Fabege AB Net Assets
Fabege AB net assets. Based on the latest financial reports, Fabege AB (FABG) has net assets worth Skr37.48 Billion SEK (≈ $4.03 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr83.09 Billion ≈ $8.94 Billion USD) and total liabilities (Skr45.61 Billion ≈ $4.91 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Fabege AB growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr37.48 Billion |
| % of Total Assets | 45.1% |
| Annual Growth Rate | 8.25% |
| 5-Year Change | -17.04% |
| 10-Year Change | 62.92% |
| Growth Volatility | 18.23 |
Net Assets of Fabege AB (2000–2025)
Net assets of Fabege AB from 2000 to 2025. This chart illustrates how Fabege AB's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Fabege AB to measure how much of total assets are equity-financed.
Annual Net Assets for Fabege AB (2000–2025)
The table below shows the annual net assets of Fabege AB from 2000 to 2025. For live market cap and overall valuation, see FABG company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr37.48 Billion ≈ $4.03 Billion |
-2.52% |
| 2024-12-31 | Skr38.45 Billion ≈ $4.14 Billion |
-2.04% |
| 2023-12-31 | Skr39.24 Billion ≈ $4.22 Billion |
-13.78% |
| 2022-12-31 | Skr45.51 Billion ≈ $4.90 Billion |
+0.75% |
| 2021-12-31 | Skr45.17 Billion ≈ $4.86 Billion |
+8.74% |
| 2020-12-31 | Skr41.54 Billion ≈ $4.47 Billion |
+3.68% |
| 2019-12-31 | Skr40.07 Billion ≈ $4.31 Billion |
+14.60% |
| 2018-12-31 | Skr34.96 Billion ≈ $3.76 Billion |
+24.82% |
| 2017-12-31 | Skr28.01 Billion ≈ $3.01 Billion |
+21.78% |
| 2016-12-31 | Skr23.00 Billion ≈ $2.48 Billion |
+39.58% |
| 2015-12-31 | Skr16.48 Billion ≈ $1.77 Billion |
+19.56% |
| 2014-12-31 | Skr13.78 Billion ≈ $1.48 Billion |
+9.82% |
| 2013-12-31 | Skr12.55 Billion ≈ $1.35 Billion |
+10.06% |
| 2012-12-31 | Skr11.40 Billion ≈ $1.23 Billion |
-4.09% |
| 2011-12-31 | Skr11.89 Billion ≈ $1.28 Billion |
+5.45% |
| 2010-12-31 | Skr11.28 Billion ≈ $1.21 Billion |
+13.11% |
| 2009-12-31 | Skr9.97 Billion ≈ $1.07 Billion |
+0.97% |
| 2008-12-31 | Skr9.87 Billion ≈ $1.06 Billion |
-13.51% |
| 2007-12-31 | Skr11.41 Billion ≈ $1.23 Billion |
-6.26% |
| 2006-12-31 | Skr12.18 Billion ≈ $1.31 Billion |
+13.52% |
| 2005-12-31 | Skr10.73 Billion ≈ $1.15 Billion |
-5.32% |
| 2004-12-31 | Skr11.33 Billion ≈ $1.22 Billion |
+77.34% |
| 2003-12-31 | Skr6.39 Billion ≈ $687.56 Million |
+3.35% |
| 2002-12-31 | Skr6.18 Billion ≈ $665.28 Million |
+12.42% |
| 2001-12-31 | Skr5.50 Billion ≈ $591.78 Million |
+6.40% |
| 2000-12-31 | Skr5.17 Billion ≈ $556.16 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fabege AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Fabege AB Net Assets Breakdown (December 2025)
Fabege AB net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr5.10 Billion | 13.60% |
| Other Components | Skr32.38 Billion | 86.40% |
| Total Equity | Skr37.48 Billion | 100.00% |
Fabege AB Competitors by Market Cap
The table below lists competitors of Fabege AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bonesupport Holding AB
ST:BONEX
|
$2.21 Billion |
|
Biohaven Ltd.
NYSE:BHVN
|
$2.21 Billion |
|
Zhejiang Weixing Industrial Development Co Ltd
SHE:002003
|
$2.21 Billion |
|
Medicover AB (publ)
ST:MCOV-B
|
$2.21 Billion |
|
Vera Therapeutics Inc
NASDAQ:VERA
|
$2.20 Billion |
|
Nuscale Power Corp
NYSE:SMR
|
$2.20 Billion |
|
89bio Inc
NASDAQ:ETNB
|
$2.20 Billion |
|
WaFd, Inc.
NASDAQ:WAFD
|
$2.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fabege AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 38,445,000,000 to 37,475,000,000, a change of -970,000,000 (-2.5%).
- Net loss of 348,000,000 reduced equity.
