Shanghai Jin Jiang International Hotels Development Co Ltd A (600754) - Net Assets
Based on the latest financial reports, Shanghai Jin Jiang International Hotels Development Co Ltd A (600754) has net assets worth CN¥16.28 Billion CNY (≈ $2.38 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥45.90 Billion ≈ $6.72 Billion USD) and total liabilities (CN¥29.63 Billion ≈ $4.34 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Jin Jiang International Hotels asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥16.28 Billion |
| % of Total Assets | 35.45% |
| Annual Growth Rate | 13.02% |
| 5-Year Change | -5.92% |
| 10-Year Change | 13.91% |
| Growth Volatility | 37.66 |
Shanghai Jin Jiang International Hotels Development Co Ltd A - Net Assets Trend (1993–2025)
This chart illustrates how Shanghai Jin Jiang International Hotels Development Co Ltd A's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Shanghai Jin Jiang International Hotels for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Jin Jiang International Hotels Development Co Ltd A (1993–2025)
The table below shows the annual net assets of Shanghai Jin Jiang International Hotels Development Co Ltd A from 1993 to 2025. For live valuation and market cap data, see market value of Shanghai Jin Jiang International Hotels .
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥16.31 Billion ≈ $2.39 Billion |
+4.00% |
| 2024-12-31 | CN¥15.68 Billion ≈ $2.29 Billion |
-9.67% |
| 2023-12-31 | CN¥17.36 Billion ≈ $2.54 Billion |
+1.23% |
| 2022-12-31 | CN¥17.15 Billion ≈ $2.51 Billion |
-1.07% |
| 2021-12-31 | CN¥17.34 Billion ≈ $2.54 Billion |
+26.49% |
| 2020-12-31 | CN¥13.71 Billion ≈ $2.01 Billion |
-4.53% |
| 2019-12-31 | CN¥14.36 Billion ≈ $2.10 Billion |
+4.04% |
| 2018-12-31 | CN¥13.80 Billion ≈ $2.02 Billion |
-5.59% |
| 2017-12-31 | CN¥14.62 Billion ≈ $2.14 Billion |
+2.08% |
| 2016-12-31 | CN¥14.32 Billion ≈ $2.10 Billion |
+68.95% |
| 2015-12-31 | CN¥8.47 Billion ≈ $1.24 Billion |
-2.90% |
| 2014-12-31 | CN¥8.73 Billion ≈ $1.28 Billion |
+99.22% |
| 2013-12-31 | CN¥4.38 Billion ≈ $641.05 Million |
+2.23% |
| 2012-12-31 | CN¥4.29 Billion ≈ $627.07 Million |
+6.31% |
| 2011-12-31 | CN¥4.03 Billion ≈ $589.85 Million |
-7.49% |
| 2010-12-31 | CN¥4.36 Billion ≈ $637.62 Million |
+9.06% |
| 2009-12-31 | CN¥4.00 Billion ≈ $584.64 Million |
+41.28% |
| 2008-12-31 | CN¥2.83 Billion ≈ $413.80 Million |
-44.01% |
| 2007-12-31 | CN¥5.05 Billion ≈ $739.01 Million |
+138.91% |
| 2006-12-31 | CN¥2.11 Billion ≈ $309.33 Million |
+3.38% |
| 2005-12-31 | CN¥2.04 Billion ≈ $299.22 Million |
+5.02% |
| 2004-12-31 | CN¥1.95 Billion ≈ $284.91 Million |
+5.78% |
| 2003-12-31 | CN¥1.84 Billion ≈ $269.35 Million |
+2.40% |
| 2002-12-31 | CN¥1.80 Billion ≈ $263.04 Million |
+1.61% |
| 2001-12-31 | CN¥1.77 Billion ≈ $258.88 Million |
+38.52% |
| 2000-12-31 | CN¥1.28 Billion ≈ $186.88 Million |
+4.98% |
| 1999-12-31 | CN¥1.22 Billion ≈ $178.01 Million |
+12.74% |
| 1998-12-31 | CN¥1.08 Billion ≈ $157.90 Million |
+8.55% |
| 1997-12-31 | CN¥994.05 Million ≈ $145.46 Million |
+11.94% |
| 1996-12-31 | CN¥888.05 Million ≈ $129.95 Million |
+16.85% |
| 1995-12-31 | CN¥759.99 Million ≈ $111.21 Million |
+6.27% |
| 1994-12-31 | CN¥715.14 Million ≈ $104.65 Million |
+120.55% |
| 1993-12-31 | CN¥324.25 Million ≈ $47.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Jin Jiang International Hotels Development Co Ltd A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 383818800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.84 Billion | 23.98% |
| Common Stock | CN¥1.07 Billion | 6.66% |
| Other Comprehensive Income | CN¥-1.42 Billion | -8.85% |
| Other Components | CN¥12.52 Billion | 78.21% |
| Total Equity | CN¥16.00 Billion | 100.00% |
Shanghai Jin Jiang International Hotels Development Co Ltd A Competitors by Market Cap
The table below lists competitors of Shanghai Jin Jiang International Hotels Development Co Ltd A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ChengDu Hi-Tech Development Co Ltd
SHE:000628
|
$3.41 Billion |
|
VEON Ltd
NASDAQ:VEON
|
$3.41 Billion |
|
Corcept Therapeutics Incorporated
NASDAQ:CORT
|
$3.42 Billion |
|
Inesa Intelligent Tech Inc A
SHG:600602
|
$3.42 Billion |
|
Global Health Limited
NSE:MEDANTA
|
$3.40 Billion |
|
Yunnan Xiyi Industrial Co Ltd
SHE:002265
|
$3.40 Billion |
|
Henan Yuneng Holdings Co Ltd
SHE:001896
|
$3.40 Billion |
|
Henzhen Zhaowei Machinery And Elect
SHE:003021
|
$3.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Jin Jiang International Hotels Development Co Ltd A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,408,558,000 to 16,004,528,000, a change of 595,970,000 (3.9%).
