Goodbye Kansas Group AB (publ) (GBK) - Net Assets
Based on the latest financial reports, Goodbye Kansas Group AB (publ) (GBK) has net assets worth Skr-29.93 Million SEK (≈ $-3.22 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr50.38 Million ≈ $5.42 Million USD) and total liabilities (Skr80.31 Million ≈ $8.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read GBK current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-29.93 Million |
| % of Total Assets | -59.41% |
| Annual Growth Rate | N/A |
| 5-Year Change | -124.57% |
| 10-Year Change | N/A |
| Growth Volatility | 168.73 |
Goodbye Kansas Group AB (publ) - Net Assets Trend (2016–2025)
This chart illustrates how Goodbye Kansas Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore how large is Goodbye Kansas Group AB (publ)'s balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Goodbye Kansas Group AB (publ) (2016–2025)
The table below shows the annual net assets of Goodbye Kansas Group AB (publ) from 2016 to 2025. For live valuation and market cap data, see market cap of Goodbye Kansas Group AB (publ).
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr-29.93 Million ≈ $-3.22 Million |
-57.18% |
| 2024-12-31 | Skr-19.04 Million ≈ $-2.05 Million |
-215.39% |
| 2023-12-31 | Skr16.50 Million ≈ $1.78 Million |
+235.94% |
| 2022-12-31 | Skr-12.14 Million ≈ $-1.31 Million |
-109.96% |
| 2021-12-31 | Skr121.83 Million ≈ $13.11 Million |
-31.90% |
| 2020-12-31 | Skr178.90 Million ≈ $19.25 Million |
+87.14% |
| 2019-12-31 | Skr95.60 Million ≈ $10.29 Million |
+13.30% |
| 2018-12-31 | Skr84.37 Million ≈ $9.08 Million |
+160.57% |
| 2017-12-31 | Skr32.38 Million ≈ $3.48 Million |
+338.58% |
| 2016-12-31 | Skr7.38 Million ≈ $794.53K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Goodbye Kansas Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 619700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr3.75 Million | % |
| Total Equity | Skr-29.93 Million | 100.00% |
Goodbye Kansas Group AB (publ) Competitors by Market Cap
The table below lists competitors of Goodbye Kansas Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pacte Novation
PA:MLPAC
|
$4.63 Million |
|
Bank Maybank Indonesia Tbk PT
JK:BNII
|
$4.64 Million |
|
EAM Solar ASA
OL:EAM
|
$4.64 Million |
|
DelphX Capital Markets Inc
V:DELX
|
$4.64 Million |
|
KST Beteiligungs AG
F:KSW
|
$4.63 Million |
|
Marquee Resources Ltd
AU:MQR
|
$4.63 Million |
|
Archon Minerals Ltd
V:ACS
|
$4.63 Million |
|
SIMFABRIC SA ZY-10
F:853
|
$4.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Goodbye Kansas Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -19,042,000 to -29,931,000, a change of -10,889,000.
- Net loss of 35,116,000 reduced equity.
- New share issuances of 7,794,000 increased equity.
- Other comprehensive income increased equity by 395,720,000.
- Other factors decreased equity by 379,287,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-35.12 Million | -117.32% |
| Share Issuances | Skr7.79 Million | +26.04% |
| Other Comprehensive Income | Skr395.72 Million | +1322.11% |
| Other Changes | Skr-379.29 Million | -1267.2% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Goodbye Kansas Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Skr60.98 | Skr1.15 | x |
| 2018-12-31 | Skr90.35 | Skr1.15 | x |
| 2019-12-31 | Skr2712.25 | Skr1.15 | x |
| 2020-12-31 | Skr2876.33 | Skr1.15 | x |
| 2021-12-31 | Skr1499.87 | Skr1.15 | x |
| 2022-12-31 | Skr-66.94 | Skr1.15 | x |
| 2023-12-31 | Skr2.86 | Skr1.15 | x |
| 2024-12-31 | Skr-0.58 | Skr1.15 | x |
| 2025-12-31 | Skr-0.80 | Skr1.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Goodbye Kansas Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.07%
- • Asset Turnover: 3.47x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-101.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -55.96% | -100.58% | 0.31x | 1.82x | Skr-4.87 Million |
| 2017 | -33.76% | -171.15% | 0.16x | 1.22x | Skr-14.17 Million |
| 2018 | -29.77% | -723.50% | 0.04x | 1.10x | Skr-33.56 Million |
| 2019 | -52.79% | -295.45% | 0.16x | 1.11x | Skr-60.03 Million |
| 2020 | -48.83% | -52.72% | 0.52x | 1.77x | Skr-102.44 Million |
| 2021 | -130.01% | -57.06% | 0.76x | 2.98x | Skr-161.91 Million |
| 2022 | 0.00% | -43.84% | 1.05x | 0.00x | Skr-125.19 Million |
| 2023 | -661.06% | -39.15% | 2.73x | 6.19x | Skr-110.74 Million |
| 2024 | 0.00% | -30.41% | 3.96x | 0.00x | Skr-50.56 Million |
| 2025 | 0.00% | -20.07% | 3.47x | 0.00x | Skr-32.12 Million |
Industry Comparison
This section compares Goodbye Kansas Group AB (publ)'s net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $2,232,143,738
- Average return on equity (ROE) among peers: 2.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Goodbye Kansas Group AB (publ) (GBK) | Skr-29.93 Million | -55.96% | N/A | $4.63 Million |
| Acast AB (ACAST) | $218.25 Million | -58.88% | 0.64x | $615.59 Million |
| Mavshack publ AB (MAV) | $-15.83 Million | 0.00% | 0.00x | $368.64K |
| Moment Group AB (MOMENT) | $63.30 Million | 19.60% | 1.62x | $16.35 Million |
| Viaplay Group AB Series A (VPLAY-A) | $8.32 Billion | 3.91% | 1.35x | $118.69K |
| Viaplay Group AB (publ) (VPLAY-B) | $2.57 Billion | 50.02% | 3.04x | $712.87 Million |
About Goodbye Kansas Group AB (publ)
Goodbye Kansas Group AB (publ) supplies technology driven visual content in Sweden. The company develops products and solutions based on technology, virtual reality, visual effects production, game cinematics, performance capture and scanning, digital humans, and real time animation. It also offers film and TV production; and virtual training solutions, as well as produces 3D animated movies; cre… Read more