Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A (600648) - Net Assets
Based on the latest financial reports, Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A (600648) has net assets worth CN¥16.44 Billion CNY (≈ $2.41 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥48.30 Billion ≈ $7.07 Billion USD) and total liabilities (CN¥31.86 Billion ≈ $4.66 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Waigaoqiao Free Trade Zone Grou tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥16.44 Billion |
| % of Total Assets | 34.04% |
| Annual Growth Rate | 11.64% |
| 5-Year Change | 37.23% |
| 10-Year Change | 67.61% |
| Growth Volatility | 39.19 |
Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A - Net Assets Trend (1992–2025)
This chart illustrates how Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A's net assets have evolved over time, based on quarterly financial data. See Shanghai Waigaoqiao Free Trade Zone Grou (600648) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A (1992–2025)
The table below shows the annual net assets of Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A from 1992 to 2025. For live valuation and market cap data, see Shanghai Waigaoqiao Free Trade Zone Grou market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥16.42 Billion ≈ $2.40 Billion |
+22.22% |
| 2024-12-31 | CN¥13.44 Billion ≈ $1.97 Billion |
+4.60% |
| 2023-12-31 | CN¥12.85 Billion ≈ $1.88 Billion |
+4.48% |
| 2022-12-31 | CN¥12.30 Billion ≈ $1.80 Billion |
+2.74% |
| 2021-12-31 | CN¥11.97 Billion ≈ $1.75 Billion |
+6.52% |
| 2020-12-31 | CN¥11.24 Billion ≈ $1.64 Billion |
+3.39% |
| 2019-12-31 | CN¥10.87 Billion ≈ $1.59 Billion |
+1.63% |
| 2018-12-31 | CN¥10.69 Billion ≈ $1.56 Billion |
+3.64% |
| 2017-12-31 | CN¥10.32 Billion ≈ $1.51 Billion |
+5.30% |
| 2016-12-31 | CN¥9.80 Billion ≈ $1.43 Billion |
+4.27% |
| 2015-12-31 | CN¥9.40 Billion ≈ $1.38 Billion |
+1.44% |
| 2014-12-31 | CN¥9.26 Billion ≈ $1.36 Billion |
+60.66% |
| 2013-12-31 | CN¥5.77 Billion ≈ $843.79 Million |
+7.51% |
| 2012-12-31 | CN¥5.36 Billion ≈ $784.85 Million |
+2.23% |
| 2011-12-31 | CN¥5.25 Billion ≈ $767.75 Million |
+2.25% |
| 2010-12-31 | CN¥5.13 Billion ≈ $750.82 Million |
+6.97% |
| 2009-12-31 | CN¥4.80 Billion ≈ $701.92 Million |
+20.49% |
| 2008-12-31 | CN¥3.98 Billion ≈ $582.54 Million |
+145.41% |
| 2007-12-31 | CN¥1.62 Billion ≈ $237.37 Million |
+39.53% |
| 2006-12-31 | CN¥1.16 Billion ≈ $170.12 Million |
+0.96% |
| 2005-12-31 | CN¥1.15 Billion ≈ $168.50 Million |
-16.81% |
| 2004-12-31 | CN¥1.38 Billion ≈ $202.56 Million |
+2.89% |
| 2003-12-31 | CN¥1.35 Billion ≈ $196.87 Million |
+2.16% |
| 2002-12-31 | CN¥1.32 Billion ≈ $192.70 Million |
-6.25% |
| 2001-12-31 | CN¥1.40 Billion ≈ $205.54 Million |
-1.45% |
| 2000-12-31 | CN¥1.43 Billion ≈ $208.57 Million |
+0.02% |
| 1999-12-31 | CN¥1.42 Billion ≈ $208.52 Million |
+4.16% |
| 1998-12-31 | CN¥1.37 Billion ≈ $200.20 Million |
-27.91% |
| 1997-12-31 | CN¥1.90 Billion ≈ $277.71 Million |
+7.97% |
| 1996-12-31 | CN¥1.76 Billion ≈ $257.21 Million |
+2.94% |
| 1995-12-31 | CN¥1.71 Billion ≈ $249.86 Million |
-12.98% |
| 1994-12-31 | CN¥1.96 Billion ≈ $287.11 Million |
+75.73% |
| 1993-12-31 | CN¥1.12 Billion ≈ $163.38 Million |
+156.93% |
| 1992-12-31 | CN¥434.55 Million ≈ $63.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18188.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥7.47 Billion | 46.83% |
| Other Components | CN¥8.48 Billion | 53.17% |
| Total Equity | CN¥15.94 Billion | 100.00% |
Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A Competitors by Market Cap
The table below lists competitors of Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Galecto Inc
NASDAQ:GLTO
|
$1.47 Billion |
|
Max Stock Ltd
TA:MAXO
|
$1.47 Billion |
|
Stanley Fertilizer Co Ltd
SHE:002588
|
$1.47 Billion |
|
Guangdong Taienkang Pharmaceutical Co. Ltd
SHE:301263
|
$1.47 Billion |
|
Chacha Food Co Ltd
SHE:002557
|
$1.47 Billion |
|
Deutsche EuroShop AG
F:DEQ
|
$1.47 Billion |
|
Zhejiang Windey Co Ltd
SHE:300772
|
$1.47 Billion |
|
Bilia AB (publ)
ST:BILI-A
|
$1.47 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,030,399,618 to 15,942,551,460, a change of 2,912,151,842 (22.3%).
