Shenghe Resources Holding Co Ltd (600392) - Net Assets
Based on the latest financial reports, Shenghe Resources Holding Co Ltd (600392) has net assets worth CN¥14.94 Billion CNY (≈ $2.19 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥22.16 Billion ≈ $3.24 Billion USD) and total liabilities (CN¥7.22 Billion ≈ $1.06 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Shenghe Resources Holding Co Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥14.94 Billion |
| % of Total Assets | 67.41% |
| Annual Growth Rate | 25.41% |
| 5-Year Change | 20.47% |
| 10-Year Change | 586.11% |
| Growth Volatility | 97.94 |
Shenghe Resources Holding Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Shenghe Resources Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 600392 total assets for the complete picture of this company's asset base.
Annual Net Assets for Shenghe Resources Holding Co Ltd (2000–2024)
The table below shows the annual net assets of Shenghe Resources Holding Co Ltd from 2000 to 2024. For live valuation and market cap data, see 600392 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥9.65 Billion ≈ $1.41 Billion |
-1.16% |
| 2023-12-31 | CN¥9.76 Billion ≈ $1.43 Billion |
-2.54% |
| 2022-12-31 | CN¥10.02 Billion ≈ $1.47 Billion |
+0.22% |
| 2021-12-31 | CN¥10.00 Billion ≈ $1.46 Billion |
+24.80% |
| 2020-12-31 | CN¥8.01 Billion ≈ $1.17 Billion |
+46.18% |
| 2019-12-31 | CN¥5.48 Billion ≈ $801.74 Million |
+1.78% |
| 2018-12-31 | CN¥5.38 Billion ≈ $787.71 Million |
+3.71% |
| 2017-12-31 | CN¥5.19 Billion ≈ $759.50 Million |
+272.35% |
| 2016-12-31 | CN¥1.39 Billion ≈ $203.97 Million |
-0.88% |
| 2015-12-31 | CN¥1.41 Billion ≈ $205.79 Million |
+8.41% |
| 2014-12-31 | CN¥1.30 Billion ≈ $189.82 Million |
+17.44% |
| 2013-12-31 | CN¥1.10 Billion ≈ $161.64 Million |
+19.53% |
| 2012-12-31 | CN¥924.13 Million ≈ $135.23 Million |
+322.63% |
| 2011-12-31 | CN¥218.66 Million ≈ $32.00 Million |
-46.35% |
| 2010-12-31 | CN¥407.55 Million ≈ $59.64 Million |
-18.19% |
| 2009-12-31 | CN¥498.16 Million ≈ $72.90 Million |
+1.19% |
| 2008-12-31 | CN¥492.30 Million ≈ $72.04 Million |
+5.72% |
| 2007-12-31 | CN¥465.66 Million ≈ $68.14 Million |
+1.99% |
| 2006-12-31 | CN¥456.57 Million ≈ $66.81 Million |
+8.02% |
| 2005-12-31 | CN¥422.68 Million ≈ $61.85 Million |
+9.73% |
| 2004-12-31 | CN¥385.20 Million ≈ $56.37 Million |
+15.02% |
| 2003-12-31 | CN¥334.89 Million ≈ $49.01 Million |
+299.65% |
| 2002-12-31 | CN¥83.80 Million ≈ $12.26 Million |
+51.15% |
| 2001-12-31 | CN¥55.44 Million ≈ $8.11 Million |
+31.67% |
| 2000-12-31 | CN¥42.10 Million ≈ $6.16 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenghe Resources Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 69092.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.23 Billion | 48.44% |
| Common Stock | CN¥1.75 Billion | 20.07% |
| Other Comprehensive Income | CN¥-1.47 Billion | -16.80% |
| Other Components | CN¥4.22 Billion | 48.29% |
| Total Equity | CN¥8.73 Billion | 100.00% |
Shenghe Resources Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Shenghe Resources Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yunnan Lincang Xinyuan Germanium Industrial Co Ltd
SHE:002428
|
$6.69 Billion |
|
Sartorius Aktiengesellschaft
F:SRT
|
$6.69 Billion |
|
Northam Platinum Holdings Ltd
JSE:NPH
|
$6.70 Billion |
|
Sailun Jinyu Group Co Ltd
SHG:601058
|
$6.70 Billion |
|
Nuvalent Inc
NASDAQ:NUVL
|
$6.66 Billion |
|
Noble Corporation plc
NYSE:NE
|
$6.66 Billion |
|
Beijer Ref AB (publ)
ST:BEIJ-B
|
$6.66 Billion |
|
Federal Signal Corporation
NYSE:FSS
|
$6.65 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenghe Resources Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,018,779,388 to 8,733,639,307, a change of -285,140,081 (-3.2%).