- Net income of 925,460,840 contributed positively to equity growth.
- Dividend payments of 405,869,755 reduced retained earnings.
- Share repurchases of 31,111,737 reduced equity.
- Other comprehensive income decreased equity by 1,371,692,000.
- Other factors increased equity by 1,479,182,652.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥925.46 Million | +5.78% |
| Dividends Paid | CN¥405.87 Million | -2.54% |
| Share Repurchases | CN¥31.11 Million | -0.19% |
| Other Comprehensive Income | CN¥-1.37 Billion | -8.57% |
| Other Changes | CN¥1.48 Billion | +9.24% |
| Total Change | CN¥- | 3.87% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Jin Jiang International Hotels Development Co Ltd A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.70x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 47.33x to 1.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.54 | CN¥25.56 | x |
| 1994-12-31 | CN¥1.16 | CN¥25.56 | x |
| 1995-12-31 | CN¥1.24 | CN¥25.56 | x |
| 1996-12-31 | CN¥1.45 | CN¥25.56 | x |
| 1997-12-31 | CN¥1.61 | CN¥25.56 | x |
| 1998-12-31 | CN¥1.73 | CN¥25.56 | x |
| 1999-12-31 | CN¥1.93 | CN¥25.56 | x |
| 2000-12-31 | CN¥2.02 | CN¥25.56 | x |
| 2001-12-31 | CN¥2.85 | CN¥25.56 | x |
| 2002-12-31 | CN¥2.85 | CN¥25.56 | x |
| 2003-12-31 | CN¥2.93 | CN¥25.56 | x |
| 2004-12-31 | CN¥3.11 | CN¥25.56 | x |
| 2005-12-31 | CN¥3.27 | CN¥25.56 | x |
| 2006-12-31 | CN¥3.38 | CN¥25.56 | x |
| 2007-12-31 | CN¥8.25 | CN¥25.56 | x |
| 2008-12-31 | CN¥4.56 | CN¥25.56 | x |
| 2009-12-31 | CN¥6.49 | CN¥25.56 | x |
| 2010-12-31 | CN¥7.08 | CN¥25.56 | x |
| 2011-12-31 | CN¥6.55 | CN¥25.56 | x |
| 2012-12-31 | CN¥7.04 | CN¥25.56 | x |
| 2013-12-31 | CN¥7.20 | CN¥25.56 | x |
| 2014-12-31 | CN¥14.03 | CN¥25.56 | x |
| 2015-12-31 | CN¥10.30 | CN¥25.56 | x |
| 2016-12-31 | CN¥14.74 | CN¥25.56 | x |
| 2017-12-31 | CN¥13.55 | CN¥25.56 | x |
| 2018-12-31 | CN¥13.18 | CN¥25.56 | x |
| 2019-12-31 | CN¥13.84 | CN¥25.56 | x |
| 2020-12-31 | CN¥13.27 | CN¥25.56 | x |
| 2021-12-31 | CN¥15.94 | CN¥25.56 | x |
| 2022-12-31 | CN¥15.49 | CN¥25.56 | x |
| 2023-12-31 | CN¥15.59 | CN¥25.56 | x |
| 2024-12-31 | CN¥14.44 | CN¥25.56 | x |
| 2025-12-31 | CN¥15.04 | CN¥25.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Jin Jiang International Hotels Development Co Ltd A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.73%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 2.87x
- Recent ROE (5.78%) is below the historical average (7.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 10.58% | 7.33% | 0.44x | 3.31x | CN¥1.90 Million |
| 1994 | 10.13% | 11.79% | 0.34x | 2.54x | CN¥922.70K |
| 1995 | 10.27% | 11.01% | 0.38x | 2.43x | CN¥1.99 Million |
| 1996 | 10.03% | 11.74% | 0.41x | 2.08x | CN¥226.59K |
| 1997 | 10.00% | 13.16% | 0.41x | 1.87x | CN¥40.80K |
| 1998 | 10.01% | 16.32% | 0.38x | 1.61x | CN¥109.74K |
| 1999 | 10.15% | 17.55% | 0.35x | 1.65x | CN¥1.69 Million |
| 2000 | 9.49% | 16.64% | 0.36x | 1.57x | CN¥-6.29 Million |
| 2001 | 3.15% | 7.93% | 0.30x | 1.33x | CN¥-117.90 Million |
| 2002 | 3.54% | 7.31% | 0.32x | 1.50x | CN¥-111.22 Million |
