Axfood AB (AXFO) - Net Assets

Latest as of December 2025: Skr7.83 Billion SEK ≈ $842.74 Million USD

Based on the latest financial reports, Axfood AB (AXFO) has net assets worth Skr7.83 Billion SEK (≈ $842.74 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr36.91 Billion ≈ $3.97 Billion USD) and total liabilities (Skr29.08 Billion ≈ $3.13 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Axfood AB asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr7.83 Billion
% of Total Assets 21.21%
Annual Growth Rate 12.63%
5-Year Change 51.29%
10-Year Change 90.17%
Growth Volatility 27.13

Axfood AB - Net Assets Trend (1998–2025)

This chart illustrates how Axfood AB's net assets have evolved over time, based on quarterly financial data. Also explore AXFO total assets for the complete picture of this company's asset base.

Annual Net Assets for Axfood AB (1998–2025)

The table below shows the annual net assets of Axfood AB from 1998 to 2025. For live valuation and market cap data, see Axfood AB (AXFO) market capitalisation.

Year Net Assets Change
2025-12-31 Skr7.83 Billion
≈ $842.74 Million		 +6.00%
2024-12-31 Skr7.39 Billion
≈ $795.07 Million		 +2.83%
2023-12-31 Skr7.18 Billion
≈ $773.22 Million		 +4.12%
2022-12-31 Skr6.90 Billion
≈ $742.66 Million		 +33.33%
2021-12-31 Skr5.18 Billion
≈ $557.02 Million		 +13.43%
2020-12-31 Skr4.56 Billion
≈ $491.05 Million		 +7.39%
2019-12-31 Skr4.25 Billion
≈ $457.26 Million		 -6.16%
2018-12-31 Skr4.53 Billion
≈ $487.29 Million		 +1.12%
2017-12-31 Skr4.48 Billion
≈ $481.90 Million		 +8.74%
2016-12-31 Skr4.12 Billion
≈ $443.16 Million		 -9.11%
2015-12-31 Skr4.53 Billion
≈ $487.61 Million		 +11.46%
2014-12-31 Skr4.07 Billion
≈ $437.46 Million		 +6.92%
2013-12-31 Skr3.80 Billion
≈ $409.16 Million		 +8.57%
2012-12-31 Skr3.50 Billion
≈ $376.87 Million		 +8.19%
2011-12-31 Skr3.24 Billion
≈ $348.35 Million		 +8.92%
2010-12-31 Skr2.97 Billion
≈ $319.83 Million		 +12.79%
2009-12-31 Skr2.63 Billion
≈ $283.57 Million		 +16.64%
2008-12-31 Skr2.26 Billion
≈ $243.10 Million		 +4.97%
2007-12-31 Skr2.15 Billion
≈ $231.59 Million		 -11.07%
2006-12-31 Skr2.42 Billion
≈ $260.43 Million		 -17.80%
2005-12-31 Skr2.94 Billion
≈ $316.82 Million		 +11.85%
2004-12-31 Skr2.63 Billion
≈ $283.25 Million		 +17.03%
2003-12-31 Skr2.25 Billion
≈ $242.03 Million		 +24.12%
2002-12-31 Skr1.81 Billion
≈ $195.00 Million		 +50.00%
2001-12-31 Skr1.21 Billion
≈ $130.00 Million		 +41.29%
2000-12-31 Skr855.00 Million
≈ $92.01 Million		 +132.40%
1999-12-31 Skr367.90 Million
≈ $39.59 Million		 +16.46%
1998-12-31 Skr315.90 Million
≈ $34.00 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Axfood AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Other Components Skr7.51 Billion 100.00%
Total Equity Skr7.51 Billion 100.00%

Axfood AB Competitors by Market Cap

The table below lists competitors of Axfood AB ranked by their market capitalization.

Company Market Cap
Informatica Inc
NYSE:INFA
 $6.55 Billion
Avis Budget Group Inc
NASDAQ:CAR
 $6.55 Billion
Essential Properties Realty Trust Inc
NYSE:EPRT
 $6.56 Billion
Oberoi Realty Limited
NSE:OBEROIRLTY
 $6.57 Billion
First American Corporation
NYSE:FAF
 $6.55 Billion
China Oilfield Services Ltd Class A
SHG:601808
 $6.54 Billion
Bank of Ayudhya PCL
BK:BAY
 $6.53 Billion
Talkweb Information System Co Ltd
SHE:002261
 $6.53 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Axfood AB's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 7,053,000,000 to 7,508,000,000, a change of 455,000,000 (6.5%).
  • Net income of 2,338,000,000 contributed positively to equity growth.
  • Dividend payments of 1,938,000,000 reduced retained earnings.
  • Share repurchases of 25,000,000 reduced equity.
  • Other comprehensive income decreased equity by 2,000,000.
  • Other factors increased equity by 82,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr2.34 Billion +31.14%
Dividends Paid Skr1.94 Billion -25.81%
Share Repurchases Skr25.00 Million -0.33%
Other Comprehensive Income Skr-2.00 Million -0.03%
Other Changes Skr82.00 Million +1.09%
Total Change Skr- 6.45%

