Shanghai Kai Kai Industry Co Ltd A (600272) - Net Assets
Based on the latest financial reports, Shanghai Kai Kai Industry Co Ltd A (600272) has net assets worth CN¥841.08 Million CNY (≈ $123.08 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.78 Billion ≈ $260.65 Million USD) and total liabilities (CN¥940.14 Million ≈ $137.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Kai Kai Industry Co Ltd A liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥841.08 Million |
| % of Total Assets | 47.22% |
| Annual Growth Rate | 7.36% |
| 5-Year Change | 80.65% |
| 10-Year Change | 99.92% |
| Growth Volatility | 38.0 |
Shanghai Kai Kai Industry Co Ltd A - Net Assets Trend (1993–2025)
This chart illustrates how Shanghai Kai Kai Industry Co Ltd A's net assets have evolved over time, based on quarterly financial data. Also explore Shanghai Kai Kai Industry Co Ltd A balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Kai Kai Industry Co Ltd A (1993–2025)
The table below shows the annual net assets of Shanghai Kai Kai Industry Co Ltd A from 1993 to 2025. For live valuation and market cap data, see 600272 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥987.35 Million ≈ $144.48 Million |
+52.14% |
| 2024-12-31 | CN¥648.99 Million ≈ $94.97 Million |
+6.88% |
| 2023-12-31 | CN¥607.20 Million ≈ $88.85 Million |
+5.01% |
| 2022-12-31 | CN¥578.25 Million ≈ $84.62 Million |
+5.80% |
| 2021-12-31 | CN¥546.54 Million ≈ $79.98 Million |
+4.94% |
| 2020-12-31 | CN¥520.80 Million ≈ $76.21 Million |
+0.13% |
| 2019-12-31 | CN¥520.14 Million ≈ $76.11 Million |
+3.81% |
| 2018-12-31 | CN¥501.05 Million ≈ $73.32 Million |
-0.23% |
| 2017-12-31 | CN¥502.22 Million ≈ $73.49 Million |
+1.69% |
| 2016-12-31 | CN¥493.89 Million ≈ $72.27 Million |
-4.67% |
| 2015-12-31 | CN¥518.11 Million ≈ $75.82 Million |
+24.70% |
| 2014-12-31 | CN¥415.47 Million ≈ $60.80 Million |
+7.04% |
| 2013-12-31 | CN¥388.14 Million ≈ $56.80 Million |
+10.01% |
| 2012-12-31 | CN¥352.82 Million ≈ $51.63 Million |
+2.41% |
| 2011-12-31 | CN¥344.52 Million ≈ $50.41 Million |
+3.80% |
| 2010-12-31 | CN¥331.90 Million ≈ $48.57 Million |
+26.24% |
| 2009-12-31 | CN¥262.91 Million ≈ $38.47 Million |
+39.13% |
| 2008-12-31 | CN¥188.98 Million ≈ $27.65 Million |
-24.49% |
| 2007-12-31 | CN¥250.28 Million ≈ $36.62 Million |
+93.79% |
| 2006-12-31 | CN¥129.15 Million ≈ $18.90 Million |
-26.89% |
| 2005-12-31 | CN¥176.65 Million ≈ $25.85 Million |
+12.99% |
| 2004-12-31 | CN¥156.34 Million ≈ $22.88 Million |
-83.58% |
| 2003-12-31 | CN¥951.84 Million ≈ $139.28 Million |
+4.08% |
| 2002-12-31 | CN¥914.49 Million ≈ $133.82 Million |
+4.51% |
| 2001-12-31 | CN¥875.05 Million ≈ $128.05 Million |
+88.35% |
| 2000-12-31 | CN¥464.58 Million ≈ $67.98 Million |
+7.77% |
| 1999-12-31 | CN¥431.08 Million ≈ $63.08 Million |
+1.58% |
| 1998-12-31 | CN¥424.37 Million ≈ $62.10 Million |
+6.02% |
| 1997-12-31 | CN¥400.28 Million ≈ $58.57 Million |
+7.23% |
| 1996-12-31 | CN¥373.29 Million ≈ $54.62 Million |
+144.62% |
| 1995-12-31 | CN¥152.60 Million ≈ $22.33 Million |
+19.09% |
| 1994-12-31 | CN¥128.15 Million ≈ $18.75 Million |
+25.93% |
| 1993-12-31 | CN¥101.76 Million ≈ $14.89 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Kai Kai Industry Co Ltd A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2191.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥298.06 Million | 38.38% |
| Common Stock | CN¥262.65 Million | 33.82% |
| Other Comprehensive Income | CN¥79.18 Million | 10.20% |
| Other Components | CN¥136.70 Million | 17.60% |
| Total Equity | CN¥776.60 Million | 100.00% |
Shanghai Kai Kai Industry Co Ltd A Competitors by Market Cap
The table below lists competitors of Shanghai Kai Kai Industry Co Ltd A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oneconnect Financial Technology Co
NYSE:OCFT
|
$307.70 Million |
|
Bus Online Co Ltd
SHE:002188
|
$307.78 Million |
|
Best Pacific International Holdings Limited
F:NWQ
|
$307.78 Million |
|
BCEG Environmental Remediation Co. Ltd.