- Net income of 207,196,453 contributed positively to equity growth.
- Dividend payments of 211,720,949 reduced retained earnings.
- Other comprehensive income decreased equity by 1,467,036,859.
- Other factors increased equity by 1,186,421,274.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥207.20 Million | +2.37% |
| Dividends Paid | CN¥211.72 Million | -2.42% |
| Other Comprehensive Income | CN¥-1.47 Billion | -16.8% |
| Other Changes | CN¥1.19 Billion | +13.58% |
| Total Change | CN¥- | -3.16% |
Book Value vs Market Value Analysis
This analysis compares Shenghe Resources Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 230.16x to 5.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.11 | CN¥26.03 | x |
| 2001-12-31 | CN¥0.15 | CN¥26.03 | x |
| 2002-12-31 | CN¥0.14 | CN¥26.03 | x |
| 2003-12-31 | CN¥0.59 | CN¥26.03 | x |
| 2004-12-31 | CN¥0.63 | CN¥26.03 | x |
| 2005-12-31 | CN¥0.70 | CN¥26.03 | x |
| 2006-12-31 | CN¥1.21 | CN¥26.03 | x |
| 2007-12-31 | CN¥0.91 | CN¥26.03 | x |
| 2008-12-31 | CN¥0.96 | CN¥26.03 | x |
| 2009-12-31 | CN¥1.01 | CN¥26.03 | x |
| 2010-12-31 | CN¥0.79 | CN¥26.03 | x |
| 2011-12-31 | CN¥0.43 | CN¥26.03 | x |
| 2012-12-31 | CN¥1.27 | CN¥26.03 | x |
| 2013-12-31 | CN¥0.86 | CN¥26.03 | x |
| 2014-12-31 | CN¥1.03 | CN¥26.03 | x |
| 2015-12-31 | CN¥0.99 | CN¥26.03 | x |
| 2016-12-31 | CN¥0.97 | CN¥26.03 | x |
| 2017-12-31 | CN¥3.20 | CN¥26.03 | x |
| 2018-12-31 | CN¥2.96 | CN¥26.03 | x |
| 2019-12-31 | CN¥3.01 | CN¥26.03 | x |
| 2020-12-31 | CN¥4.32 | CN¥26.03 | x |
| 2021-12-31 | CN¥5.34 | CN¥26.03 | x |
| 2022-12-31 | CN¥5.27 | CN¥26.03 | x |
| 2023-12-31 | CN¥5.15 | CN¥26.03 | x |
| 2024-12-31 | CN¥5.06 | CN¥26.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenghe Resources Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.82%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.78x
- Recent ROE (2.37%) is below the historical average (6.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 26.23% | 7.82% | 1.92x | 1.74x | CN¥6.44 Million |
| 2001 | 34.88% | 8.20% | 2.35x | 1.81x | CN¥13.10 Million |
| 2002 | 33.71% | 8.36% | 1.95x | 2.06x | CN¥18.83 Million |
| 2003 | 8.30% | 7.47% | 0.64x | 1.74x | CN¥-5.54 Million |
| 2004 | 10.29% | 5.84% | 0.86x | 2.05x | CN¥1.00 Million |
| 2005 | 10.32% | 6.95% | 0.68x | 2.19x | CN¥1.25 Million |
| 2006 | 9.45% | 8.19% | 0.49x | 2.34x | CN¥-2.33 Million |
| 2007 | 8.37% | 7.56% | 0.52x | 2.11x | CN¥-7.53 Million |
| 2008 | 5.37% | 4.84% | 0.47x | 2.37x | CN¥-22.61 Million |
| 2009 | 1.22% | 1.29% | 0.37x | 2.57x | CN¥-43.42 Million |
| 2010 | -21.70% | -24.09% | 0.33x | 2.72x | CN¥-128.83 Million |
