North China Pharmaceutical Co Ltd Net Assets
North China Pharmaceutical Co Ltd net assets. Based on the latest financial reports, North China Pharmaceutical Co Ltd (600812) has net assets worth CN¥6.93 Billion CNY (≈ $1.01 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥21.45 Billion ≈ $3.14 Billion USD) and total liabilities (CN¥14.52 Billion ≈ $2.12 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore North China Pharmaceutical Co Ltd equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.93 Billion |
| % of Total Assets | 32.32% |
| Annual Growth Rate | 6.07% |
| 5-Year Change | -1.88% |
| 10-Year Change | 30.12% |
| Growth Volatility | 41.14 |
Net Assets of North China Pharmaceutical Co Ltd (1993–2025)
Net assets of North China Pharmaceutical Co Ltd from 1993 to 2025. This chart illustrates how North China Pharmaceutical Co Ltd's net assets have evolved over time, based on quarterly financial data. See North China Pharmaceutical Co Ltd (600812) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for North China Pharmaceutical Co Ltd (1993–2025)
The table below shows the annual net assets of North China Pharmaceutical Co Ltd from 1993 to 2025. For live market cap and overall valuation, see North China Pharmaceutical Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥6.88 Billion ≈ $1.01 Billion |
+3.15% |
| 2024-12-31 | CN¥6.67 Billion ≈ $976.71 Million |
+6.45% |
| 2023-12-31 | CN¥6.27 Billion ≈ $917.56 Million |
+0.67% |
| 2022-12-31 | CN¥6.23 Billion ≈ $911.41 Million |
-11.24% |
| 2021-12-31 | CN¥7.02 Billion ≈ $1.03 Billion |
-0.54% |
| 2020-12-31 | CN¥7.06 Billion ≈ $1.03 Billion |
+25.45% |
| 2019-12-31 | CN¥5.62 Billion ≈ $822.98 Million |
+2.03% |
| 2018-12-31 | CN¥5.51 Billion ≈ $806.58 Million |
+4.38% |
| 2017-12-31 | CN¥5.28 Billion ≈ $772.71 Million |
-0.20% |
| 2016-12-31 | CN¥5.29 Billion ≈ $774.28 Million |
+0.41% |
| 2015-12-31 | CN¥5.27 Billion ≈ $771.13 Million |
+0.45% |
| 2014-12-31 | CN¥5.25 Billion ≈ $767.70 Million |
+26.54% |
| 2013-12-31 | CN¥4.15 Billion ≈ $606.67 Million |
-0.77% |
| 2012-12-31 | CN¥4.18 Billion ≈ $611.39 Million |
+217.99% |
| 2011-12-31 | CN¥1.31 Billion ≈ $192.27 Million |
+11.19% |
| 2010-12-31 | CN¥1.18 Billion ≈ $172.92 Million |
+32.64% |
| 2009-12-31 | CN¥890.92 Million ≈ $130.37 Million |
-46.66% |
| 2008-12-31 | CN¥1.67 Billion ≈ $244.43 Million |
+14.74% |
| 2007-12-31 | CN¥1.46 Billion ≈ $213.02 Million |
+4.72% |
| 2006-12-31 | CN¥1.39 Billion ≈ $203.42 Million |
-4.66% |
| 2005-12-31 | CN¥1.46 Billion ≈ $213.37 Million |
-15.22% |
| 2004-12-31 | CN¥1.72 Billion ≈ $251.66 Million |
-37.58% |
| 2003-12-31 | CN¥2.76 Billion ≈ $403.19 Million |
+3.28% |
| 2002-12-31 | CN¥2.67 Billion ≈ $390.38 Million |
-1.23% |
| 2001-12-31 | CN¥2.70 Billion ≈ $395.23 Million |
-0.10% |
| 2000-12-31 | CN¥2.70 Billion ≈ $395.61 Million |
+1.59% |
| 1999-12-31 | CN¥2.66 Billion ≈ $389.44 Million |
+39.21% |
| 1998-12-31 | CN¥1.91 Billion ≈ $279.75 Million |
-0.88% |
| 1997-12-31 | CN¥1.93 Billion ≈ $282.24 Million |
+38.43% |
| 1996-12-31 | CN¥1.39 Billion ≈ $203.88 Million |
+18.88% |
| 1995-12-31 | CN¥1.17 Billion ≈ $171.51 Million |
+0.17% |
| 1994-12-31 | CN¥1.17 Billion ≈ $171.22 Million |
+11.95% |
| 1993-12-31 | CN¥1.05 Billion ≈ $152.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to North China Pharmaceutical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 396.9% over the analyzed period, potentially due to dividend distributions or operating losses.
