KPC Pharmaceuticals Inc (600422) - Net Assets
Based on the latest financial reports, KPC Pharmaceuticals Inc (600422) has net assets worth CN¥6.86 Billion CNY (≈ $1.00 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥12.01 Billion ≈ $1.76 Billion USD) and total liabilities (CN¥5.15 Billion ≈ $753.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KPC Pharmaceuticals Inc liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.86 Billion |
| % of Total Assets | 57.1% |
| Annual Growth Rate | 15.68% |
| 5-Year Change | 46.57% |
| 10-Year Change | 102.23% |
| Growth Volatility | 56.64 |
KPC Pharmaceuticals Inc - Net Assets Trend (1997–2024)
This chart illustrates how KPC Pharmaceuticals Inc's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of KPC Pharmaceuticals Inc for the complete picture of this company's asset base.
Annual Net Assets for KPC Pharmaceuticals Inc (1997–2024)
The table below shows the annual net assets of KPC Pharmaceuticals Inc from 1997 to 2024. For live valuation and market cap data, see 600422 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥6.75 Billion ≈ $987.19 Million |
+23.18% |
| 2023-12-31 | CN¥5.48 Billion ≈ $801.39 Million |
+6.50% |
| 2022-12-31 | CN¥5.14 Billion ≈ $752.51 Million |
+4.09% |
| 2021-12-31 | CN¥4.94 Billion ≈ $722.92 Million |
+7.34% |
| 2020-12-31 | CN¥4.60 Billion ≈ $673.51 Million |
+6.20% |
| 2019-12-31 | CN¥4.33 Billion ≈ $634.22 Million |
+9.77% |
| 2018-12-31 | CN¥3.95 Billion ≈ $577.79 Million |
+4.63% |
| 2017-12-31 | CN¥3.77 Billion ≈ $552.21 Million |
+4.48% |
| 2016-12-31 | CN¥3.61 Billion ≈ $528.55 Million |
+8.28% |
| 2015-12-31 | CN¥3.34 Billion ≈ $488.14 Million |
+62.75% |
| 2014-12-31 | CN¥2.05 Billion ≈ $299.93 Million |
+9.07% |
| 2013-12-31 | CN¥1.88 Billion ≈ $274.98 Million |
+77.83% |
| 2012-12-31 | CN¥1.06 Billion ≈ $154.63 Million |
+15.17% |
| 2011-12-31 | CN¥917.52 Million ≈ $134.26 Million |
+11.87% |
| 2010-12-31 | CN¥820.15 Million ≈ $120.01 Million |
+11.08% |
| 2009-12-31 | CN¥738.35 Million ≈ $108.04 Million |
+10.12% |
| 2008-12-31 | CN¥670.50 Million ≈ $98.12 Million |
+5.56% |
| 2007-12-31 | CN¥635.17 Million ≈ $92.94 Million |
+8.79% |
| 2006-12-31 | CN¥583.86 Million ≈ $85.44 Million |
-0.71% |
| 2005-12-31 | CN¥588.02 Million ≈ $86.05 Million |
-18.69% |
| 2004-12-31 | CN¥723.20 Million ≈ $105.83 Million |
+9.58% |
| 2003-12-31 | CN¥659.95 Million ≈ $96.57 Million |
+15.54% |
| 2002-12-31 | CN¥571.17 Million ≈ $83.58 Million |
+2.04% |
| 2001-12-31 | CN¥559.74 Million ≈ $81.91 Million |
+0.38% |
| 2000-12-31 | CN¥557.64 Million ≈ $81.60 Million |
+295.69% |
| 1999-12-31 | CN¥140.93 Million ≈ $20.62 Million |
+0.39% |
| 1998-12-31 | CN¥140.38 Million ≈ $20.54 Million |
+6.27% |
| 1997-12-31 | CN¥132.10 Million ≈ $19.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KPC Pharmaceuticals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 361112710865.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.60 Billion | 68.56% |
| Common Stock | CN¥756.98 Million | 14.41% |
| Other Components | CN¥894.91 Million | 17.03% |
| Total Equity | CN¥5.25 Billion | 100.00% |
KPC Pharmaceuticals Inc Competitors by Market Cap
The table below lists competitors of KPC Pharmaceuticals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sarawak Oil Palms Bhd
KLSE:5126
|
$1.05 Billion |
|
Goldman Sachs BDC Inc
NYSE:GSBD
|
$1.05 Billion |
|
Geron Corporation
NASDAQ:GERN
|
$1.05 Billion |
|
Qingdao Port International Co. Ltd
F:0QP
|
$1.05 Billion |
|
GSP Automotive Group Wenzhou Co Ltd
SHG:605088
|
$1.05 Billion |
|
Vertex
NASDAQ:VERX
|
$1.05 Billion |
|
Inversiones Aguas Metropolitanas SA
SN:IAM
|
$1.05 Billion |
|
LegalZoom.com Inc
NASDAQ:LZ
|
$1.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KPC Pharmaceuticals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,297,444,082 to 5,253,648,545, a change of -43,795,537 (-0.8%).
