Shanghai Daimay Auto Interior (SHG:603730) — Stock Price
Shanghai Daimay Auto Interior (SHG:603730) is currently trading at CN¥10.34 CNY, up 2.27% today. Over the past 52 weeks, shares have ranged between CN¥5.72 and CN¥14.15. This page tracks Shanghai Daimay Auto Interior's live share price on the SHG exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 603730 stock market capitalisation.
Shanghai Daimay Auto Interior (603730) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Shanghai Daimay Auto Interior's daily closing share price and trading volume on the SHG exchange over the past year, giving a clear view of recent price momentum and liquidity.
Shanghai Daimay Auto Interior Income Statement — Revenue, Profit & Earnings by Year
Shanghai Daimay Auto Interior's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | CN¥6.42 Billion | CN¥6.38 Billion | CN¥5.86 Billion | CN¥5.15 Billion | CN¥4.21 Billion |
| Cost of Revenue | CN¥4.74 Billion | CN¥4.76 Billion | CN¥4.33 Billion | CN¥4.01 Billion | CN¥3.20 Billion |
| Gross Profit | CN¥1.68 Billion | CN¥1.62 Billion | CN¥1.53 Billion | CN¥1.13 Billion | CN¥1.01 Billion |
| Research & Development | CN¥224.20 Million | CN¥219.49 Million | CN¥229.47 Million | CN¥207.57 Million | CN¥187.20 Million |
| SG&A | CN¥79.57 Million | CN¥371.43 Million | CN¥367.39 Million | CN¥330.75 Million | CN¥295.54 Million |
| Total Operating Expenses | CN¥5.41 Billion | CN¥676.76 Million | CN¥730.54 Million | CN¥543.87 Million | CN¥553.16 Million |
| Operating Income | CN¥1.01 Billion | CN¥942.95 Million | CN¥801.93 Million | CN¥591.03 Million | CN¥454.94 Million |
| EBITDA | — | CN¥1.08 Billion | CN¥996.66 Million | CN¥615.17 Million | CN¥580.48 Million |
| EBIT | — | CN¥898.56 Million | CN¥829.04 Million | CN¥461.43 Million | CN¥427.87 Million |
| Interest Expense | CN¥46.55 Million | CN¥47.93 Million | CN¥34.22 Million | CN¥9.38 Million | CN¥10.52 Million |
| Income Before Tax | CN¥776.13 Million | CN¥939.84 Million | CN¥800.29 Million | CN¥590.36 Million | CN¥455.88 Million |
| Income Tax Expense | — | CN¥137.66 Million | CN¥146.31 Million | CN¥20.55 Million | CN¥39.81 Million |
| Net Income | CN¥659.74 Million | CN¥802.18 Million | CN¥653.98 Million | CN¥569.81 Million | CN¥416.07 Million |
Shanghai Daimay Auto Interior Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Shanghai Daimay Auto Interior's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | CN¥7.58 Billion | CN¥7.37 Billion | CN¥6.93 Billion | CN¥5.82 Billion | CN¥5.25 Billion |
| Total Current Assets | CN¥4.77 Billion | CN¥4.72 Billion | CN¥4.47 Billion | CN¥3.58 Billion | CN¥3.24 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | CN¥251.81 Million | CN¥71.25 Million | CN¥101.20 Million | CN¥1.23 Million | CN¥211.73 Million |
| Net Receivables | CN¥1.00 Billion | CN¥1.11 Billion | CN¥1.14 Billion | CN¥1.18 Billion | CN¥823.30 Million |
| Inventory | CN¥1.88 Billion | CN¥2.22 Billion | CN¥1.94 Billion | CN¥1.83 Billion | CN¥1.45 Billion |
| Property, Plant & Equipment | — | — | — | — | CN¥1.10 Billion |
| Goodwill | CN¥372.99 Million | CN¥372.99 Million | CN¥372.99 Million | CN¥372.99 Million | CN¥372.99 Million |
| Total Liabilities | CN¥2.70 Billion | CN¥2.56 Billion | CN¥2.41 Billion | CN¥1.56 Billion | CN¥1.27 Billion |
| Total Current Liabilities | CN¥1.60 Billion | CN¥1.47 Billion | CN¥1.35 Billion | CN¥1.32 Billion | CN¥1.02 Billion |
| Long-term Debt | CN¥915.72 Million | CN¥885.48 Million | CN¥853.48 Million | — | — |
| Net Debt | CN¥23.66 Million | CN¥182.65 Million | CN¥208.00 Million | CN¥-185.48 Million | CN¥-353.91 Million |
| Total Stockholder Equity | CN¥4.89 Billion | CN¥4.81 Billion | CN¥4.52 Billion | CN¥4.26 Billion | CN¥3.98 Billion |
| Retained Earnings | CN¥2.02 Billion | CN¥2.51 Billion | CN¥2.69 Billion | CN¥2.54 Billion | CN¥2.35 Billion |
Shanghai Daimay Auto Interior Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Shanghai Daimay Auto Interior generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | CN¥1.30 Billion | CN¥971.87 Million | CN¥624.42 Million | CN¥244.45 Million | CN¥74.96 Million |
| Capital Expenditures | CN¥422.56 Million | CN¥382.43 Million | CN¥395.10 Million | CN¥239.98 Million | CN¥160.44 Million |
| Free Cash Flow | CN¥876.89 Million | CN¥589.44 Million | CN¥229.32 Million | CN¥4.47 Million | CN¥-85.48 Million |
| Investing Cash Flow | — | CN¥-364.43 Million | CN¥-549.57 Million | CN¥9.32 Million | CN¥218.49 Million |
| Financing Cash Flow | — | CN¥-560.15 Million | CN¥578.70 Million | CN¥-331.24 Million | CN¥-388.46 Million |
| Dividends Paid | CN¥-589.72 Million | CN¥521.46 Million | CN¥470.87 Million | CN¥362.82 Million | CN¥289.77 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | CN¥207.91 Million | CN¥188.58 Million | CN¥173.85 Million | CN¥157.36 Million | CN¥155.15 Million |
| Change in Cash | CN¥198.87 Million | CN¥38.36 Million | CN¥643.46 Million | CN¥-121.68 Million | CN¥-121.68 Million |
Shanghai Daimay Auto Interior Earnings History — EPS Actual vs. Analyst Estimates
Track Shanghai Daimay Auto Interior's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 20, 2025 | — | — | — |
| Oct 30, 2024 | 0.09 | 0.11 | -18.18% |
| Aug 30, 2024 | 0.10 | 0.12 | -16.67% |
| Apr 29, 2024 | 0.05 | 0.07 | -28.57% |
| Aug 29, 2023 | 0.11 | 0.09 | +22.22% |
| Apr 28, 2023 | 0.09 | — | — |
| Dec 31, 2022 | 0.07 | — | — |
| Oct 28, 2022 | 0.09 | 0.11 | -18.18% |