| 2011 | -71.62% | -39.51% | 0.44x | 4.12x | CN¥-179.91 Million |
| 2012 | 16.98% | 20.61% | 0.64x | 1.28x | CN¥63.55 Million |
| 2013 | 13.92% | 10.76% | 1.07x | 1.21x | CN¥41.66 Million |
| 2014 | 15.32% | 12.70% | 0.82x | 1.47x | CN¥66.80 Million |
| 2015 | 1.60% | 1.76% | 0.48x | 1.90x | CN¥-101.42 Million |
| 2016 | -2.75% | -2.40% | 0.54x | 2.11x | CN¥-152.14 Million |
| 2017 | 6.75% | 6.47% | 0.62x | 1.68x | CN¥-161.75 Million |
| 2018 | 5.52% | 4.60% | 0.71x | 1.69x | CN¥-232.83 Million |
| 2019 | 1.92% | 1.46% | 0.74x | 1.79x | CN¥-426.28 Million |
| 2020 | 4.27% | 3.96% | 0.67x | 1.60x | CN¥-433.42 Million |
| 2021 | 11.49% | 10.14% | 0.70x | 1.62x | CN¥139.86 Million |
| 2022 | 17.23% | 9.51% | 1.08x | 1.68x | CN¥668.89 Million |
| 2023 | 3.69% | 1.86% | 1.17x | 1.70x | CN¥-569.14 Million |
| 2024 | 2.37% | 1.82% | 0.73x | 1.78x | CN¥-666.17 Million |
Industry Comparison
This section compares Shenghe Resources Holding Co Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $1,959,266,320
- Average return on equity (ROE) among peers: -2.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenghe Resources Holding Co Ltd (600392) | CN¥14.94 Billion | 26.23% | 0.48x | $6.68 Billion |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $3.76 Billion | 32.01% | 1.11x | $4.18 Billion |
| Inner Mongolia Xingye Mining Co Ltd (000426) | $5.38 Billion | 10.51% | 0.74x | $11.01 Billion |
| Shengda Mining Co Ltd (000603) | $137.02 Million | -70.66% | 1.02x | $3.68 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $4.41 Billion | 10.92% | 0.64x | $4.95 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $614.81 Million | -14.57% | 0.74x | $19.40 Billion |
| Guocheng Mining Co Ltd (000688) | $511.55 Million | 16.02% | 1.88x | $8.93 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $2.76 Billion | 0.23% | 1.29x | $1.44 Billion |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $804.76 Million | -0.58% | 0.69x | $2.04 Billion |
| Tibet Mineral Development Co Ltd (000762) | $451.19 Million | -13.05% | 0.45x | $2.95 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $768.04 Million | 1.24% | 0.33x | $1.53 Billion |
About Shenghe Resources Holding Co Ltd
Shenghe Resources Holding Co., Ltd engages in the research and development, production, and supply of rare earth and related products in China and internationally. It offers rare earth concentrates, oxides, compounds, metals, metallurgy, gold materials, quartz sand, titanium fine powder, and rutile, etc. It also offers mineral sands comprising of zircon sands, titanium concentrate, rutile, kyanit… Read more