Book Value vs Market Value Analysis

This analysis compares Axfood AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 8.14x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 182.62x to 8.14x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1998-12-31 Skr1.54 Skr281.90 x
1999-12-31 Skr1.80 Skr281.90 x
2000-12-31 Skr3.98 Skr281.90 x
2001-12-31 Skr5.51 Skr281.90 x
2002-12-31 Skr7.71 Skr281.90 x
2003-12-31 Skr9.66 Skr281.90 x
2004-12-31 Skr11.41 Skr281.90 x
2005-12-31 Skr12.83 Skr281.90 x
2006-12-31 Skr11.28 Skr281.90 x
2007-12-31 Skr10.17 Skr281.90 x
2008-12-31 Skr10.67 Skr281.90 x
2009-12-31 Skr12.45 Skr281.90 x
2010-12-31 Skr14.04 Skr281.90 x
2011-12-31 Skr15.29 Skr281.90 x
2012-12-31 Skr16.41 Skr281.90 x
2013-12-31 Skr17.80 Skr281.90 x
2014-12-31 Skr19.11 Skr281.90 x
2015-12-31 Skr21.40 Skr281.90 x
2016-12-31 Skr19.45 Skr281.90 x
2017-12-31 Skr20.16 Skr281.90 x
2018-12-31 Skr20.34 Skr281.90 x
2019-12-31 Skr18.99 Skr281.90 x
2020-12-31 Skr20.46 Skr281.90 x
2021-12-31 Skr23.40 Skr281.90 x
2022-12-31 Skr30.88 Skr281.90 x
2023-12-31 Skr31.71 Skr281.90 x
2024-12-31 Skr32.53 Skr281.90 x
2025-12-31 Skr34.63 Skr281.90 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Axfood AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 31.14%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.62%
  • • Asset Turnover: 2.42x
  • • Equity Multiplier: 4.92x
  • Recent ROE (31.14%) is below the historical average (31.37%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1998 36.91% 2.35% 5.44x 2.89x Skr85.01 Million
1999 31.80% 2.19% 5.11x 2.84x Skr80.21 Million
2000 -3.98% -0.11% 3.97x 8.91x Skr-119.50 Million
2001 27.15% 1.01% 4.18x 6.43x Skr207.20 Million
2002 36.92% 1.89% 4.50x 4.34x Skr455.70 Million
2003 32.16% 2.03% 4.82x 3.28x Skr471.30 Million
2004 26.42% 1.96% 4.80x 2.80x Skr412.70 Million
2005 24.14% 2.43% 3.71x 2.68x Skr399.50 Million
2006 35.21% 2.96% 4.74x 2.51x Skr610.00 Million
2007 36.29% 2.68% 4.42x 3.07x Skr565.80 Million
2008 32.63% 2.33% 4.31x 3.25x Skr511.10 Million
2009 30.09% 2.45% 4.51x 2.72x Skr529.50 Million
2010 29.00% 2.52% 4.47x 2.58x Skr564.80 Million
2011 27.53% 2.56% 4.20x 2.56x Skr567.30 Million
2012 25.76% 2.47% 4.13x 2.53x Skr547.60 Million
2013 26.19% 2.63% 4.20x 2.37x Skr610.20 Million
2014 27.18% 2.85% 3.97x 2.41x Skr692.10 Million
2015 30.04% 3.30% 3.91x 2.33x Skr908.00 Million
2016 35.78% 3.40% 4.11x 2.56x Skr1.06 Billion
2017 34.29% 3.18% 4.01x 2.69x Skr1.04 Billion
2018 36.08% 3.23% 3.93x 2.84x Skr1.12 Billion
2019 41.00% 3.25% 2.93x 4.30x Skr1.25 Billion
2020 44.05% 3.55% 2.85x 4.34x Skr1.47 Billion
2021 43.42% 3.71% 2.44x 4.79x Skr1.65 Billion
2022 35.71% 3.21% 2.57x 4.33x Skr1.70 Billion
2023 34.27% 2.91% 2.70x 4.36x Skr1.67 Billion
2024 31.08% 2.61% 2.37x 5.02x Skr1.49 Billion
2025 31.14% 2.62% 2.42x 4.92x Skr1.59 Billion

Industry Comparison

This section compares Axfood AB's net assets metrics with peer companies in the Grocery Stores industry.

No peer company data available for comparison.

About Axfood AB

ST:AXFO Sweden Grocery Stores
Market Cap
$6.55 Billion
Skr60.87 Billion SEK
Market Cap Rank
#3008 Global
#46 in Sweden
Share Price
Skr281.90
Change (1 day)
+0.00%
52-Week Range
Skr259.00 - Skr338.00
All Time High
Skr338.00
Categories
Companies in Sweden Grocery Stores
About

Axfood AB (publ) engages in the food retail and wholesale businesses primarily in Sweden. It operates through five segments: Willys, Hemköp, City Gross, Snabbgross, and Dagab. The company sells groceries through Willys, HANDLAR'N, Hemköp, and Eurocash, City Gross, Tempo, and Tempo store chains. It is also involved in the e-commerce business; and provision of private label products. In addition, i… Read more