| 2003 | 2.22% | 4.93% | 0.34x | 1.34x | CN¥-137.51 Million |
| 2004 | 7.74% | 16.82% | 0.38x | 1.21x | CN¥-42.42 Million |
| 2005 | 9.76% | 21.35% | 0.36x | 1.26x | CN¥-4.66 Million |
| 2006 | 10.63% | 23.32% | 0.37x | 1.24x | CN¥12.86 Million |
| 2007 | 5.30% | 31.60% | 0.13x | 1.26x | CN¥-233.56 Million |
| 2008 | 9.93% | 34.42% | 0.25x | 1.17x | CN¥-1.92 Million |
| 2009 | 7.18% | 35.91% | 0.16x | 1.22x | CN¥-110.26 Million |
| 2010 | 8.91% | 18.82% | 0.37x | 1.30x | CN¥-46.75 Million |
| 2011 | 8.12% | 15.15% | 0.42x | 1.26x | CN¥-74.42 Million |
| 2012 | 8.69% | 15.80% | 0.43x | 1.27x | CN¥-55.48 Million |
| 2013 | 8.69% | 14.06% | 0.38x | 1.63x | CN¥-56.89 Million |
| 2014 | 5.60% | 16.72% | 0.26x | 1.31x | CN¥-382.71 Million |
| 2015 | 7.70% | 11.46% | 0.21x | 3.26x | CN¥-190.77 Million |
| 2016 | 5.43% | 6.53% | 0.24x | 3.45x | CN¥-585.54 Million |
| 2017 | 6.79% | 6.49% | 0.31x | 3.35x | CN¥-416.67 Million |
| 2018 | 8.58% | 7.36% | 0.37x | 3.18x | CN¥-179.70 Million |
| 2019 | 8.24% | 7.24% | 0.39x | 2.93x | CN¥-233.01 Million |
| 2020 | 0.87% | 1.11% | 0.26x | 3.04x | CN¥-1.16 Billion |
| 2021 | 0.58% | 0.84% | 0.24x | 2.91x | CN¥-1.57 Billion |
| 2022 | 0.76% | 1.12% | 0.24x | 2.86x | CN¥-1.53 Billion |
| 2023 | 6.01% | 6.84% | 0.29x | 3.03x | CN¥-665.96 Million |
| 2024 | 5.91% | 6.48% | 0.30x | 2.99x | CN¥-629.83 Million |
| 2025 | 5.78% | 6.73% | 0.30x | 2.87x | CN¥-674.99 Million |
Industry Comparison
This section compares Shanghai Jin Jiang International Hotels Development Co Ltd A's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $4,773,564,031
- Average return on equity (ROE) among peers: 12.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Jin Jiang International Hotels Development Co Ltd A (600754) | CN¥16.28 Billion | 10.58% | 1.82x | $3.40 Billion |
| ShenZhen Zero-Seven Co Ltd (000007) | $296.79 Million | 2.24% | 1.66x | $786.30 Million |
| Shenzhen Overseas Chinese Town Co Ltd (000069) | $42.18 Billion | 11.00% | 1.73x | $2.66 Billion |
| Huatian Hotel Group Co Ltd (000428) | $671.36 Million | 5.30% | 0.53x | $575.53 Million |
| Zhang Jia Jie Tourism Group Co Ltd (000430) | $219.93 Million | 11.99% | 0.37x | $915.81 Million |
| XiAn Tourism Co Ltd (000610) | $420.15 Million | -0.67% | 1.19x | $268.49 Million |
| Guilin Tourism Corp Ltd (000978) | $431.55 Million | 10.74% | 0.35x | $456.91 Million |
| LiJiang YuLong Tourism Co Ltd (002033) | $1.14 Billion | 13.01% | 0.56x | $761.46 Million |
| Yunnan Tourism Co Ltd (002059) | $2.02 Billion | 4.05% | 1.00x | $725.94 Million |
| SSAW Hotels & Resorts Group Co.Ltd. (301073) | $285.10 Million | 12.30% | 0.58x | $704.53 Million |
| Huangshan Tourism Development Co Ltd A (600054) | $78.62 Million | 55.09% | 1.27x | $893.08 Million |
About Shanghai Jin Jiang International Hotels Development Co Ltd A
Shanghai Jin Jiang International Hotels Co., Ltd. operates and manages hotels in China and internationally. The company also engages in the full-service and limited-service hotel operation and management, and food and catering business. The company was incorporated in 1993 and is based in Shanghai, China.