COSCO SHIPPING Holdings Co Ltd (601919) - Net Assets
Based on the latest financial reports, COSCO SHIPPING Holdings Co Ltd (601919) has net assets worth CN¥283.79 Billion CNY (≈ $41.53 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥486.15 Billion ≈ $71.14 Billion USD) and total liabilities (CN¥202.37 Billion ≈ $29.61 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 601919 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥283.79 Billion |
| % of Total Assets | 58.37% |
| Annual Growth Rate | 20.22% |
| 5-Year Change | 58.66% |
| 10-Year Change | 655.78% |
| Growth Volatility | 47.75 |
COSCO SHIPPING Holdings Co Ltd - Net Assets Trend (2003–2025)
This chart illustrates how COSCO SHIPPING Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market value of COSCO SHIPPING Holdings Co Ltd.
Annual Net Assets for COSCO SHIPPING Holdings Co Ltd (2003–2025)
The table below shows the annual net assets of COSCO SHIPPING Holdings Co Ltd from 2003 to 2025. Also explore net asset momentum of COSCO SHIPPING Holdings Co Ltd to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥283.79 Billion ≈ $41.53 Billion |
-0.45% |
| 2024-12-31 | CN¥285.06 Billion ≈ $41.71 Billion |
+17.20% |
| 2023-12-31 | CN¥243.22 Billion ≈ $35.59 Billion |
-4.06% |
| 2022-12-31 | CN¥253.52 Billion ≈ $37.10 Billion |
+41.74% |
| 2021-12-31 | CN¥178.86 Billion ≈ $26.17 Billion |
+127.28% |
| 2020-12-31 | CN¥78.70 Billion ≈ $11.52 Billion |
+13.85% |
| 2019-12-31 | CN¥69.13 Billion ≈ $10.12 Billion |
+22.66% |
| 2018-12-31 | CN¥56.35 Billion ≈ $8.25 Billion |
+28.92% |
| 2017-12-31 | CN¥43.71 Billion ≈ $6.40 Billion |
+16.41% |
| 2016-12-31 | CN¥37.55 Billion ≈ $5.49 Billion |
-16.44% |
| 2015-12-31 | CN¥44.94 Billion ≈ $6.58 Billion |
+4.61% |
| 2014-12-31 | CN¥42.96 Billion ≈ $6.29 Billion |
+2.00% |
| 2013-12-31 | CN¥42.11 Billion ≈ $6.16 Billion |
+1.00% |
| 2012-12-31 | CN¥41.70 Billion ≈ $6.10 Billion |
-16.89% |
| 2011-12-31 | CN¥50.17 Billion ≈ $7.34 Billion |
-19.37% |
| 2010-12-31 | CN¥62.22 Billion ≈ $9.10 Billion |
+16.53% |
| 2009-12-31 | CN¥53.39 Billion ≈ $7.81 Billion |
-12.65% |
| 2008-12-31 | CN¥61.12 Billion ≈ $8.94 Billion |
+13.17% |
| 2007-12-31 | CN¥54.01 Billion ≈ $7.90 Billion |
+119.08% |
| 2006-12-31 | CN¥24.65 Billion ≈ $3.61 Billion |
+4.04% |
| 2005-12-31 | CN¥23.70 Billion ≈ $3.47 Billion |
+93.41% |
| 2004-12-31 | CN¥12.25 Billion ≈ $1.79 Billion |
+148.28% |
| 2003-12-31 | CN¥4.93 Billion ≈ $722.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to COSCO SHIPPING Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 17950605904263.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥174.18 Billion | 74.99% |
| Common Stock | CN¥15.49 Billion | 6.67% |
| Other Comprehensive Income | CN¥22.51 Billion | 9.69% |
| Other Components | CN¥20.09 Billion | 8.65% |
| Total Equity | CN¥232.27 Billion | 100.00% |
COSCO SHIPPING Holdings Co Ltd Competitors by Market Cap
The table below lists competitors of COSCO SHIPPING Holdings Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FANUC CORP.UNSP.ADR 1/10
F:FUCA
|
$29.28 Billion |
|
Suzhou TFC Optical Communication Co Ltd
SHE:300394
|
$29.35 Billion |
|
Credicorp Ltd
MX:BAPN
|
$29.37 Billion |
|
Bharat Electronics Limited
NSE:BEL_old
|
$29.41 Billion |
|
Givaudan SA
SW:GIVN
|
$29.21 Billion |
|
Fresenius SE & Co. KGaA
XETRA:FRE
|
$29.19 Billion |
|
Kraft Heinz Co
NASDAQ:KHC
|
$29.17 Billion |
|
Guangdong Songfa Ceramics Co
SHG:603268
|
$29.17 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in COSCO SHIPPING Holdings Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 234,668,063,000 to 232,265,324,000, a change of -2,402,739,000 (-1.0%).
