Zhejiang Huahai Pharmaceutical Co Ltd (600521) - Net Assets
Based on the latest financial reports, Zhejiang Huahai Pharmaceutical Co Ltd (600521) has net assets worth CN¥9.85 Billion CNY (≈ $1.44 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥22.22 Billion ≈ $3.25 Billion USD) and total liabilities (CN¥12.36 Billion ≈ $1.81 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Zhejiang Huahai Pharmaceutical Co Ltd (600521) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥9.85 Billion |
| % of Total Assets | 44.36% |
| Annual Growth Rate | 22.03% |
| 5-Year Change | 39.55% |
| 10-Year Change | 106.56% |
| Growth Volatility | 145.09 |
Zhejiang Huahai Pharmaceutical Co Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Zhejiang Huahai Pharmaceutical Co Ltd's net assets have evolved over time, based on quarterly financial data. See 600521 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Zhejiang Huahai Pharmaceutical Co Ltd (2000–2025)
The table below shows the annual net assets of Zhejiang Huahai Pharmaceutical Co Ltd from 2000 to 2025. For live valuation and market cap data, see Zhejiang Huahai Pharmaceutical Co Ltd (600521) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥9.46 Billion ≈ $1.38 Billion |
+4.83% |
| 2024-12-31 | CN¥9.02 Billion ≈ $1.32 Billion |
+9.32% |
| 2023-12-31 | CN¥8.25 Billion ≈ $1.21 Billion |
+6.53% |
| 2022-12-31 | CN¥7.75 Billion ≈ $1.13 Billion |
+14.30% |
| 2021-12-31 | CN¥6.78 Billion ≈ $991.59 Million |
+0.78% |
| 2020-12-31 | CN¥6.72 Billion ≈ $983.95 Million |
+16.36% |
| 2019-12-31 | CN¥5.78 Billion ≈ $845.61 Million |
+37.37% |
| 2018-12-31 | CN¥4.21 Billion ≈ $615.58 Million |
-16.78% |
| 2017-12-31 | CN¥5.05 Billion ≈ $739.67 Million |
+10.42% |
| 2016-12-31 | CN¥4.58 Billion ≈ $669.88 Million |
+23.05% |
| 2015-12-31 | CN¥3.72 Billion ≈ $544.40 Million |
+13.91% |
| 2014-12-31 | CN¥3.27 Billion ≈ $477.93 Million |
+8.17% |
| 2013-12-31 | CN¥3.02 Billion ≈ $441.82 Million |
+54.91% |
| 2012-12-31 | CN¥1.95 Billion ≈ $285.21 Million |
+27.42% |
| 2011-12-31 | CN¥1.53 Billion ≈ $223.82 Million |
+16.02% |
| 2010-12-31 | CN¥1.32 Billion ≈ $192.92 Million |
+8.75% |
| 2009-12-31 | CN¥1.21 Billion ≈ $177.39 Million |
+9.90% |
| 2008-12-31 | CN¥1.10 Billion ≈ $161.41 Million |
+13.07% |
| 2007-12-31 | CN¥975.52 Million ≈ $142.75 Million |
+11.44% |
| 2006-12-31 | CN¥875.40 Million ≈ $128.10 Million |
+9.11% |
| 2005-12-31 | CN¥802.34 Million ≈ $117.41 Million |
+2.14% |
| 2004-12-31 | CN¥785.53 Million ≈ $114.95 Million |
+14.61% |
| 2003-12-31 | CN¥685.42 Million ≈ $100.30 Million |
+750.83% |
| 2002-12-31 | CN¥80.56 Million ≈ $11.79 Million |
+11.65% |
| 2001-12-31 | CN¥72.15 Million ≈ $10.56 Million |
+10.61% |
| 2000-12-31 | CN¥65.23 Million ≈ $9.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zhejiang Huahai Pharmaceutical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 544218278118.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.44 Billion | 57.63% |
| Other Components | CN¥4.00 Billion | 42.37% |
| Total Equity | CN¥9.44 Billion | 100.00% |
Zhejiang Huahai Pharmaceutical Co Ltd Competitors by Market Cap
The table below lists competitors of Zhejiang Huahai Pharmaceutical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Genscript Biotech Corporation
F:G51
|
$3.36 Billion |
|
Impinj Inc
NASDAQ:PI
|
$3.36 Billion |
|
Jiangsu Aucksun Co Ltd
SHE:002245
|
$3.36 Billion |
|
Kinik Co
TW:1560
|
$3.37 Billion |
|
GPGI, Inc.
