Xinjiang Sayram Modern Agriculture Co Ltd (600540) - Net Assets
Based on the latest financial reports, Xinjiang Sayram Modern Agriculture Co Ltd (600540) has net assets worth CN¥462.86 Million CNY (≈ $67.73 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.43 Billion ≈ $648.20 Million USD) and total liabilities (CN¥3.97 Billion ≈ $580.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600540 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥462.86 Million |
| % of Total Assets | 10.45% |
| Annual Growth Rate | 4.88% |
| 5-Year Change | -24.06% |
| 10-Year Change | -59.89% |
| Growth Volatility | 42.61 |
Xinjiang Sayram Modern Agriculture Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Xinjiang Sayram Modern Agriculture Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 600540 total assets for the complete picture of this company's asset base.
Annual Net Assets for Xinjiang Sayram Modern Agriculture Co Ltd (2000–2024)
The table below shows the annual net assets of Xinjiang Sayram Modern Agriculture Co Ltd from 2000 to 2024. For live valuation and market cap data, see Xinjiang Sayram Modern Agriculture Co Lt market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥501.53 Million ≈ $73.39 Million |
-34.21% |
| 2023-12-31 | CN¥762.34 Million ≈ $111.55 Million |
+1.19% |
| 2022-12-31 | CN¥753.36 Million ≈ $110.24 Million |
+52.25% |
| 2021-12-31 | CN¥494.83 Million ≈ $72.41 Million |
-25.07% |
| 2020-12-31 | CN¥660.41 Million ≈ $96.64 Million |
+2.68% |
| 2019-12-31 | CN¥643.20 Million ≈ $94.12 Million |
+37.87% |
| 2018-12-31 | CN¥466.52 Million ≈ $68.27 Million |
-16.39% |
| 2017-12-31 | CN¥557.98 Million ≈ $81.65 Million |
+4.56% |
| 2016-12-31 | CN¥533.64 Million ≈ $78.09 Million |
-57.32% |
| 2015-12-31 | CN¥1.25 Billion ≈ $182.96 Million |
-10.95% |
| 2014-12-31 | CN¥1.40 Billion ≈ $205.45 Million |
+62.69% |
| 2013-12-31 | CN¥862.99 Million ≈ $126.28 Million |
+5.29% |
| 2012-12-31 | CN¥819.60 Million ≈ $119.93 Million |
+14.09% |
| 2011-12-31 | CN¥718.39 Million ≈ $105.12 Million |
-28.00% |
| 2010-12-31 | CN¥997.81 Million ≈ $146.01 Million |
+6.01% |
| 2009-12-31 | CN¥941.28 Million ≈ $137.74 Million |
+2.34% |
| 2008-12-31 | CN¥919.72 Million ≈ $134.58 Million |
+49.77% |
| 2007-12-31 | CN¥614.07 Million ≈ $89.86 Million |
+1.71% |
| 2006-12-31 | CN¥603.74 Million ≈ $88.35 Million |
0.00% |
| 2005-12-31 | CN¥603.76 Million ≈ $88.35 Million |
+2.29% |
| 2004-12-31 | CN¥590.22 Million ≈ $86.37 Million |
+3.66% |
| 2003-12-31 | CN¥569.39 Million ≈ $83.32 Million |
+169.87% |
| 2002-12-31 | CN¥210.99 Million ≈ $30.87 Million |
+26.49% |
| 2001-12-31 | CN¥166.81 Million ≈ $24.41 Million |
+4.34% |
| 2000-12-31 | CN¥159.86 Million ≈ $23.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang Sayram Modern Agriculture Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 362534.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥581.38 Million | 119.79% |
| Other Comprehensive Income | CN¥53.36 Million | 10.99% |
| Other Components | CN¥1.24 Billion | 255.38% |
| Total Equity | CN¥485.35 Million | 100.00% |
Xinjiang Sayram Modern Agriculture Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang Sayram Modern Agriculture Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ECS ICT Bhd
KLSE:5162
|
$483.40 Million |
|
Chularat Hospital Public Company Limited
BK:CHG
|
$483.43 Million |
|
Gansu Dunhuang Seed Co Ltd
SHG:600354
|
$483.49 Million |
|
Bowman Consulting Group Ltd
NASDAQ:BWMN
|
$483.57 Million |
|
ACNB Corporation
NASDAQ:ACNB
|
$483.21 Million |
|
Shandong Meichen Science & Technology Co Ltd
SHE:300237
|
$483.18 Million |
|
Zhejiang Talent Television&Film Co Ltd
SHE:300426
|
$483.08 Million |
|
Ventec International Group Co Ltd
TW:6672
|
$482.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang Sayram Modern Agriculture Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 729,336,935 to 485,345,703, a change of -243,991,232 (-33.5%).
