Impact Coatings publ AB (IMPC) - Net Assets
Based on the latest financial reports, Impact Coatings publ AB (IMPC) has net assets worth Skr154.50 Million SEK (≈ $16.63 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr206.00 Million ≈ $22.17 Million USD) and total liabilities (Skr51.50 Million ≈ $5.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IMPC cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr154.50 Million |
| % of Total Assets | 75.0% |
| Annual Growth Rate | 19.36% |
| 5-Year Change | -3.82% |
| 10-Year Change | 315.26% |
| Growth Volatility | 218.71 |
Impact Coatings publ AB - Net Assets Trend (2001–2025)
This chart illustrates how Impact Coatings publ AB's net assets have evolved over time, based on quarterly financial data. Also explore how large is Impact Coatings publ AB's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Impact Coatings publ AB (2001–2025)
The table below shows the annual net assets of Impact Coatings publ AB from 2001 to 2025. For live valuation and market cap data, see how much is Impact Coatings publ AB worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr154.50 Million ≈ $16.63 Million |
-15.44% |
| 2024-12-31 | Skr182.70 Million ≈ $19.66 Million |
-12.79% |
| 2023-12-31 | Skr209.50 Million ≈ $22.55 Million |
+83.99% |
| 2022-12-31 | Skr113.87 Million ≈ $12.25 Million |
-29.12% |
| 2021-12-31 | Skr160.64 Million ≈ $17.29 Million |
+103.26% |
| 2020-12-31 | Skr79.03 Million ≈ $8.50 Million |
-22.52% |
| 2019-12-31 | Skr102.00 Million ≈ $10.98 Million |
+58.58% |
| 2018-12-31 | Skr64.32 Million ≈ $6.92 Million |
-36.93% |
| 2017-12-31 | Skr101.99 Million ≈ $10.98 Million |
+174.11% |
| 2016-12-31 | Skr37.21 Million ≈ $4.00 Million |
+155.68% |
| 2015-12-31 | Skr14.55 Million ≈ $1.57 Million |
-46.25% |
| 2014-12-31 | Skr27.07 Million ≈ $2.91 Million |
-4.07% |
| 2013-12-31 | Skr28.22 Million ≈ $3.04 Million |
-31.54% |
| 2012-12-31 | Skr41.23 Million ≈ $4.44 Million |
-37.18% |
| 2011-12-31 | Skr65.63 Million ≈ $7.06 Million |
-44.00% |
| 2010-12-31 | Skr117.19 Million ≈ $12.61 Million |
+77.30% |
| 2009-12-31 | Skr66.09 Million ≈ $7.11 Million |
-6.47% |
| 2008-12-31 | Skr70.67 Million ≈ $7.61 Million |
-18.64% |
| 2007-12-31 | Skr86.86 Million ≈ $9.35 Million |
+625.15% |
| 2006-12-31 | Skr11.98 Million ≈ $1.29 Million |
-9.66% |
| 2005-12-31 | Skr13.26 Million ≈ $1.43 Million |
-8.57% |
| 2004-12-31 | Skr14.50 Million ≈ $1.56 Million |
+895.33% |
| 2003-12-31 | Skr1.46 Million ≈ $156.80K |
-34.40% |
| 2002-12-31 | Skr2.22 Million ≈ $239.02K |
+0.50% |
| 2001-12-31 | Skr2.21 Million ≈ $237.83K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Impact Coatings publ AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr154.50 Million | 100.00% |
| Total Equity | Skr154.50 Million | 100.00% |
Impact Coatings publ AB Competitors by Market Cap
The table below lists competitors of Impact Coatings publ AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Egeplast Ege Plastik Ticaret ve Sanayi AS
IS:EPLAS
|
$26.51 Million |
|
Lulu's Fashion Lounge Holdings Inc
NASDAQ:LVLU
|
$26.51 Million |
|
InfoBank Corporation
KQ:039290
|
$26.52 Million |
|
Tulikivi Oyj A
HE:TULAV
|
$26.53 Million |
|
Neurosense Therapeutics Ltd
NASDAQ:NRSN
|
$26.50 Million |
|
Strategic Metals Ltd
V:SMD
|
$26.49 Million |
|
Kurniamitra Duta Sentosa Tbk
JK:KMDS
|
$26.49 Million |
|
Green Critical Minerals Ltd
AU:GCM
|
$26.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Impact Coatings publ AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 182,700,000 to 154,500,000, a change of -28,200,000 (-15.4%).
- Net loss of 45,900,000 reduced equity.
- Share repurchases of 26,600,000 reduced equity.
- New share issuances of 26,600,000 increased equity.