NYSE:GPGI
|
$3.36 Billion |
|
Dolby Laboratories
NYSE:DLB
|
$3.36 Billion |
|
AllianceBernstein Holding L.P.
NYSE:AB
|
$3.35 Billion |
|
MERCARI INC. UNSP.ADR/1/2
F:6TP0
|
$3.35 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhejiang Huahai Pharmaceutical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,897,779,286 to 9,442,683,810, a change of 544,904,524 (6.1%).
- Net income of 266,399,456 contributed positively to equity growth.
- Dividend payments of 546,180,825 reduced retained earnings.
- Other comprehensive income decreased equity by 244,469,604.
- Other factors increased equity by 1,069,155,497.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥266.40 Million | +2.82% |
| Dividends Paid | CN¥546.18 Million | -5.78% |
| Other Comprehensive Income | CN¥-244.47 Million | -2.59% |
| Other Changes | CN¥1.07 Billion | +11.32% |
| Total Change | CN¥- | 6.12% |
Book Value vs Market Value Analysis
This analysis compares Zhejiang Huahai Pharmaceutical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 264.58x to 2.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.06 | CN¥15.35 | x |
| 2001-12-31 | CN¥0.06 | CN¥15.35 | x |
| 2002-12-31 | CN¥0.07 | CN¥15.35 | x |
| 2003-12-31 | CN¥0.62 | CN¥15.35 | x |
| 2004-12-31 | CN¥0.71 | CN¥15.35 | x |
| 2005-12-31 | CN¥0.72 | CN¥15.35 | x |
| 2006-12-31 | CN¥0.70 | CN¥15.35 | x |
| 2007-12-31 | CN¥0.78 | CN¥15.35 | x |
| 2008-12-31 | CN¥0.89 | CN¥15.35 | x |
| 2009-12-31 | CN¥0.98 | CN¥15.35 | x |
| 2010-12-31 | CN¥1.04 | CN¥15.35 | x |
| 2011-12-31 | CN¥1.24 | CN¥15.35 | x |
| 2012-12-31 | CN¥1.59 | CN¥15.35 | x |
| 2013-12-31 | CN¥2.34 | CN¥15.35 | x |
| 2014-12-31 | CN¥2.40 | CN¥15.35 | x |
| 2015-12-31 | CN¥2.64 | CN¥15.35 | x |
| 2016-12-31 | CN¥3.25 | CN¥15.35 | x |
| 2017-12-31 | CN¥3.54 | CN¥15.35 | x |
| 2018-12-31 | CN¥3.10 | CN¥15.35 | x |
| 2019-12-31 | CN¥3.86 | CN¥15.35 | x |
| 2020-12-31 | CN¥4.48 | CN¥15.35 | x |
| 2021-12-31 | CN¥4.51 | CN¥15.35 | x |
| 2022-12-31 | CN¥5.17 | CN¥15.35 | x |
| 2023-12-31 | CN¥5.54 | CN¥15.35 | x |
| 2024-12-31 | CN¥6.12 | CN¥15.35 | x |
| 2025-12-31 | CN¥6.31 | CN¥15.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhejiang Huahai Pharmaceutical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.10%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 2.28x
- Recent ROE (2.82%) is below the historical average (17.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 53.28% | 25.26% | 0.76x | 2.76x | CN¥27.90 Million |
| 2001 | 59.17% | 23.96% | 0.79x | 3.11x | CN¥35.41 Million |
| 2002 | 62.23% | 26.71% | 0.75x | 3.09x | CN¥42.01 Million |
| 2003 | 11.57% | 26.16% | 0.39x | 1.13x | CN¥10.76 Million |
| 2004 | 15.19% | 30.45% | 0.44x | 1.14x | CN¥40.67 Million |
| 2005 | 16.14% | 30.46% | 0.43x | 1.22x | CN¥49.02 Million |
| 2006 | 12.69% | 19.77% | 0.51x | 1.26x | CN¥23.50 Million |
| 2007 | 13.75% | 18.67% | 0.56x | 1.32x | CN¥35.98 Million |