- Net income of 939,368,000 contributed positively to equity growth.
- Dividend payments of 1,023,922,275 reduced retained earnings.
- Other comprehensive income decreased equity by 1,291,565,141.
- Other factors increased equity by 4,288,271,259.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥939.37 Million | +5.89% |
| Dividends Paid | CN¥1.02 Billion | -6.42% |
| Other Comprehensive Income | CN¥-1.29 Billion | -8.1% |
| Other Changes | CN¥4.29 Billion | +26.9% |
| Total Change | CN¥- | 22.35% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 8.19x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥1.06 | CN¥8.68 | x |
| 1994-12-31 | CN¥1.79 | CN¥8.68 | x |
| 1995-12-31 | CN¥1.59 | CN¥8.68 | x |
| 1996-12-31 | CN¥1.65 | CN¥8.68 | x |
| 1997-12-31 | CN¥1.84 | CN¥8.68 | x |
| 1998-12-31 | CN¥1.98 | CN¥8.68 | x |
| 1999-12-31 | CN¥2.06 | CN¥8.68 | x |
| 2000-12-31 | CN¥2.06 | CN¥8.68 | x |
| 2001-12-31 | CN¥2.03 | CN¥8.68 | x |
| 2002-12-31 | CN¥1.88 | CN¥8.68 | x |
| 2003-12-31 | CN¥1.88 | CN¥8.68 | x |
| 2004-12-31 | CN¥1.99 | CN¥8.68 | x |
| 2005-12-31 | CN¥1.65 | CN¥8.68 | x |
| 2006-12-31 | CN¥1.67 | CN¥8.68 | x |
| 2007-12-31 | CN¥1.55 | CN¥8.68 | x |
| 2008-12-31 | CN¥3.48 | CN¥8.68 | x |
| 2009-12-31 | CN¥4.30 | CN¥8.68 | x |
| 2010-12-31 | CN¥4.54 | CN¥8.68 | x |
| 2011-12-31 | CN¥4.55 | CN¥8.68 | x |
| 2012-12-31 | CN¥4.95 | CN¥8.68 | x |
| 2013-12-31 | CN¥5.35 | CN¥8.68 | x |
| 2014-12-31 | CN¥8.15 | CN¥8.68 | x |
| 2015-12-31 | CN¥7.86 | CN¥8.68 | x |
| 2016-12-31 | CN¥8.34 | CN¥8.68 | x |
| 2017-12-31 | CN¥8.77 | CN¥8.68 | x |
| 2018-12-31 | CN¥8.97 | CN¥8.68 | x |
| 2019-12-31 | CN¥9.29 | CN¥8.68 | x |
| 2020-12-31 | CN¥9.65 | CN¥8.68 | x |
| 2021-12-31 | CN¥10.30 | CN¥8.68 | x |
| 2022-12-31 | CN¥10.56 | CN¥8.68 | x |
| 2023-12-31 | CN¥11.08 | CN¥8.68 | x |
| 2024-12-31 | CN¥11.50 | CN¥8.68 | x |
| 2025-12-31 | CN¥11.71 | CN¥8.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.89%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.74%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 2.99x
- Recent ROE (5.89%) is below the historical average (6.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 31.23% | 30.61% | 0.30x | 3.42x | CN¥154.06 Million |
| 1994 | 17.99% | 29.35% | 0.22x | 2.84x | CN¥98.19 Million |
| 1995 | 11.16% | 25.87% | 0.13x | 3.33x | CN¥12.62 Million |
| 1996 | 10.07% | 17.57% | 0.16x | 3.51x | CN¥801.93K |
| 1997 | 10.43% | 15.94% | 0.19x | 3.46x | CN¥5.42 Million |
| 1998 | 8.16% | 74.32% | 0.06x | 1.95x | CN¥-24.89 Million |
| 1999 | 2.16% | 25.80% | 0.04x | 2.07x | CN¥-110.67 Million |
| 2000 | 0.99% | 15.05% | 0.03x | 1.98x | CN¥-127.34 Million |
| 2001 | 0.66% | 4.51% | 0.07x | 2.09x | CN¥-129.97 Million |
| 2002 | -9.74% | -69.23% | 0.06x | 2.34x | CN¥-253.82 Million |
| 2003 | 1.94% | 7.04% | 0.11x | 2.51x | CN¥-103.75 Million |
| 2004 | 4.30% | 11.64% | 0.13x | 2.88x | CN¥-77.78 Million |
| 2005 | -18.10% | -59.78% | 0.08x | 3.65x | CN¥-317.15 Million |