- Dividend payments of 613,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-348.00 Million | -0.93% |
| Dividends Paid | Skr613.00 Million | -1.64% |
| Other Changes | Skr-9.00 Million | -0.02% |
| Total Change | Skr- | -2.52% |
Book Value vs Market Value Analysis
This analysis compares Fabege AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.63x to 0.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr24.77 | Skr65.15 | x |
| 2003-12-31 | Skr25.93 | Skr65.15 | x |
| 2004-12-31 | Skr40.01 | Skr65.15 | x |
| 2005-12-31 | Skr27.73 | Skr65.15 | x |
| 2006-12-31 | Skr31.57 | Skr65.15 | x |
| 2007-12-31 | Skr31.39 | Skr65.15 | x |
| 2008-12-31 | Skr29.47 | Skr65.15 | x |
| 2009-12-31 | Skr30.32 | Skr65.15 | x |
| 2010-12-31 | Skr34.48 | Skr65.15 | x |
| 2011-12-31 | Skr36.54 | Skr65.15 | x |
| 2012-12-31 | Skr34.85 | Skr65.15 | x |
| 2013-12-31 | Skr37.94 | Skr65.15 | x |
| 2014-12-31 | Skr41.67 | Skr65.15 | x |
| 2015-12-31 | Skr49.82 | Skr65.15 | x |
| 2016-12-31 | Skr69.53 | Skr65.15 | x |
| 2017-12-31 | Skr84.51 | Skr65.15 | x |
| 2018-12-31 | Skr105.54 | Skr65.15 | x |
| 2019-12-31 | Skr120.90 | Skr65.15 | x |
| 2020-12-31 | Skr126.54 | Skr65.15 | x |
| 2021-12-31 | Skr139.99 | Skr65.15 | x |
| 2022-12-31 | Skr143.49 | Skr65.15 | x |
| 2023-12-31 | Skr124.74 | Skr65.15 | x |
| 2024-12-31 | Skr122.21 | Skr65.15 | x |
| 2025-12-31 | Skr119.14 | Skr65.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fabege AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.26%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 2.22x
- Recent ROE (-0.93%) is below the historical average (10.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 9.66% | 21.26% | 0.11x | 4.31x | Skr-18.80 Million |
| 2002 | 15.71% | 42.55% | 0.10x | 3.66x | Skr352.80 Million |
| 2003 | 11.24% | 36.01% | 0.10x | 3.19x | Skr79.10 Million |
| 2004 | 11.85% | 60.67% | 0.06x | 3.46x | Skr205.40 Million |
| 2005 | 24.76% | 95.61% | 0.11x | 2.41x | Skr1.58 Billion |
| 2006 | 18.57% | 96.33% | 0.08x | 2.47x | Skr1.04 Billion |
| 2007 | 15.87% | 87.71% | 0.07x | 2.78x | Skr670.50 Million |
| 2008 | -5.18% | -23.08% | 0.07x | 3.09x | Skr-1.50 Billion |
| 2009 | 4.26% | 19.37% | 0.07x | 3.08x | Skr-571.90 Million |
| 2010 | 15.05% | 84.55% | 0.07x | 2.60x | Skr569.40 Million |
| 2011 | 9.60% | 63.25% | 0.06x | 2.58x | Skr-48.00 Million |
| 2012 | -0.77% | -4.71% | 0.06x | 2.96x | Skr-1.23 Billion |
| 2013 | 12.19% | 74.31% | 0.06x | 2.82x | Skr274.90 Million |
| 2014 | 12.61% | 83.28% | 0.06x | 2.61x | Skr359.70 Million |
| 2015 | 19.61% | 161.76% | 0.05x | 2.53x | Skr1.58 Billion |
| 2016 | 30.90% | 337.62% | 0.04x | 2.18x | Skr4.81 Billion |
| 2017 | 20.15% | 247.02% | 0.04x | 2.12x | Skr2.84 Billion |
| 2018 | 22.05% | 305.88% | 0.04x | 1.97x | Skr4.21 Billion |
| 2019 | 15.02% | 210.29% | 0.04x | 1.91x | Skr2.01 Billion |
| 2020 | 7.62% | 112.87% | 0.04x | 1.91x | Skr-987.20 Million |
| 2021 | 11.95% | 182.99% | 0.03x | 1.95x | Skr882.60 Million |
| 2022 | 5.22% | 71.42% | 0.04x | 2.02x | Skr-2.18 Billion |
| 2023 | -14.06% | -140.41% | 0.05x | 2.12x | Skr-9.44 Billion |
| 2024 | -0.55% | -5.80% | 0.04x | 2.19x | Skr-4.06 Billion |
| 2025 | -0.93% | -9.26% | 0.05x | 2.22x | Skr-4.10 Billion |
Industry Comparison
This section compares Fabege AB's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,587,132,222
- Average return on equity (ROE) among peers: 13.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fabege AB (FABG) | Skr37.48 Billion | 9.66% | 1.22x | $2.21 Billion |
| Altra Fastigheter AB (publ) (ALTRA) | $8.39 Billion | 19.24% | 1.07x | $1.56 Billion |
| Annehem Fastigheter AB (ANNE-B) | $280.50 Million | 0.00% | 2.10x | $116.65 Million |
| Bonasudden Holding AB (BONAS) | $235.92 Million | 24.40% | 1.75x | $24.41 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $1.34 Billion | 8.73% | 1.91x | $222.01 Million |
| Eastnine AB (publ) (EAST) | $375.99 Million | 19.24% | 0.74x | $442.98 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $766.71 Million | 12.10% | 1.39x | $528.64 Million |
| Fastator AB (FASTAT) | $581.49 Million | 8.83% | 0.49x | $11.86 Million |
| Fleming Properties AB (FLMNG) | $62.19 Million | 12.45% | 1.32x | $35.92 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $2.25 Billion | 13.81% | 0.76x | $100.35 Million |
About Fabege AB
Fabege AB (publ), a property company, primarily engages in the development, investment, and management of commercial premises in Sweden. Its property portfolio comprises office, retail, industrial/warehouse, residential, hotel, and garage properties. The company also engages in the acquisition and sale of properties. Further, it owns various properties. The company was formerly known as Wihlborgs… Read more