- Net income of 648,081,345 contributed positively to equity growth.
- Dividend payments of 172,544,936 reduced retained earnings.
- Share repurchases of 2,208,928 reduced equity.
- Other factors decreased equity by 517,123,018.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥648.08 Million | +12.34% |
| Dividends Paid | CN¥172.54 Million | -3.28% |
| Share Repurchases | CN¥2.21 Million | -0.04% |
| Other Changes | CN¥-517.12 Million | -9.84% |
| Total Change | CN¥- | -0.83% |
Book Value vs Market Value Analysis
This analysis compares KPC Pharmaceuticals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 68.93x to 1.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.14 | CN¥9.50 | x |
| 1998-12-31 | CN¥0.14 | CN¥9.50 | x |
| 1999-12-31 | CN¥0.16 | CN¥9.50 | x |
| 2000-12-31 | CN¥0.81 | CN¥9.50 | x |
| 2001-12-31 | CN¥0.83 | CN¥9.50 | x |
| 2002-12-31 | CN¥0.60 | CN¥9.50 | x |
| 2003-12-31 | CN¥0.68 | CN¥9.50 | x |
| 2004-12-31 | CN¥0.75 | CN¥9.50 | x |
| 2005-12-31 | CN¥0.82 | CN¥9.50 | x |
| 2006-12-31 | CN¥0.83 | CN¥9.50 | x |
| 2007-12-31 | CN¥0.91 | CN¥9.50 | x |
| 2008-12-31 | CN¥0.97 | CN¥9.50 | x |
| 2009-12-31 | CN¥1.06 | CN¥9.50 | x |
| 2010-12-31 | CN¥1.17 | CN¥9.50 | x |
| 2011-12-31 | CN¥1.30 | CN¥9.50 | x |
| 2012-12-31 | CN¥1.49 | CN¥9.50 | x |
| 2013-12-31 | CN¥2.70 | CN¥9.50 | x |
| 2014-12-31 | CN¥2.44 | CN¥9.50 | x |
| 2015-12-31 | CN¥4.20 | CN¥9.50 | x |
| 2016-12-31 | CN¥4.51 | CN¥9.50 | x |
| 2017-12-31 | CN¥4.67 | CN¥9.50 | x |
| 2018-12-31 | CN¥4.97 | CN¥9.50 | x |
| 2019-12-31 | CN¥5.51 | CN¥9.50 | x |
| 2020-12-31 | CN¥5.86 | CN¥9.50 | x |
| 2021-12-31 | CN¥6.31 | CN¥9.50 | x |
| 2022-12-31 | CN¥6.63 | CN¥9.50 | x |
| 2023-12-31 | CN¥6.99 | CN¥9.50 | x |
| 2024-12-31 | CN¥6.97 | CN¥9.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KPC Pharmaceuticals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.34%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.71%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 2.40x
- Recent ROE (12.34%) is above the historical average (10.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 12.72% | 4.05% | 0.89x | 3.51x | CN¥2.36 Million |
| 1998 | 27.01% | 6.09% | 0.97x | 4.55x | CN¥15.17 Million |
| 1999 | 24.26% | 5.26% | 1.04x | 4.42x | CN¥14.05 Million |
| 2000 | 7.60% | 7.60% | 0.64x | 1.56x | CN¥-12.31 Million |
| 2001 | 7.39% | 7.85% | 0.64x | 1.47x | CN¥-13.56 Million |
| 2002 | 8.40% | 8.83% | 0.66x | 1.44x | CN¥-8.50 Million |
| 2003 | 11.73% | 10.58% | 0.70x | 1.58x | CN¥10.38 Million |
| 2004 | 9.54% | 9.97% | 0.55x | 1.75x | CN¥-3.06 Million |
| 2005 | -8.60% | -3.69% | 0.98x | 2.39x | CN¥-96.38 Million |
| 2006 | 0.51% | 0.23% | 1.02x | 2.15x | CN¥-49.78 Million |
| 2007 | 5.06% | 2.25% | 1.08x | 2.07x | CN¥-28.38 Million |