| 2008 | 13.79% | 18.72% | 0.53x | 1.39x | CN¥41.23 Million |
| 2009 | 13.84% | 17.78% | 0.53x | 1.46x | CN¥45.79 Million |
| 2010 | 7.22% | 9.15% | 0.50x | 1.58x | CN¥-36.11 Million |
| 2011 | 14.19% | 12.09% | 0.70x | 1.69x | CN¥64.07 Million |
| 2012 | 17.58% | 16.93% | 0.63x | 1.66x | CN¥147.04 Million |
| 2013 | 11.94% | 15.64% | 0.51x | 1.49x | CN¥58.47 Million |
| 2014 | 8.24% | 10.27% | 0.57x | 1.40x | CN¥-56.62 Million |
| 2015 | 12.32% | 12.64% | 0.63x | 1.54x | CN¥83.36 Million |
| 2016 | 11.43% | 12.24% | 0.61x | 1.53x | CN¥62.48 Million |
| 2017 | 13.09% | 12.78% | 0.61x | 1.69x | CN¥151.02 Million |
| 2018 | 2.64% | 2.11% | 0.49x | 2.55x | CN¥-299.46 Million |
| 2019 | 10.15% | 10.57% | 0.50x | 1.91x | CN¥8.63 Million |
| 2020 | 14.28% | 14.34% | 0.50x | 1.99x | CN¥278.52 Million |
| 2021 | 7.43% | 7.34% | 0.43x | 2.36x | CN¥-168.35 Million |
| 2022 | 15.47% | 14.13% | 0.46x | 2.41x | CN¥413.10 Million |
| 2023 | 10.28% | 10.00% | 0.45x | 2.30x | CN¥22.78 Million |
| 2024 | 12.58% | 11.72% | 0.47x | 2.28x | CN¥229.20 Million |
| 2025 | 2.82% | 3.10% | 0.40x | 2.28x | CN¥-677.87 Million |
Industry Comparison
This section compares Zhejiang Huahai Pharmaceutical Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $1,462,347,097
- Average return on equity (ROE) among peers: 9.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhejiang Huahai Pharmaceutical Co Ltd (600521) | CN¥9.85 Billion | 53.28% | 1.25x | $3.36 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $1.89 Billion | 6.20% | 3.25x | $685.33 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $765.24 Million | 1.30% | 0.72x | $383.51 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $5.08 Billion | 23.66% | 0.18x | $4.65 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $2.23 Billion | 21.64% | 0.40x | $2.63 Billion |
| Wedge Industrial Co Ltd (000534) | $552.92 Million | 0.39% | 0.01x | $2.30 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $279.81 Million | 10.28% | 0.26x | $12.83 Billion |
| Hainan Haiyao Co Ltd (000566) | $191.50 Million | 5.16% | 0.49x | $774.57 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $644.88 Million | 3.52% | 0.38x | $349.02 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $927.49 Million | 2.65% | 1.38x | $939.73 Million |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $2.06 Billion | 23.61% | 0.46x | $3.02 Billion |
About Zhejiang Huahai Pharmaceutical Co Ltd
Zhejiang Huahai Pharmaceutical Co., Ltd. engaged in the research, development, production and sales of generic drugs, biological drugs, and APIs in multiple dosage forms in China and internationally. The company offers central neurological, cardiovascular, anti-viral, and other products, as well as APIs and intermediates. It also provides packaging components, such as polyethylene bottles and pol… Read more