North China Pharmaceutical Co Ltd Net Assets Breakdown (December 2025)
North China Pharmaceutical Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥5.92 Billion | 107.34% |
| Total Equity | CN¥5.51 Billion | 100.00% |
North China Pharmaceutical Co Ltd Competitors by Market Cap
The table below lists competitors of North China Pharmaceutical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Porch Group Inc
NASDAQ:PRCH
|
$1.20 Billion |
|
VIEL & Cie société anonyme
PA:VIL
|
$1.20 Billion |
|
PT Sarana Menara
JK:TOWR
|
$1.20 Billion |
|
Supreme Electronics Co Ltd
TW:8112
|
$1.20 Billion |
|
OCI Co Ltd
KO:010060
|
$1.20 Billion |
|
Deutsche EuroShop AG
F:DEQ
|
$1.20 Billion |
|
CHINA EAST ED HLDGS LTD
F:ZX3
|
$1.20 Billion |
|
MBB INDUSTRIES
XETRA:MBB
|
$1.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in North China Pharmaceutical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,389,402,984 to 5,514,831,273, a change of 125,428,289 (2.3%).
- Net income of 183,056,161 contributed positively to equity growth.
- Dividend payments of 412,842,068 reduced retained earnings.
- Other comprehensive income decreased equity by 364,336,871.
- Other factors increased equity by 719,551,067.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥183.06 Million | +3.32% |
| Dividends Paid | CN¥412.84 Million | -7.49% |
| Other Comprehensive Income | CN¥-364.34 Million | -6.61% |
| Other Changes | CN¥719.55 Million | +13.05% |
| Total Change | CN¥- | 2.33% |
Book Value vs Market Value Analysis
This analysis compares North China Pharmaceutical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.49x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.72x to 1.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥1.01 | CN¥4.78 | x |
| 1994-12-31 | CN¥1.13 | CN¥4.78 | x |
| 1995-12-31 | CN¥1.13 | CN¥4.78 | x |
| 1996-12-31 | CN¥1.33 | CN¥4.78 | x |
| 1997-12-31 | CN¥1.80 | CN¥4.78 | x |
| 1998-12-31 | CN¥1.78 | CN¥4.78 | x |
| 1999-12-31 | CN¥2.42 | CN¥4.78 | x |
| 2000-12-31 | CN¥2.45 | CN¥4.78 | x |
| 2001-12-31 | CN¥2.37 | CN¥4.78 | x |
| 2002-12-31 | CN¥1.43 | CN¥4.78 | x |
| 2003-12-31 | CN¥1.46 | CN¥4.78 | x |
| 2004-12-31 | CN¥0.89 | CN¥4.78 | x |
| 2005-12-31 | CN¥0.73 | CN¥4.78 | x |
| 2006-12-31 | CN¥1.14 | CN¥4.78 | x |
| 2007-12-31 | CN¥1.21 | CN¥4.78 | x |
| 2008-12-31 | CN¥1.42 | CN¥4.78 | x |
| 2009-12-31 | CN¥0.78 | CN¥4.78 | x |
| 2010-12-31 | CN¥0.99 | CN¥4.78 | x |
| 2011-12-31 | CN¥1.12 | CN¥4.78 | x |
| 2012-12-31 | CN¥3.66 | CN¥4.78 | x |
| 2013-12-31 | CN¥2.96 | CN¥4.78 | x |
| 2014-12-31 | CN¥3.38 | CN¥4.78 | x |
| 2015-12-31 | CN¥3.28 | CN¥4.78 | x |
| 2016-12-31 | CN¥3.22 | CN¥4.78 | x |
| 2017-12-31 | CN¥3.39 | CN¥4.78 | x |
| 2018-12-31 | CN¥3.32 | CN¥4.78 | x |
| 2019-12-31 | CN¥3.41 | CN¥4.78 | x |
| 2020-12-31 | CN¥3.76 | CN¥4.78 | x |
| 2021-12-31 | CN¥3.57 | CN¥4.78 | x |
| 2022-12-31 | CN¥3.09 | CN¥4.78 | x |
| 2023-12-31 | CN¥3.26 | CN¥4.78 | x |
| 2024-12-31 | CN¥3.14 | CN¥4.78 | x |
| 2025-12-31 | CN¥3.21 | CN¥4.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently North China Pharmaceutical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.98%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 3.88x
- Recent ROE (3.32%) is below the historical average (3.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 15.34% | 17.74% | 0.62x | 1.40x | CN¥55.82 Million |
| 1994 | 17.74% | 18.06% | 0.62x | 1.58x | CN¥90.54 Million |
| 1995 | 20.46% | 16.98% | 0.64x | 1.89x | CN¥121.74 Million |
| 1996 | 15.03% | 13.13% | 0.56x | 2.03x | CN¥68.90 Million |
