Impact Coatings publ AB (IMPC) - Net Assets
Based on the latest financial reports, Impact Coatings publ AB (IMPC) has net assets worth Skr145.10 Million SEK (≈ $15.62 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr182.60 Million ≈ $19.65 Million USD) and total liabilities (Skr37.50 Million ≈ $4.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Impact Coatings publ AB (IMPC) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr145.10 Million |
| % of Total Assets | 79.46% |
| Annual Growth Rate | 19.36% |
| 5-Year Change | -3.82% |
| 10-Year Change | 315.26% |
| Growth Volatility | 218.71 |
Impact Coatings publ AB - Net Assets Trend (2001–2025)
This chart illustrates how Impact Coatings publ AB's net assets have evolved over time, based on quarterly financial data. See IMPC defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Impact Coatings publ AB (2001–2025)
The table below shows the annual net assets of Impact Coatings publ AB from 2001 to 2025. For live valuation and market cap data, see how much is Impact Coatings publ AB worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr154.50 Million ≈ $16.63 Million |
-15.44% |
| 2024-12-31 | Skr182.70 Million ≈ $19.66 Million |
-12.79% |
| 2023-12-31 | Skr209.50 Million ≈ $22.55 Million |
+83.99% |
| 2022-12-31 | Skr113.87 Million ≈ $12.25 Million |
-29.12% |
| 2021-12-31 | Skr160.64 Million ≈ $17.29 Million |
+103.26% |
| 2020-12-31 | Skr79.03 Million ≈ $8.50 Million |
-22.52% |
| 2019-12-31 | Skr102.00 Million ≈ $10.98 Million |
+58.58% |
| 2018-12-31 | Skr64.32 Million ≈ $6.92 Million |
-36.93% |
| 2017-12-31 | Skr101.99 Million ≈ $10.98 Million |
+174.11% |
| 2016-12-31 | Skr37.21 Million ≈ $4.00 Million |
+155.68% |
| 2015-12-31 | Skr14.55 Million ≈ $1.57 Million |
-46.25% |
| 2014-12-31 | Skr27.07 Million ≈ $2.91 Million |
-4.07% |
| 2013-12-31 | Skr28.22 Million ≈ $3.04 Million |
-31.54% |
| 2012-12-31 | Skr41.23 Million ≈ $4.44 Million |
-37.18% |
| 2011-12-31 | Skr65.63 Million ≈ $7.06 Million |
-44.00% |
| 2010-12-31 | Skr117.19 Million ≈ $12.61 Million |
+77.30% |
| 2009-12-31 | Skr66.09 Million ≈ $7.11 Million |
-6.47% |
| 2008-12-31 | Skr70.67 Million ≈ $7.61 Million |
-18.64% |
| 2007-12-31 | Skr86.86 Million ≈ $9.35 Million |
+625.15% |
| 2006-12-31 | Skr11.98 Million ≈ $1.29 Million |
-9.66% |
| 2005-12-31 | Skr13.26 Million ≈ $1.43 Million |
-8.57% |
| 2004-12-31 | Skr14.50 Million ≈ $1.56 Million |
+895.33% |
| 2003-12-31 | Skr1.46 Million ≈ $156.80K |
-34.40% |
| 2002-12-31 | Skr2.22 Million ≈ $239.02K |
+0.50% |
| 2001-12-31 | Skr2.21 Million ≈ $237.83K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Impact Coatings publ AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14130000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr141.30 Million | 91.46% |
| Common Stock | Skr13.20 Million | 8.54% |
| Total Equity | Skr154.50 Million | 100.00% |
Impact Coatings publ AB Competitors by Market Cap
The table below lists competitors of Impact Coatings publ AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MBL Infrastructure Limited
NSE:MBLINFRA
|
$45.30 Million |
|
Anghami De Inc
NASDAQ:ANGH
|
$45.32 Million |
|
SelfWealth Limited
AU:SWF
|
$45.34 Million |
|
Barratt Redrow plc
LSE:BTRW
|
$45.34 Million |
|
Mospec Semiconductor Corp
TW:2434
|
$45.29 Million |
|
Universal Textile Co Ltd
TW:1445
|
$45.28 Million |
|
Metavista3D Inc.
V:DDD
|
$45.28 Million |
|
Alarum Technologies Ltd.
NASDAQ:ALAR
|
$45.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Impact Coatings publ AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 182,700,000 to 154,500,000, a change of -28,200,000 (-15.4%).
- Net loss of 45,900,000 reduced equity.
- Share repurchases of 26,600,000 reduced equity.
- New share issuances of 26,600,000 increased equity.