- Net income of 30,868,148,000 contributed positively to equity growth.
- Dividend payments of 24,628,710,000 reduced retained earnings.
- Share repurchases of 6,560,757,000 reduced equity.
- New share issuances of 1,434,000 increased equity.
- Other comprehensive income increased equity by 17,722,466,000.
- Other factors decreased equity by 19,805,320,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥30.87 Billion | +13.29% |
| Dividends Paid | CN¥24.63 Billion | -10.6% |
| Share Repurchases | CN¥6.56 Billion | -2.82% |
| Share Issuances | CN¥1.43 Million | +0.0% |
| Other Comprehensive Income | CN¥17.72 Billion | +7.63% |
| Other Changes | CN¥-19.81 Billion | -8.53% |
| Total Change | CN¥- | -1.02% |
Book Value vs Market Value Analysis
This analysis compares COSCO SHIPPING Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 111.10x to 1.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | CN¥0.14 | CN¥15.98 | x |
| 2004-12-31 | CN¥0.77 | CN¥15.98 | x |
| 2005-12-31 | CN¥2.11 | CN¥15.98 | x |
| 2006-12-31 | CN¥1.54 | CN¥15.98 | x |
| 2007-12-31 | CN¥3.71 | CN¥15.98 | x |
| 2008-12-31 | CN¥3.93 | CN¥15.98 | x |
| 2009-12-31 | CN¥3.23 | CN¥15.98 | x |
| 2010-12-31 | CN¥3.58 | CN¥15.98 | x |
| 2011-12-31 | CN¥2.61 | CN¥15.98 | x |
| 2012-12-31 | CN¥1.90 | CN¥15.98 | x |
| 2013-12-31 | CN¥1.58 | CN¥15.98 | x |
| 2014-12-31 | CN¥2.07 | CN¥15.98 | x |
| 2015-12-31 | CN¥2.02 | CN¥15.98 | x |
| 2016-12-31 | CN¥1.38 | CN¥15.98 | x |
| 2017-12-31 | CN¥1.55 | CN¥15.98 | x |
| 2018-12-31 | CN¥1.72 | CN¥15.98 | x |
| 2019-12-31 | CN¥2.25 | CN¥15.98 | x |
| 2020-12-31 | CN¥2.76 | CN¥15.98 | x |
| 2021-12-31 | CN¥8.31 | CN¥15.98 | x |
| 2022-12-31 | CN¥12.45 | CN¥15.98 | x |
| 2023-12-31 | CN¥12.16 | CN¥15.98 | x |
| 2024-12-31 | CN¥14.72 | CN¥15.98 | x |
| 2025-12-31 | CN¥14.97 | CN¥15.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently COSCO SHIPPING Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.13%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 2.09x
- Recent ROE (13.29%) is below the historical average (19.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 181.80% | 8.85% | 0.77x | 26.77x | CN¥1.97 Billion |
| 2004 | 62.44% | 13.04% | 0.69x | 6.96x | CN¥3.21 Billion |
| 2005 | 24.40% | 8.57% | 0.95x | 3.00x | CN¥2.43 Billion |
| 2006 | 7.27% | 2.40% | 0.98x | 3.10x | CN¥-459.91 Million |
| 2007 | 42.47% | 20.33% | 0.83x | 2.53x | CN¥14.59 Billion |
| 2008 | 20.79% | 9.50% | 0.98x | 2.24x | CN¥5.62 Billion |
| 2009 | -17.61% | -13.53% | 0.40x | 3.24x | CN¥-11.82 Billion |
| 2010 | 14.16% | 8.47% | 0.53x | 3.16x | CN¥1.99 Billion |
| 2011 | -30.12% | -15.16% | 0.44x | 4.54x | CN¥-13.92 Billion |