| 1997 | 10.34% | 13.14% | 0.42x | 1.88x | CN¥6.24 Million |
| 1998 | 5.44% | 7.51% | 0.34x | 2.13x | CN¥-83.73 Million |
| 1999 | 4.15% | 6.36% | 0.29x | 2.23x | CN¥-146.24 Million |
| 2000 | 3.82% | 4.10% | 0.40x | 2.36x | CN¥-156.12 Million |
| 2001 | 4.55% | 3.91% | 0.39x | 3.01x | CN¥-133.04 Million |
| 2002 | 5.34% | 4.36% | 0.43x | 2.84x | CN¥-114.10 Million |
| 2003 | 8.65% | 6.04% | 0.49x | 2.90x | CN¥-33.85 Million |
| 2004 | 3.87% | 1.42% | 0.54x | 5.01x | CN¥-93.14 Million |
| 2005 | -14.96% | -4.72% | 0.57x | 5.58x | CN¥-313.10 Million |
| 2006 | -1.02% | -0.30% | 0.57x | 5.95x | CN¥-129.79 Million |
| 2007 | 4.86% | 1.43% | 0.64x | 5.35x | CN¥-64.11 Million |
| 2008 | 19.10% | 5.69% | 0.70x | 4.81x | CN¥133.03 Million |
| 2009 | -46.16% | -7.44% | 0.68x | 9.16x | CN¥-447.76 Million |
| 2010 | 23.75% | 2.35% | 1.13x | 8.96x | CN¥139.99 Million |
| 2011 | 10.90% | 1.02% | 1.09x | 9.84x | CN¥10.26 Million |
| 2012 | 0.44% | 0.16% | 0.82x | 3.33x | CN¥-389.42 Million |
| 2013 | 0.34% | 0.11% | 0.85x | 3.60x | CN¥-390.26 Million |
| 2014 | 0.74% | 0.41% | 0.60x | 2.99x | CN¥-481.84 Million |
| 2015 | 1.19% | 0.80% | 0.49x | 3.02x | CN¥-465.99 Million |
| 2016 | 1.02% | 0.67% | 0.49x | 3.10x | CN¥-476.86 Million |
| 2017 | 0.35% | 0.24% | 0.45x | 3.23x | CN¥-511.88 Million |
| 2018 | 2.77% | 1.64% | 0.51x | 3.29x | CN¥-393.60 Million |
| 2019 | 3.10% | 1.50% | 0.62x | 3.33x | CN¥-383.86 Million |
| 2020 | 1.59% | 0.85% | 0.48x | 3.91x | CN¥-515.11 Million |
| 2021 | 0.31% | 0.18% | 0.42x | 4.10x | CN¥-589.82 Million |
| 2022 | -13.00% | -6.56% | 0.49x | 4.00x | CN¥-1.22 Billion |
| 2023 | 0.09% | 0.05% | 0.48x | 3.94x | CN¥-526.64 Million |
| 2024 | 2.36% | 1.29% | 0.46x | 3.98x | CN¥-411.95 Million |
| 2025 | 3.32% | 1.98% | 0.43x | 3.88x | CN¥-368.43 Million |
Industry Comparison
This section compares North China Pharmaceutical Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $1,554,577,785
- Average return on equity (ROE) among peers: 7.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| North China Pharmaceutical Co Ltd (600812) | CN¥6.93 Billion | 15.34% | 2.09x | $1.20 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $1.45 Billion | 1.52% | 1.57x | $485.12 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $576.00 Million | 3.15% | 0.28x | $363.11 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $1.12 Billion | 13.25% | 0.26x | $4.79 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $623.47 Million | 16.22% | 0.40x | $2.70 Billion |
| Wedge Industrial Co Ltd (000534) | $654.70 Million | 1.92% | 0.87x | $1.28 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $184.00 Million | 12.94% | 0.09x | $14.40 Billion |
| Hainan Haiyao Co Ltd (000566) | $2.20 Billion | -4.84% | 2.35x | $770.77 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $728.20 Million | 3.47% | 0.58x | $275.43 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $5.67 Billion | 4.59% | 1.27x | $925.00 Million |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $2.34 Billion | 20.86% | 0.40x | $3.01 Billion |
About North China Pharmaceutical Co Ltd
North China Pharmaceutical Company.Ltd engages in the research and development, production, and sale of pharmaceutical products in China and internationally. The company primarily offers anti-infective, biotechnology, and cardiovascular cerebrovascular drugs; and immunomodulators, vitamins, and health products. It also provides chemical, biological, agricultural, and biopharmaceuticals and veteri… Read more