SHE:300958
|
$307.79 Million |
|
Polestar Automotive Holding UK PLC Class C-1 ADS (ADW)
NASDAQ:PSNYW
|
$307.58 Million |
|
Fiverr International Ltd
F:11V
|
$307.56 Million |
|
KS Terminals Inc
TW:3003
|
$307.48 Million |
|
ioneer Ltd American Depositary Shares
NASDAQ:IONR
|
$307.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Kai Kai Industry Co Ltd A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 618,859,547 to 776,595,108, a change of 157,735,561 (25.5%).
- Net income of 12,937,529 contributed positively to equity growth.
- Dividend payments of 10,692,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,166,075.
- Other factors increased equity by 152,323,957.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥12.94 Million | +1.67% |
| Dividends Paid | CN¥10.69 Million | -1.38% |
| Other Comprehensive Income | CN¥3.17 Million | +0.41% |
| Other Changes | CN¥152.32 Million | +19.61% |
| Total Change | CN¥- | 25.49% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Kai Kai Industry Co Ltd A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 24.85x to 3.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.46 | CN¥11.51 | x |
| 1994-12-31 | CN¥0.58 | CN¥11.51 | x |
| 1995-12-31 | CN¥0.69 | CN¥11.51 | x |
| 1996-12-31 | CN¥1.70 | CN¥11.51 | x |
| 1997-12-31 | CN¥1.81 | CN¥11.51 | x |
| 1998-12-31 | CN¥1.92 | CN¥11.51 | x |
| 1999-12-31 | CN¥1.95 | CN¥11.51 | x |
| 2000-12-31 | CN¥2.00 | CN¥11.51 | x |
| 2001-12-31 | CN¥3.70 | CN¥11.51 | x |
| 2002-12-31 | CN¥2.79 | CN¥11.51 | x |
| 2003-12-31 | CN¥2.89 | CN¥11.51 | x |
| 2004-12-31 | CN¥0.37 | CN¥11.51 | x |
| 2005-12-31 | CN¥0.46 | CN¥11.51 | x |
| 2006-12-31 | CN¥0.40 | CN¥11.51 | x |
| 2007-12-31 | CN¥1.05 | CN¥11.51 | x |
| 2008-12-31 | CN¥0.70 | CN¥11.51 | x |
| 2009-12-31 | CN¥0.98 | CN¥11.51 | x |
| 2010-12-31 | CN¥1.29 | CN¥11.51 | x |
| 2011-12-31 | CN¥1.43 | CN¥11.51 | x |
| 2012-12-31 | CN¥1.41 | CN¥11.51 | x |
| 2013-12-31 | CN¥1.49 | CN¥11.51 | x |
| 2014-12-31 | CN¥1.69 | CN¥11.51 | x |
| 2015-12-31 | CN¥2.06 | CN¥11.51 | x |
| 2016-12-31 | CN¥2.06 | CN¥11.51 | x |
| 2017-12-31 | CN¥2.05 | CN¥11.51 | x |
| 2018-12-31 | CN¥1.97 | CN¥11.51 | x |
| 2019-12-31 | CN¥2.11 | CN¥11.51 | x |
| 2020-12-31 | CN¥2.27 | CN¥11.51 | x |
| 2021-12-31 | CN¥2.22 | CN¥11.51 | x |
| 2022-12-31 | CN¥2.28 | CN¥11.51 | x |
| 2023-12-31 | CN¥2.43 | CN¥11.51 | x |
| 2024-12-31 | CN¥2.48 | CN¥11.51 | x |
| 2025-12-31 | CN¥3.00 | CN¥11.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Kai Kai Industry Co Ltd A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.14%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.24x
- Recent ROE (1.67%) is above the historical average (-12.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 21.69% | 11.00% | 1.18x | 1.68x | CN¥11.83 Million |
| 1994 | 20.35% | 10.58% | 1.08x | 1.79x | CN¥13.16 Million |
| 1995 | 22.08% | 10.52% | 0.87x | 2.42x | CN¥18.28 Million |
| 1996 | 16.17% | 18.38% | 0.50x | 1.75x | CN¥22.95 Million |
| 1997 | 13.02% | 11.02% | 0.48x | 2.48x | CN¥11.93 Million |
| 1998 | 6.45% | 7.34% | 0.36x | 2.42x | CN¥-14.85 Million |
| 1999 | 6.22% | 6.78% | 0.40x | 2.27x | CN¥-16.06 Million |
| 2000 | 6.79% | 5.16% | 0.57x | 2.33x | CN¥-14.02 Million |
| 2001 | 6.09% | 4.42% | 0.58x | 2.40x | CN¥-31.61 Million |