| 2012 | -38.03% | -13.26% | 0.44x | 6.57x | CN¥-12.07 Billion |
| 2013 | 0.97% | 0.38% | 0.38x | 6.68x | CN¥-2.19 Billion |
| 2014 | 1.49% | 0.56% | 0.43x | 6.10x | CN¥-2.08 Billion |
| 2015 | 1.90% | 0.72% | 0.44x | 6.01x | CN¥-2.00 Billion |
| 2016 | -54.06% | -13.92% | 0.59x | 6.53x | CN¥-11.74 Billion |
| 2017 | 12.88% | 2.94% | 0.68x | 6.44x | CN¥595.01 Million |
| 2018 | 5.37% | 1.02% | 0.53x | 9.97x | CN¥-1.06 Billion |
| 2019 | 19.13% | 4.48% | 0.58x | 7.42x | CN¥3.23 Billion |
| 2020 | 22.61% | 5.80% | 0.63x | 6.19x | CN¥5.54 Billion |
| 2021 | 67.13% | 26.78% | 0.81x | 3.11x | CN¥76.04 Billion |
| 2022 | 54.75% | 28.07% | 0.76x | 2.55x | CN¥89.66 Billion |
| 2023 | 12.17% | 13.60% | 0.38x | 2.36x | CN¥4.25 Billion |
| 2024 | 20.92% | 21.00% | 0.47x | 2.12x | CN¥25.63 Billion |
| 2025 | 13.29% | 14.13% | 0.45x | 2.09x | CN¥7.64 Billion |
Industry Comparison
This section compares COSCO SHIPPING Holdings Co Ltd's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $3,218,643,019
- Average return on equity (ROE) among peers: 9.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| COSCO SHIPPING Holdings Co Ltd (601919) | CN¥283.79 Billion | 181.80% | 0.71x | $29.28 Billion |
| Shenzhen Yan Tian Port Holdings Co Ltd (000088) | $8.18 Billion | 4.39% | 0.35x | $3.45 Billion |
| Zhuhai Port Co Ltd (000507) | $1.15 Billion | 12.24% | 1.26x | $681.01 Million |
| Chang Jiang Shipping Group Phoenix Co Ltd (000520) | $103.67 Million | 26.54% | 0.09x | $595.36 Million |
| Beibuwan Port Co Ltd (000582) | $243.46 Million | 7.57% | 1.62x | $4.14 Billion |
| Xiamen Port Development Co Ltd (000905) | $3.53 Billion | 3.08% | 1.29x | $2.04 Billion |
| Nanjing Shenghang Shipping Co Ltd (001205) | $167.68 Million | 14.70% | 1.74x | $394.51 Million |
| China Merchants Port Group Co Ltd (001872) | $15.17 Billion | 13.56% | 0.20x | $7.82 Billion |
| Nanjing Port Co Ltd (002040) | $563.88 Million | 4.34% | 0.61x | $672.61 Million |
| Hainan Strait Shipping Co Ltd (002320) | $1.97 Billion | 4.25% | 0.12x | $2.18 Billion |
| Guangdong Great River Smarter Logistics Co Ltd Class A (002930) | $1.10 Billion | 7.63% | 0.72x | $603.19 Million |
About COSCO SHIPPING Holdings Co Ltd
COSCO SHIPPING Holdings Co., Ltd., an investment holding company, engages in the container shipping business in the United States, Europe, the Asia Pacific, Mainland China, and internationally. It operates through Container Shipping Business, Terminal Business, and Other Businesses segments. The company offers routes and maritime container transportation services, logistics and port service, and … Read more