Shanghai Daimay Auto Interior (603730) - Net Assets
Based on the latest financial reports, Shanghai Daimay Auto Interior (603730) has net assets worth CN¥5.02 Billion CNY (≈ $735.08 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.60 Billion ≈ $1.11 Billion USD) and total liabilities (CN¥2.57 Billion ≈ $376.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Daimay Auto Interior strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.02 Billion |
| % of Total Assets | 66.13% |
| Annual Growth Rate | 16.03% |
| 5-Year Change | 22.66% |
| 10-Year Change | 224.15% |
| Growth Volatility | 25.33 |
Shanghai Daimay Auto Interior - Net Assets Trend (2011–2025)
This chart illustrates how Shanghai Daimay Auto Interior's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 603730 stock market capitalisation.
Annual Net Assets for Shanghai Daimay Auto Interior (2011–2025)
The table below shows the annual net assets of Shanghai Daimay Auto Interior from 2011 to 2025. Also explore Shanghai Daimay Auto Interior (603730) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.89 Billion ≈ $715.08 Million |
+1.49% |
| 2024-12-31 | CN¥4.81 Billion ≈ $704.57 Million |
+6.57% |
| 2023-12-31 | CN¥4.52 Billion ≈ $661.15 Million |
+6.03% |
| 2022-12-31 | CN¥4.26 Billion ≈ $623.56 Million |
+6.96% |
| 2021-12-31 | CN¥3.98 Billion ≈ $582.98 Million |
+2.19% |
| 2020-12-31 | CN¥3.90 Billion ≈ $570.47 Million |
+4.19% |
| 2019-12-31 | CN¥3.74 Billion ≈ $547.51 Million |
+12.63% |
| 2018-12-31 | CN¥3.32 Billion ≈ $486.11 Million |
+7.37% |
| 2017-12-31 | CN¥3.09 Billion ≈ $452.73 Million |
+105.22% |
| 2016-12-31 | CN¥1.51 Billion ≈ $220.60 Million |
+23.44% |
| 2015-12-31 | CN¥1.22 Billion ≈ $178.71 Million |
+27.08% |
| 2014-12-31 | CN¥961.03 Million ≈ $140.63 Million |
+14.81% |
| 2013-12-31 | CN¥837.07 Million ≈ $122.49 Million |
+18.48% |
| 2012-12-31 | CN¥706.50 Million ≈ $103.38 Million |
+15.90% |
| 2011-12-31 | CN¥609.58 Million ≈ $89.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Daimay Auto Interior's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 464.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.02 Billion | 41.29% |
| Other Components | CN¥2.87 Billion | 58.71% |
| Total Equity | CN¥4.89 Billion | 100.00% |
Shanghai Daimay Auto Interior Competitors by Market Cap
The table below lists competitors of Shanghai Daimay Auto Interior ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Southern Power Grid Energy Efficiency & Clean Energy Co Ltd
SHE:003035
|
$3.04 Billion |
|
China International Marine Containers Group Ltd
SHE:000039
|
$3.04 Billion |
|
LG Display Co. Ltd
F:LGA
|
$3.04 Billion |
|
LG Display Co Ltd
NYSE:LPL
|
$3.04 Billion |
|
Shareate Tools Ltd
SHG:688257
|
$3.04 Billion |
|
Corporación Inmobiliaria Vesta S.A.B. de C.V
MX:VESTA
|
$3.04 Billion |
|
Constellium SE
F:3OK
|
$3.04 Billion |
|
Jason Furniture(Hangzhou)
SHG:603816
|
$3.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Daimay Auto Interior's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,814,888,936 to 4,886,742,588, a change of 71,853,652 (1.5%).
- Net income of 659,738,737 contributed positively to equity growth.
- Dividend payments of 589,723,332 reduced retained earnings.
- Other comprehensive income decreased equity by 572,084,070.