- Net loss of 243,991,232 reduced equity.
- Dividend payments of 59,850,615 reduced retained earnings.
- Other comprehensive income increased equity by 53,357,868.
- Other factors increased equity by 6,492,747.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-243.99 Million | -50.27% |
| Dividends Paid | CN¥59.85 Million | -12.33% |
| Other Comprehensive Income | CN¥53.36 Million | +10.99% |
| Other Changes | CN¥6.49 Million | +1.34% |
| Total Change | CN¥- | -33.45% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang Sayram Modern Agriculture Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.81x to 6.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.53 | CN¥5.68 | x |
| 2001-12-31 | CN¥0.55 | CN¥5.68 | x |
| 2002-12-31 | CN¥0.69 | CN¥5.68 | x |
| 2003-12-31 | CN¥1.87 | CN¥5.68 | x |
| 2004-12-31 | CN¥1.86 | CN¥5.68 | x |
| 2005-12-31 | CN¥1.87 | CN¥5.68 | x |
| 2006-12-31 | CN¥1.88 | CN¥5.68 | x |
| 2007-12-31 | CN¥1.60 | CN¥5.68 | x |
| 2008-12-31 | CN¥2.26 | CN¥5.68 | x |
| 2009-12-31 | CN¥2.22 | CN¥5.68 | x |
| 2010-12-31 | CN¥3.06 | CN¥5.68 | x |
| 2011-12-31 | CN¥1.72 | CN¥5.68 | x |
| 2012-12-31 | CN¥1.80 | CN¥5.68 | x |
| 2013-12-31 | CN¥1.72 | CN¥5.68 | x |
| 2014-12-31 | CN¥3.04 | CN¥5.68 | x |
| 2015-12-31 | CN¥2.31 | CN¥5.68 | x |
| 2016-12-31 | CN¥1.30 | CN¥5.68 | x |
| 2017-12-31 | CN¥1.33 | CN¥5.68 | x |
| 2018-12-31 | CN¥1.37 | CN¥5.68 | x |
| 2019-12-31 | CN¥1.42 | CN¥5.68 | x |
| 2020-12-31 | CN¥1.44 | CN¥5.68 | x |
| 2021-12-31 | CN¥1.09 | CN¥5.68 | x |
| 2022-12-31 | CN¥1.36 | CN¥5.68 | x |
| 2023-12-31 | CN¥1.25 | CN¥5.68 | x |
| 2024-12-31 | CN¥0.83 | CN¥5.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang Sayram Modern Agriculture Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -50.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.91%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 9.65x
- Recent ROE (-50.27%) is below the historical average (-5.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 31.19% | 14.30% | 0.72x | 3.04x | CN¥33.88 Million |
| 2001 | 26.35% | 13.46% | 0.65x | 3.02x | CN¥27.26 Million |
| 2002 | 20.15% | 10.24% | 0.81x | 2.42x | CN¥21.41 Million |
| 2003 | 7.48% | 9.54% | 0.49x | 1.60x | CN¥-14.37 Million |
| 2004 | 2.16% | 4.79% | 0.22x | 2.04x | CN¥-44.48 Million |
| 2005 | 4.08% | 3.05% | 0.76x | 1.78x | CN¥-33.70 Million |
| 2006 | 2.90% | 2.98% | 0.50x | 1.94x | CN¥-40.50 Million |
| 2007 | 3.38% | 2.69% | 0.46x | 2.71x | CN¥-38.34 Million |
| 2008 | 1.17% | 0.76% | 0.80x | 1.93x | CN¥-76.98 Million |
| 2009 | 1.31% | 0.93% | 0.55x | 2.53x | CN¥-75.87 Million |
| 2010 | 6.72% | 3.30% | 0.74x | 2.74x | CN¥-30.36 Million |