| 2006 | -1.56% | -3.70% | 0.12x | 3.64x | CN¥-131.98 Million |
| 2007 | 12.22% | 2.69% | 1.16x | 3.91x | CN¥34.93 Million |
| 2008 | 6.90% | 2.83% | 0.47x | 5.19x | CN¥-108.50 Million |
| 2009 | 8.16% | 5.11% | 0.32x | 4.99x | CN¥-79.40 Million |
| 2010 | 14.53% | 7.46% | 0.37x | 5.26x | CN¥206.64 Million |
| 2011 | 7.69% | 4.31% | 0.34x | 5.17x | CN¥-107.17 Million |
| 2012 | 8.90% | 6.03% | 0.30x | 4.95x | CN¥-54.62 Million |
| 2013 | 10.09% | 7.71% | 0.28x | 4.63x | CN¥4.91 Million |
| 2014 | 7.85% | 8.99% | 0.30x | 2.94x | CN¥-190.88 Million |
| 2015 | 5.98% | 6.76% | 0.28x | 3.21x | CN¥-362.48 Million |
| 2016 | 7.67% | 8.35% | 0.29x | 3.14x | CN¥-219.13 Million |
| 2017 | 7.64% | 8.42% | 0.29x | 3.08x | CN¥-234.61 Million |
| 2018 | 8.03% | 10.49% | 0.25x | 3.05x | CN¥-200.70 Million |
| 2019 | 8.30% | 9.72% | 0.26x | 3.30x | CN¥-179.67 Million |
| 2020 | 6.59% | 7.06% | 0.26x | 3.59x | CN¥-374.11 Million |
| 2021 | 8.02% | 10.55% | 0.21x | 3.69x | CN¥-231.79 Million |
| 2022 | 10.35% | 13.49% | 0.22x | 3.48x | CN¥41.42 Million |
| 2023 | 7.40% | 12.07% | 0.17x | 3.56x | CN¥-326.07 Million |
| 2024 | 7.30% | 13.14% | 0.16x | 3.54x | CN¥-351.61 Million |
| 2025 | 5.89% | 15.74% | 0.13x | 2.99x | CN¥-654.89 Million |
Industry Comparison
This section compares Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $1,953,306,522
- Average return on equity (ROE) among peers: 0.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A (600648) | CN¥16.44 Billion | 31.23% | 1.94x | $1.47 Billion |
| Shaanxi Jinye Science Technology and Education Group Co Ltd (000812) | $385.12 Million | 6.26% | 0.80x | $384.69 Million |
| Tungkong Inc (002117) | $1.01 Billion | 7.84% | 0.32x | $675.94 Million |
| Eternal Asia Supply Chain Management Ltd (002183) | $10.57 Billion | 1.33% | 4.13x | $2.15 Billion |
| Hongbo Co Ltd (002229) | $889.84 Million | 5.52% | 0.35x | $937.37 Million |
| Beijing Shengtong Printing Co Ltd (002599) | $1.40 Billion | 4.82% | 0.86x | $452.88 Million |
| Shanghai Nar Industrial Co Ltd (002825) | $1.40 Billion | 25.19% | 0.41x | $473.29 Million |
| Xuchang Ketop Testing Research Ins (003008) | $1.08 Billion | 7.94% | 0.07x | $280.17 Million |
| Suzhou Electrical Apparatus Sci (300215) | $2.00 Billion | 0.95% | 0.43x | $793.62 Million |
| Trust Alliance Information Development Inc Ltd Shanghai (300469) | $362.85 Million | -41.50% | 2.61x | $1.94 Billion |
| Hunan Huakai Cultural and Creative Co Ltd (300592) | $438.67 Million | -14.24% | 1.08x | $744.37 Million |
About Shanghai Waigaoqiao Free Trade Zone Group Co Ltd A
Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. engages in the trade and logistic, and real estate development business in China. The company is also involved in the investment, construction, operation, and industrial organization of factories, warehouses, and office buildings, as well as urban renewal operation. In addition, it provides trade service solutions, including import and export ag… Read more