- Other factors increased equity by 573,922,317.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥659.74 Million | +13.5% |
| Dividends Paid | CN¥589.72 Million | -12.07% |
| Other Comprehensive Income | CN¥-572.08 Million | -11.71% |
| Other Changes | CN¥573.92 Million | +11.74% |
| Total Change | CN¥- | 1.49% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Daimay Auto Interior's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.23x to 4.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.05 | CN¥9.66 | x |
| 2012-12-31 | CN¥1.21 | CN¥9.66 | x |
| 2013-12-31 | CN¥1.45 | CN¥9.66 | x |
| 2014-12-31 | CN¥0.82 | CN¥9.66 | x |
| 2015-12-31 | CN¥1.06 | CN¥9.66 | x |
| 2016-12-31 | CN¥1.31 | CN¥9.66 | x |
| 2017-12-31 | CN¥2.56 | CN¥9.66 | x |
| 2018-12-31 | CN¥2.54 | CN¥9.66 | x |
| 2019-12-31 | CN¥2.94 | CN¥9.66 | x |
| 2020-12-31 | CN¥3.06 | CN¥9.66 | x |
| 2021-12-31 | CN¥3.13 | CN¥9.66 | x |
| 2022-12-31 | CN¥3.35 | CN¥9.66 | x |
| 2023-12-31 | CN¥2.71 | CN¥9.66 | x |
| 2024-12-31 | CN¥2.88 | CN¥9.66 | x |
| 2025-12-31 | CN¥2.27 | CN¥9.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Daimay Auto Interior utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.50%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.27%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.55x
- Recent ROE (13.50%) is below the historical average (18.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 29.15% | 13.99% | 0.97x | 2.15x | CN¥115.15 Million |
| 2012 | 20.44% | 10.21% | 1.02x | 1.96x | CN¥73.02 Million |
| 2013 | 23.57% | 11.44% | 1.04x | 1.98x | CN¥112.74 Million |
| 2014 | 23.85% | 11.41% | 1.07x | 1.95x | CN¥132.34 Million |
| 2015 | 26.04% | 13.65% | 1.04x | 1.84x | CN¥195.42 Million |
| 2016 | 29.54% | 16.20% | 1.07x | 1.70x | CN¥294.03 Million |
| 2017 | 18.82% | 17.92% | 0.85x | 1.23x | CN¥272.70 Million |
| 2018 | 16.81% | 13.06% | 0.83x | 1.55x | CN¥226.18 Million |
| 2019 | 16.73% | 12.98% | 0.91x | 1.41x | CN¥251.57 Million |
| 2020 | 10.09% | 9.95% | 0.72x | 1.41x | CN¥3.69 Million |
| 2021 | 10.44% | 9.89% | 0.80x | 1.32x | CN¥17.67 Million |
| 2022 | 13.37% | 11.07% | 0.88x | 1.37x | CN¥143.68 Million |
| 2023 | 14.47% | 11.16% | 0.85x | 1.53x | CN¥202.16 Million |
| 2024 | 16.66% | 12.58% | 0.86x | 1.53x | CN¥320.69 Million |
| 2025 | 13.50% | 10.27% | 0.85x | 1.55x | CN¥171.06 Million |
Industry Comparison
This section compares Shanghai Daimay Auto Interior's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,011,911,257
- Average return on equity (ROE) among peers: 18.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Daimay Auto Interior (603730) | CN¥5.02 Billion | 29.15% | 0.51x | $3.04 Billion |
| FAWER Automotive Parts Ltd Co (000030) | $-1.47 Billion | 0.00% | 0.00x | $966.43 Million |
| Wanxiang Qianchao Co Ltd (000559) | $819.25 Million | 10.93% | 0.51x | $5.55 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $2.34 Billion | 9.69% | 0.79x | $2.09 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $56.90 Million | 35.22% | 2.35x | $964.56 Million |
| Qingdao Doublestar Co Ltd (000599) | $105.03 Million | 34.88% | 1.05x | $1.62 Billion |
| Hengli Industrial Development Group Co Ltd (000622) | $44.67 Million | 0.00% | 2.33x | $9.33 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $1.10 Billion | 0.29% | 0.96x | $597.90 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $436.87 Million | 11.97% | 0.48x | $1.63 Billion |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $57.44 Million | 64.21% | 9.32x | $344.55 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $6.63 Billion | 13.60% | 0.79x | $3.83 Billion |
About Shanghai Daimay Auto Interior
Shanghai Daimay Automotive Interior Co., Ltd engages in the research and development, production, and sales of automotive interior components, and is a professional automotive part in China and internationally. The company also offers interior components for automotive headliners and seat systems, including sun visors, headrests, headliners, headliner central controllers, armrests, and other auto… Read more