Gaming Corps AB (GCOR) - Net Assets
Based on the latest financial reports, Gaming Corps AB (GCOR) has net assets worth Skr-8.17 Million SEK (≈ $-879.16K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr30.25 Million ≈ $3.25 Million USD) and total liabilities (Skr38.41 Million ≈ $4.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Gaming Corps AB to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-8.17 Million |
| % of Total Assets | -27.01% |
| Annual Growth Rate | N/A |
| 5-Year Change | -264.89% |
| 10-Year Change | -142.49% |
| Growth Volatility | 257.4 |
Gaming Corps AB - Net Assets Trend (2014–2025)
This chart illustrates how Gaming Corps AB's net assets have evolved over time, based on quarterly financial data. Also explore Gaming Corps AB assets under control for the complete picture of this company's asset base.
Annual Net Assets for Gaming Corps AB (2014–2025)
The table below shows the annual net assets of Gaming Corps AB from 2014 to 2025. For live valuation and market cap data, see GCOR market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr-8.17 Million ≈ $-879.16K |
-167.06% |
| 2024-12-31 | Skr12.18 Million ≈ $1.31 Million |
+624.72% |
| 2023-12-31 | Skr1.68 Million ≈ $180.91K |
-87.49% |
| 2022-12-31 | Skr13.43 Million ≈ $1.45 Million |
+171.16% |
| 2021-12-31 | Skr4.95 Million ≈ $533.19K |
-82.12% |
| 2020-12-31 | Skr27.70 Million ≈ $2.98 Million |
+1050.79% |
| 2019-12-31 | Skr-2.91 Million ≈ $-313.58K |
-188.89% |
| 2018-12-31 | Skr3.28 Million ≈ $352.76K |
-54.46% |
| 2017-12-31 | Skr7.20 Million ≈ $774.62K |
-62.56% |
| 2016-12-31 | Skr19.23 Million ≈ $2.07 Million |
+97.21% |
| 2015-12-31 | Skr9.75 Million ≈ $1.05 Million |
+443.65% |
| 2014-12-31 | Skr1.79 Million ≈ $192.98K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gaming Corps AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 27449656800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr7.27 Million | % |
| Other Components | Skr262.96 Million | % |
| Total Equity | Skr-8.17 Million | 100.00% |
Gaming Corps AB Competitors by Market Cap
The table below lists competitors of Gaming Corps AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marvel Gold Ltd
AU:MVL
|
$14.09 Million |
|
Iconic Minerals Ltd
V:ICM
|
$14.09 Million |
|
Bodycote PLC
LSE:BOY
|
$14.10 Million |
|
Turbo Mech Bhd
KLSE:5167
|
$14.10 Million |
|
Asturiana de Laminados S.A.
MC:ELZ
|
$14.04 Million |
|
Akritas S.A
AT:AKRIT
|
$14.04 Million |
|
Herkules S.A.
WAR:HRS
|
$14.04 Million |
|
Ortivus AB ser. B
ST:ORTI-B
|
$14.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gaming Corps AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,182,943 to -8,169,411, a change of -20,352,354 (-167.1%).
- Net loss of 40,600,033 reduced equity.
- New share issuances of 18,740,405 increased equity.
- Other comprehensive income decreased equity by 1,474,070.
- Other factors increased equity by 2,981,344.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-40.60 Million | -496.98% |
| Share Issuances | Skr18.74 Million | +229.4% |
| Other Comprehensive Income | Skr-1.47 Million | -18.04% |
| Other Changes | Skr2.98 Million | +36.49% |
| Total Change | Skr- | -167.06% |
Book Value vs Market Value Analysis
This analysis compares Gaming Corps AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr14.67 | Skr0.90 | x |
| 2015-12-31 | Skr14.31 | Skr0.90 | x |
| 2016-12-31 | Skr4.22 | Skr0.90 | x |
| 2017-12-31 | Skr1.15 | Skr0.90 | x |
| 2018-12-31 | Skr0.12 | Skr0.90 | x |
| 2019-12-31 | Skr-0.10 | Skr0.90 | x |
| 2020-12-31 | Skr0.81 | Skr0.90 | x |
| 2021-12-31 | Skr0.11 | Skr0.90 | x |
| 2022-12-31 | Skr0.27 | Skr0.90 | x |
| 2023-12-31 | Skr0.03 | Skr0.90 | x |
| 2024-12-31 | Skr0.17 | Skr0.90 | x |
| 2025-12-31 | Skr-0.06 | Skr0.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gaming Corps AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -83.41%
- • Asset Turnover: 1.61x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-409.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -261.43% | -241.74% | 0.82x | 1.32x | Skr-4.87 Million |
| 2015 | -259.76% | -4901.25% | 0.04x | 1.33x | Skr-26.30 Million |
| 2016 | -174.29% | -8060.13% | 0.01x | 1.44x | Skr-35.43 Million |
| 2017 | -598.64% | -380.34% | 0.38x | 4.17x | Skr-43.81 Million |
| 2018 | -1300.16% | -199.87% | 2.84x | 2.29x | Skr-42.95 Million |
| 2019 | 0.00% | -57.17% | 0.79x | 0.00x | Skr-4.89 Million |
| 2020 | -61.67% | -7556.84% | 0.01x | 1.14x | Skr-19.86 Million |
| 2021 | -453.16% | -952.06% | 0.16x | 3.02x | Skr-22.95 Million |
| 2022 | -181.91% | -196.96% | 0.56x | 1.64x | Skr-25.78 Million |
| 2023 | -1432.48% | -77.38% | 1.77x | 10.45x | Skr-24.25 Million |
| 2024 | -194.51% | -66.95% | 1.16x | 2.51x | Skr-24.92 Million |
| 2025 | 0.00% | -83.41% | 1.61x | 0.00x | Skr-39.78 Million |
Industry Comparison
This section compares Gaming Corps AB's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $59,086,600
- Average return on equity (ROE) among peers: 23.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gaming Corps AB (GCOR) | Skr-8.17 Million | -261.43% | N/A | $14.06 Million |
| Acroud AB (ACROUD) | $465.22K | 0.27% | 112.14x | $18.99 Million |
| Betsson AB (BETS-B) | $149.60 Million | 39.56% | 0.70x | $1.24 Billion |
| Evolution AB (publ) (EVO) | $109.88 Million | 56.54% | 0.52x | $13.77 Billion |
| Kambi Group PLC (KAMBI) | $39.97 Million | 18.79% | 0.42x | $460.22 Million |
| Tangiamo Touch Technology AB (TANGI) | $-4.49 Million | 0.00% | 0.00x | $956.09K |
About Gaming Corps AB
Gaming Corps AB (publ) operates as a game development company. The company engages in developing games within iGAMING business areas. It develops games in casino slots, plinko games, multiplier games, smash4cash games, table games, and mine games category. The company was incorporated in 2014 and is headquartered in Uppsala, Sweden.