- Other factors increased equity by 17,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-45.90 Million | -29.71% |
| Share Repurchases | Skr26.60 Million | -17.22% |
| Share Issuances | Skr26.60 Million | +17.22% |
| Other Changes | Skr17.70 Million | +11.46% |
| Total Change | Skr- | -15.44% |
Book Value vs Market Value Analysis
This analysis compares Impact Coatings publ AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.79x to 2.28x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr5.04 | Skr4.00 | x |
| 2008-12-31 | Skr4.10 | Skr4.00 | x |
| 2009-12-31 | Skr4.16 | Skr4.00 | x |
| 2010-12-31 | Skr6.23 | Skr4.00 | x |
| 2011-12-31 | Skr3.30 | Skr4.00 | x |
| 2012-12-31 | Skr2.07 | Skr4.00 | x |
| 2013-12-31 | Skr1.33 | Skr4.00 | x |
| 2014-12-31 | Skr0.99 | Skr4.00 | x |
| 2015-12-31 | Skr0.44 | Skr4.00 | x |
| 2016-12-31 | Skr1.16 | Skr4.00 | x |
| 2017-12-31 | Skr3.05 | Skr4.00 | x |
| 2018-12-31 | Skr1.47 | Skr4.00 | x |
| 2019-12-31 | Skr2.30 | Skr4.00 | x |
| 2020-12-31 | Skr1.48 | Skr4.00 | x |
| 2021-12-31 | Skr2.79 | Skr4.00 | x |
| 2022-12-31 | Skr1.95 | Skr4.00 | x |
| 2023-12-31 | Skr2.66 | Skr4.00 | x |
| 2024-12-31 | Skr2.09 | Skr4.00 | x |
| 2025-12-31 | Skr1.76 | Skr4.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Impact Coatings publ AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -97.04%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.33x
- Recent ROE (-29.71%) is above the historical average (-33.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 2.85% | 1.07% | 0.60x | 4.46x | Skr-158.00K |
| 2002 | 0.45% | 0.10% | 0.88x | 4.97x | Skr-212.10K |
| 2004 | 2.17% | 7.94% | 0.19x | 1.43x | Skr-1.14 Million |
| 2007 | -1.88% | -31.51% | 0.06x | 1.08x | Skr-10.32 Million |
| 2008 | -22.91% | -126.59% | 0.16x | 1.13x | Skr-23.26 Million |
| 2009 | -6.92% | -8.54% | 0.73x | 1.11x | Skr-11.18 Million |
| 2010 | -19.39% | -170.51% | 0.10x | 1.10x | Skr-34.44 Million |
| 2011 | -78.57% | -312.51% | 0.23x | 1.09x | Skr-58.12 Million |
| 2012 | -59.18% | -114.21% | 0.47x | 1.10x | Skr-28.52 Million |
| 2013 | -102.27% | -742.03% | 0.12x | 1.12x | Skr-31.69 Million |
| 2014 | -76.32% | -346.35% | 0.19x | 1.16x | Skr-23.37 Million |
| 2015 | -86.06% | -55.67% | 1.04x | 1.49x | Skr-13.98 Million |
| 2016 | -18.59% | -28.58% | 0.43x | 1.50x | Skr-10.64 Million |
| 2017 | -29.30% | -119.48% | 0.20x | 1.20x | Skr-40.09 Million |
| 2018 | -58.44% | -186.16% | 0.21x | 1.51x | Skr-44.03 Million |
| 2019 | -25.87% | -53.76% | 0.43x | 1.12x | Skr-36.59 Million |
| 2020 | -29.07% | -58.14% | 0.41x | 1.21x | Skr-30.88 Million |
| 2021 | -19.98% | -56.11% | 0.33x | 1.08x | Skr-48.16 Million |
| 2022 | -41.28% | -146.78% | 0.21x | 1.34x | Skr-58.39 Million |
| 2023 | -15.27% | -32.29% | 0.35x | 1.35x | Skr-52.95 Million |
| 2024 | -16.20% | -26.84% | 0.41x | 1.47x | Skr-47.87 Million |
| 2025 | -29.71% | -97.04% | 0.23x | 1.33x | Skr-61.35 Million |
Industry Comparison
This section compares Impact Coatings publ AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $12,287,019,198
- Average return on equity (ROE) among peers: -8.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Impact Coatings publ AB (IMPC) | Skr145.10 Million | 2.85% | 0.26x | $45.29 Million |
| Alfa Laval AB (ALFA) | $7.94 Billion | 39.52% | 1.93x | $24.58 Billion |
| Alimak Hek Group AB (ALIG) | $3.53 Billion | 5.18% | 0.59x | $1.33 Billion |
| Atlas Copco AB Series A (ATCO-A) | $80.03 Billion | 29.34% | 1.15x | $69.93 Billion |
| Atlas Copco AB Series B (ATCO-B) | $23.77 Billion | 42.87% | 2.17x | $29.03 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $4.50 Billion | 12.61% | 1.13x | $1.71 Billion |
| BoMill AB (BOMILL) | $18.92 Million | -133.35% | 0.31x | $5.96 Million |
| Cavotec SA (CCC) | $56.56 Million | 0.32% | 1.78x | $138.93 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $2.80 Billion | 9.93% | 1.61x | $1.38 Billion |
| FlexQube AB (FLEXQ) | $42.47 Million | -47.42% | 0.77x | $44.29 Million |
| Freemelt Holding AB (FREEM) | $189.35 Million | -48.16% | 0.09x | $33.44 Million |
About Impact Coatings publ AB
Impact Coatings AB (publ) provides coating solutions through PVD technology in Sweden, rest of Europe, Asia, and North America. The company offers PVD systems products, including INLINECOATER IC2000, INLINECOATER IC500, and INLINECOATER IC500+; and electrolyzer and fuel cell coatings. It also provides coating and aftermarket services. The company's products are used for energy, metallization, and… Read more