600272) CN¥841.08 Million 21.69% 1.12x $307.64 Million
Zhejiang Weixing Industrial Development Co Ltd (002003) $1.87 Billion 13.26% 0.15x $1.53 Billion
Fujian Septwolves Industry Co Ltd (002029) $5.26 Billion 5.08% 0.51x $912.00 Million
Fujian SBS Zipper Science Tech (002098) $1.13 Billion 10.49% 0.29x $403.90 Million
Zhejiang Baoxiniao Garment Co Ltd (002154) $3.32 Billion 11.03% 0.46x $911.84 Million
Shanghai Metersbonwe Fashion&Accessories Co Ltd (002269) $2.84 Billion -10.74% 1.33x $573.55 Million
Zhejiang Jiaxin Silk Corp Ltd (002404) $1.36 Billion 7.30% 0.67x $510.57 Million
Cedar Development Co Ltd (002485) $445.93 Million 24.89% 1.15x $359.02 Million
Huasi Agricultural Development Co Ltd (002494) $1.93 Billion 0.87% 0.33x $309.19 Million
Zhejiang Semir Garment Co Ltd (002563) $7.85 Billion 9.69% 0.18x $2.21 Billion
Zhejiang Busen Garments Co Ltd (002569) $303.49 Million -63.53% 1.17x $355.72 Million

About Shanghai Kai Kai Industry Co Ltd A

SHG:600272 China Apparel Manufacturing
Market Cap
$307.64 Million
CN¥2.10 Billion CNY
Market Cap Rank
#14943 Global
#4547 in China
Share Price
CN¥11.51
Change (1 day)
-1.29%
52-Week Range
CN¥11.51 - CN¥17.88
All Time High
CN¥22.39
About

Shanghai Kai Kai Industry Company Limited engages in the wholesale and retail of pharmaceutical products in China. The company is involved in the wholesale and retail of Chinese and Western medicines, prepared slices of Chinese medicinal herbs, medical devices, ginseng and tonic products, beauty and health products, and other health products and services under the Lei Yunshang brand. It also enga… Read more