| 2008 | 5.30% | 2.45% | 1.13x | 1.91x | CN¥-28.54 Million |
| 2009 | 8.76% | 4.06% | 1.15x | 1.87x | CN¥-8.26 Million |
| 2010 | 11.64% | 4.71% | 1.28x | 1.93x | CN¥12.05 Million |
| 2011 | 15.90% | 5.38% | 1.48x | 1.99x | CN¥48.31 Million |
| 2012 | 19.36% | 6.03% | 1.40x | 2.29x | CN¥87.88 Million |
| 2013 | 13.18% | 6.46% | 1.24x | 1.64x | CN¥55.82 Million |
| 2014 | 15.01% | 6.69% | 1.43x | 1.57x | CN¥96.41 Million |
| 2015 | 12.71% | 8.56% | 0.99x | 1.49x | CN¥89.67 Million |
| 2016 | 11.45% | 7.98% | 0.94x | 1.52x | CN¥51.50 Million |
| 2017 | 9.00% | 5.64% | 0.92x | 1.73x | CN¥-36.49 Million |
| 2018 | 8.78% | 4.72% | 1.03x | 1.80x | CN¥-46.52 Million |
| 2019 | 10.83% | 5.59% | 1.09x | 1.77x | CN¥34.69 Million |
| 2020 | 10.26% | 5.92% | 0.95x | 1.82x | CN¥11.79 Million |
| 2021 | 10.61% | 6.15% | 0.93x | 1.86x | CN¥29.33 Million |
| 2022 | 7.69% | 4.63% | 0.88x | 1.89x | CN¥-115.12 Million |
| 2023 | 10.21% | 6.41% | 0.88x | 1.81x | CN¥10.97 Million |
| 2024 | 12.34% | 7.71% | 0.67x | 2.40x | CN¥122.72 Million |
Industry Comparison
This section compares KPC Pharmaceuticals Inc's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $4,208,953,488
- Average return on equity (ROE) among peers: 9.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KPC Pharmaceuticals Inc (600422) | CN¥6.86 Billion | 12.72% | 0.75x | $1.05 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $7.31 Billion | 1.28% | 4.15x | $1.22 Billion |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $591.07 Million | 1.62% | 0.52x | $438.59 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $727.05 Million | 11.51% | 0.20x | $5.18 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $275.56 Million | 21.50% | 1.16x | $2.81 Billion |
| Wedge Industrial Co Ltd (000534) | $552.92 Million | 0.39% | 0.01x | $2.95 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $1.15 Billion | 23.74% | 0.91x | $13.85 Billion |
| Hainan Haiyao Co Ltd (000566) | $292.94 Million | 7.42% | 0.73x | $949.23 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $141.91 Million | 11.01% | 0.32x | $391.07 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $4.71 Billion | 7.43% | 1.93x | $1.03 Billion |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $26.34 Billion | 6.76% | 0.18x | $3.30 Billion |
About KPC Pharmaceuticals Inc
KPC Pharmaceuticals,Inc., a pharmaceutical company, engages in the research and development, production, marketing, and commercial wholesale of botanical drugs and natural drugs in the People's Republic of China and internationally. It offers artemisia annua series, panax notoginseng, gastrodia, artemether, specialty herbal, fine Chinese, and classic prescription for bones and joint, antibiotics,… Read more