| 2011 | -35.57% | -13.17% | 0.64x | 4.23x | CN¥-308.15 Million |
| 2012 | 4.93% | 1.31% | 1.10x | 3.41x | CN¥-35.91 Million |
| 2013 | -5.69% | -2.83% | 0.51x | 3.92x | CN¥-106.25 Million |
| 2014 | 1.20% | 1.30% | 0.33x | 2.81x | CN¥-105.42 Million |
| 2015 | -10.09% | -9.20% | 0.41x | 2.68x | CN¥-218.52 Million |
| 2016 | -77.16% | -45.11% | 0.42x | 4.12x | CN¥-535.20 Million |
| 2017 | 1.78% | 1.01% | 0.49x | 3.61x | CN¥-51.41 Million |
| 2018 | 3.15% | 1.59% | 0.67x | 2.95x | CN¥-44.19 Million |
| 2019 | 3.12% | 1.51% | 0.85x | 2.42x | CN¥-46.05 Million |
| 2020 | 1.30% | 0.79% | 0.64x | 2.60x | CN¥-58.87 Million |
| 2021 | -34.21% | -15.96% | 0.44x | 4.85x | CN¥-226.23 Million |
| 2022 | -38.85% | -23.12% | 0.50x | 3.35x | CN¥-384.89 Million |
| 2023 | 2.02% | 1.51% | 0.32x | 4.20x | CN¥-58.23 Million |
| 2024 | -50.27% | -14.91% | 0.35x | 9.65x | CN¥-292.53 Million |
Industry Comparison
This section compares Xinjiang Sayram Modern Agriculture Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,245,023,353
- Average return on equity (ROE) among peers: 5.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang Sayram Modern Agriculture Co Ltd (600540) | CN¥462.86 Million | 31.19% | 8.57x | $483.22 Million |
| ShenZhen Kondarl Group Co Ltd (000048) | $-18.92 Million | 0.00% | 0.00x | $1.14 Billion |
| Guangdong Guanghong Holdings Co Ltd (000529) | $1.67 Billion | 9.74% | 0.64x | $485.22 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $862.65 Million | 9.31% | 0.47x | $359.11 Million |
| Hefei Fengle Seed Co Ltd (000713) | $596.43 Million | 9.23% | 0.24x | $753.39 Million |
| Luoniushan Co Ltd (000735) | $1.57 Billion | 5.18% | 0.35x | $1.11 Billion |
| New Hope Liuhe Co Ltd (000876) | $1.84 Billion | 6.76% | 0.76x | $5.75 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $7.48 Billion | 10.57% | 1.05x | $1.97 Billion |
| Dongrui Food Group Co Ltd (001201) | $3.51 Billion | -14.72% | 0.74x | $505.85 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $1.27 Billion | 8.70% | 0.07x | $553.84 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $3.66 Billion | 12.08% | 0.22x | $1.31 Billion |
About Xinjiang Sayram Modern Agriculture Co Ltd
Xinjiang Sayram Modern Agriculture Co., Ltd engages in processing and sale of cotton products in China and internationally. The company also provides lint cotton products used in the cotton spinning and clothing industry; cotton yarns used as weaving yarn or knitting yarn; dephenolized cottonseed protein and dephenolized cottonseed oil; and calcium oxide used as building materials, metallurgical … Read more