- Other factors increased equity by 17,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-45.90 Million | -29.71% |
| Share Repurchases | Skr26.60 Million | -17.22% |
| Share Issuances | Skr26.60 Million | +17.22% |
| Other Changes | Skr17.70 Million | +11.46% |
| Total Change | Skr- | -15.44% |
Book Value vs Market Value Analysis
This analysis compares Impact Coatings publ AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.46x to 1.33x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr5.04 | Skr2.34 | x |
| 2008-12-31 | Skr4.10 | Skr2.34 | x |
| 2009-12-31 | Skr4.16 | Skr2.34 | x |
| 2010-12-31 | Skr6.23 | Skr2.34 | x |
| 2011-12-31 | Skr3.30 | Skr2.34 | x |
| 2012-12-31 | Skr2.07 | Skr2.34 | x |
| 2013-12-31 | Skr1.33 | Skr2.34 | x |
| 2014-12-31 | Skr0.99 | Skr2.34 | x |
| 2015-12-31 | Skr0.44 | Skr2.34 | x |
| 2016-12-31 | Skr1.16 | Skr2.34 | x |
| 2017-12-31 | Skr3.05 | Skr2.34 | x |
| 2018-12-31 | Skr1.47 | Skr2.34 | x |
| 2019-12-31 | Skr2.30 | Skr2.34 | x |
| 2020-12-31 | Skr1.48 | Skr2.34 | x |
| 2021-12-31 | Skr2.79 | Skr2.34 | x |
| 2022-12-31 | Skr1.95 | Skr2.34 | x |
| 2023-12-31 | Skr2.66 | Skr2.34 | x |
| 2024-12-31 | Skr2.09 | Skr2.34 | x |
| 2025-12-31 | Skr1.76 | Skr2.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Impact Coatings publ AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -97.04%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.33x
- Recent ROE (-29.71%) is above the historical average (-33.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 2.85% | 1.07% | 0.60x | 4.46x | Skr-158.00K |
| 2002 | 0.45% | 0.10% | 0.88x | 4.97x | Skr-212.10K |
| 2004 | 2.17% | 7.94% | 0.19x | 1.43x | Skr-1.14 Million |
| 2007 | -1.88% | -31.51% | 0.06x | 1.08x | Skr-10.32 Million |
| 2008 | -22.91% | -126.59% | 0.16x | 1.13x | Skr-23.26 Million |
| 2009 | -6.92% | -8.54% | 0.73x | 1.11x | Skr-11.18 Million |
| 2010 | -19.39% | -170.51% | 0.10x | 1.10x | Skr-34.44 Million |
| 2011 | -78.57% | -312.51% | 0.23x | 1.09x | Skr-58.12 Million |
| 2012 | -59.18% | -114.21% | 0.47x | 1.10x | Skr-28.52 Million |
| 2013 | -102.27% | -742.03% | 0.12x | 1.12x | Skr-31.69 Million |
| 2014 | -76.32% | -346.35% | 0.19x | 1.16x | Skr-23.37 Million |
| 2015 | -86.06% | -55.67% | 1.04x | 1.49x | Skr-13.98 Million |
| 2016 | -18.59% | -28.58% | 0.43x | 1.50x | Skr-10.64 Million |
| 2017 | -29.30% | -119.48% | 0.20x | 1.20x | Skr-40.09 Million |
| 2018 | -58.44% | -186.16% | 0.21x | 1.51x | Skr-44.03 Million |
| 2019 | -25.87% | -53.76% | 0.43x | 1.12x | Skr-36.59 Million |
| 2020 | -29.07% | -58.14% | 0.41x | 1.21x | Skr-30.88 Million |
| 2021 | -19.98% | -56.11% | 0.33x | 1.08x | Skr-48.16 Million |
| 2022 | -41.28% | -146.78% | 0.21x | 1.34x | Skr-58.39 Million |
| 2023 | -15.27% | -32.29% | 0.35x | 1.35x | Skr-52.95 Million |
| 2024 | -16.20% | -26.84% | 0.41x | 1.47x | Skr-47.87 Million |
| 2025 | -29.71% | -97.04% | 0.23x | 1.33x | Skr-61.35 Million |
Industry Comparison
This section compares Impact Coatings publ AB's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $11,016,028,885
- Average return on equity (ROE) among peers: -12.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Impact Coatings publ AB (IMPC) | Skr154.50 Million | 2.85% | 0.33x | $26.50 Million |
| Alfa Laval AB (ALFA) | $18.42 Billion | 20.84% | 1.82x | $24.38 Billion |
| Alimak Hek Group AB (ALIG) | $4.38 Billion | 8.59% | 2.27x | $1.24 Billion |
| Atlas Copco AB Series A (ATCO-A) | $53.18 Billion | 22.44% | 1.18x | $62.05 Billion |
| Atlas Copco AB Series B (ATCO-B) | $29.32 Billion | 33.84% | 1.44x | $26.01 Billion |
| Beijer Alma AB (publ) (BEIA-B) | $962.85 Million | 22.51% | 0.52x | $1.68 Billion |
| BoMill AB (BOMILL) | $13.72 Million | -186.29% | 0.61x | $5.86 Million |
| Cavotec SA (CCC) | $100.04 Million | -18.44% | 1.30x | $148.12 Million |
| Electrolux Professional AB (publ) (EPRO-B) | $3.53 Billion | 26.99% | 1.15x | $1.39 Billion |
| FlexQube AB (FLEXQ) | $69.33 Million | -10.19% | 1.22x | $35.77 Million |
| Freemelt Holding AB (FREEM) | $189.35 Million | -48.16% | 0.09x | $30.02 Million |
About Impact Coatings publ AB
Impact Coatings AB (publ) provides coating solutions using PVD technology in Sweden, China, the United States, South Korea, and Germany. The company offers INLINECOATER PVD coating systems; and electrolyzers and fuel cell coatings. It also provides provides coating, support, maintenance, and consumables and spare parts services. The company's products are use in electrolyzers, fuel cells, radomes… Read more