| 2002 | 6.06% | 3.01% | 0.84x | 2.39x | CN¥-33.12 Million |
| 2003 | 3.54% | 1.41% | 1.05x | 2.39x | CN¥-56.15 Million |
| 2004 | -665.32% | -38.72% | 0.99x | 17.42x | CN¥-741.58 Million |
| 2005 | 3.80% | 0.61% | 0.78x | 7.90x | CN¥-8.37 Million |
| 2006 | -41.73% | -5.70% | 0.71x | 10.26x | CN¥-49.06 Million |
| 2007 | 3.80% | 1.29% | 0.67x | 4.39x | CN¥-14.28 Million |
| 2008 | 33.04% | 7.91% | 0.72x | 5.81x | CN¥39.23 Million |
| 2009 | 16.22% | 4.56% | 0.87x | 4.07x | CN¥15.14 Million |
| 2010 | 8.55% | 3.08% | 0.79x | 3.49x | CN¥-4.53 Million |
| 2011 | 11.19% | 4.84% | 0.82x | 2.83x | CN¥4.10 Million |
| 2012 | 17.74% | 7.44% | 0.84x | 2.84x | CN¥26.55 Million |
| 2013 | 6.73% | 2.96% | 0.85x | 2.69x | CN¥-12.35 Million |
| 2014 | 8.90% | 4.12% | 0.95x | 2.27x | CN¥-4.49 Million |
| 2015 | 3.88% | 2.25% | 0.85x | 2.02x | CN¥-31.29 Million |
| 2016 | 4.36% | 2.35% | 0.88x | 2.10x | CN¥-27.50 Million |
| 2017 | 7.80% | 4.03% | 0.92x | 2.10x | CN¥-10.91 Million |
| 2018 | 7.11% | 4.01% | 0.86x | 2.05x | CN¥-14.30 Million |
| 2019 | 4.27% | 2.52% | 0.84x | 2.02x | CN¥-29.51 Million |
| 2020 | 2.65% | 1.80% | 0.73x | 2.02x | CN¥-37.96 Million |
| 2021 | 4.06% | 3.24% | 0.63x | 1.99x | CN¥-31.83 Million |
| 2022 | 7.02% | 4.47% | 0.74x | 2.12x | CN¥-16.93 Million |
| 2023 | 6.60% | 4.25% | 0.70x | 2.23x | CN¥-20.28 Million |
| 2024 | 5.66% | 3.20% | 0.74x | 2.40x | CN¥-26.89 Million |
| 2025 | 1.67% | 1.14% | 0.65x | 2.24x | CN¥-64.72 Million |
Industry Comparison
This section compares Shanghai Kai Kai Industry Co Ltd A's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $2,630,441,004
- Average return on equity (ROE) among peers: 0.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Kai Kai Industry Co Ltd A (600272) | CN¥841.08 Million | 21.69% | 1.12x | $307.64 Million |
| Zhejiang Weixing Industrial Development Co Ltd (002003) | $1.87 Billion | 13.26% | 0.15x | $1.53 Billion |
| Fujian Septwolves Industry Co Ltd (002029) | $5.26 Billion | 5.08% | 0.51x | $912.00 Million |
| Fujian SBS Zipper Science Tech (002098) | $1.13 Billion | 10.49% | 0.29x | $403.90 Million |
| Zhejiang Baoxiniao Garment Co Ltd (002154) | $3.32 Billion | 11.03% | 0.46x | $911.84 Million |
| Shanghai Metersbonwe Fashion&Accessories Co Ltd (002269) | $2.84 Billion | -10.74% | 1.33x | $573.55 Million |
| Zhejiang Jiaxin Silk Corp Ltd (002404) | $1.36 Billion | 7.30% | 0.67x | $510.57 Million |
| Cedar Development Co Ltd (002485) | $445.93 Million | 24.89% | 1.15x | $359.02 Million |
| Huasi Agricultural Development Co Ltd (002494) | $1.93 Billion | 0.87% | 0.33x | $309.19 Million |
| Zhejiang Semir Garment Co Ltd (002563) | $7.85 Billion | 9.69% | 0.18x | $2.21 Billion |
| Zhejiang Busen Garments Co Ltd (002569) | $303.49 Million | -63.53% | 1.17x | $355.72 Million |
About Shanghai Kai Kai Industry Co Ltd A
Shanghai Kai Kai Industry Company Limited engages in the wholesale and retail of pharmaceutical products in China. The company is involved in the wholesale and retail of Chinese and Western medicines, prepared slices of Chinese medicinal herbs, medical devices, ginseng and tonic products, beauty and health products, and other health products and services under the Lei Yunshang brand. It also enga… Read more