Mavshack publ AB (MAV) - Net Assets
Based on the latest financial reports, Mavshack publ AB (MAV) has net assets worth Skr-10.08 Million SEK (≈ $-1.08 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr13.87 Million ≈ $1.49 Million USD) and total liabilities (Skr23.95 Million ≈ $2.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MAV tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr-10.08 Million |
| % of Total Assets | -72.65% |
| Annual Growth Rate | N/A |
| 5-Year Change | -141.55% |
| 10-Year Change | -142.28% |
| Growth Volatility | 218.17 |
Mavshack publ AB - Net Assets Trend (2010–2025)
This chart illustrates how Mavshack publ AB's net assets have evolved over time, based on quarterly financial data. See MAV defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Mavshack publ AB (2010–2025)
The table below shows the annual net assets of Mavshack publ AB from 2010 to 2025. For live valuation and market cap data, see Mavshack publ AB market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr-10.08 Million ≈ $-1.08 Million |
+36.34% |
| 2024-12-31 | Skr-15.83 Million ≈ $-1.70 Million |
-229.05% |
| 2023-12-31 | Skr-4.81 Million ≈ $-517.84K |
-176.42% |
| 2022-12-31 | Skr6.30 Million ≈ $677.65K |
-74.04% |
| 2021-12-31 | Skr24.26 Million ≈ $2.61 Million |
+35.71% |
| 2020-12-31 | Skr17.88 Million ≈ $1.92 Million |
-45.05% |
| 2019-12-31 | Skr32.53 Million ≈ $3.50 Million |
+1.45% |
| 2018-12-31 | Skr32.07 Million ≈ $3.45 Million |
+3.44% |
| 2017-12-31 | Skr31.00 Million ≈ $3.34 Million |
+30.02% |
| 2016-12-31 | Skr23.84 Million ≈ $2.57 Million |
-63.98% |
| 2015-12-31 | Skr66.19 Million ≈ $7.12 Million |
+181.58% |
| 2014-12-31 | Skr23.51 Million ≈ $2.53 Million |
+99.63% |
| 2013-12-31 | Skr11.78 Million ≈ $1.27 Million |
+745.63% |
| 2012-12-31 | Skr1.39 Million ≈ $149.85K |
-46.44% |
| 2011-12-31 | Skr2.60 Million ≈ $279.77K |
-59.74% |
| 2010-12-31 | Skr6.46 Million ≈ $694.95K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mavshack publ AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 27181082200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr1.60 Million | % |
| Other Components | Skr266.24 Million | % |
| Total Equity | Skr-10.08 Million | 100.00% |
Mavshack publ AB Competitors by Market Cap
The table below lists competitors of Mavshack publ AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fast Finance SA
WAR:FFI
|
$347.46K |
|
Tortilla Mexican Grill PLC
LSE:MEX
|
$350.47K |
|
YY Group Holding Limited Class A Ordinary Shares
NASDAQ:YYGH
|
$351.02K |
|
Abingdon Health Plc
LSE:ABDX
|
$351.31K |
|
Manx Financial Group Plc
LSE:MFX
|
$344.07K |
|
Pluribus Technologies Corp
V:PLRB
|
$343.46K |
|
Goldplat PLC
LSE:GDP
|
$342.86K |
|
Dewhurst
LSE:DWHT
|
$342.24K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mavshack publ AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -15,833,809 to -10,079,547, a change of 5,754,262.
- Net loss of 5,454,579 reduced equity.
- Share repurchases of 20,332,270 reduced equity.
- New share issuances of 20,332,265 increased equity.
- Other factors increased equity by 11,208,846.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-5.45 Million | -54.12% |
| Share Repurchases | Skr20.33 Million | -201.72% |
| Share Issuances | Skr20.33 Million | +201.72% |
| Other Changes | Skr11.21 Million | +111.2% |
| Total Change | Skr- | % |
Book Value vs Market Value Analysis
This analysis compares Mavshack publ AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Skr0.95 | Skr0.00 | x |
| 2011-12-31 | Skr0.25 | Skr0.00 | x |
| 2012-12-31 | Skr1.19 | Skr0.00 | x |
| 2013-12-31 | Skr10.06 | Skr0.00 | x |
| 2014-12-31 | Skr20.07 | Skr0.00 | x |
| 2015-12-31 | Skr27.86 | Skr0.00 | x |
| 2016-12-31 | Skr18.29 | Skr0.00 | x |
| 2017-12-31 | Skr17.62 | Skr0.00 | x |
| 2018-12-31 | Skr13.67 | Skr0.00 | x |
| 2019-12-31 | Skr7.77 | Skr0.00 | x |
| 2020-12-31 | Skr3.33 | Skr0.00 | x |
| 2021-12-31 | Skr2.82 | Skr0.00 | x |
| 2022-12-31 | Skr0.47 | Skr0.00 | x |
| 2023-12-31 | Skr-0.23 | Skr0.00 | x |
| 2024-12-31 | Skr-0.25 | Skr0.00 | x |
| 2025-12-31 | Skr-0.01 | Skr0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mavshack publ AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -162.07%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-166.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -94.64% | -1005.77% | 0.07x | 1.34x | Skr-6.76 Million |
| 2011 | -238.02% | -246.78% | 0.24x | 4.10x | Skr-6.45 Million |
| 2012 | -522.63% | -285.49% | 0.29x | 6.34x | Skr-7.42 Million |
| 2013 | -119.08% | -275.95% | 0.33x | 1.31x | Skr-15.20 Million |
| 2014 | -136.47% | -63.06% | 0.79x | 2.75x | Skr-34.43 Million |
| 2015 | -176.77% | -812.83% | 0.09x | 2.41x | Skr-60.93 Million |
| 2016 | -85.57% | -86.54% | 0.68x | 1.45x | Skr-22.79 Million |
| 2017 | -29.18% | -46.45% | 0.50x | 1.27x | Skr-12.15 Million |
| 2018 | -32.36% | -48.24% | 0.57x | 1.18x | Skr-13.58 Million |
| 2019 | -67.63% | -86.21% | 0.44x | 1.77x | Skr-25.25 Million |
| 2020 | -296.92% | -126.59% | 1.02x | 2.29x | Skr-54.87 Million |
| 2021 | -147.02% | -72.97% | 0.90x | 2.24x | Skr-38.09 Million |
| 2022 | -725.09% | -115.13% | 1.07x | 5.88x | Skr-46.29 Million |
| 2023 | 0.00% | -116.61% | 0.44x | 0.00x | Skr-18.43 Million |
| 2024 | 0.00% | -153.58% | 0.43x | 0.00x | Skr-15.99 Million |
| 2025 | 0.00% | -162.07% | 0.24x | 0.00x | Skr-4.45 Million |
Industry Comparison
This section compares Mavshack publ AB's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $3,643,721,700
- Average return on equity (ROE) among peers: -130.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mavshack publ AB (MAV) | Skr-10.08 Million | -94.64% | N/A | $344.34K |
| Acast AB (ACAST) | $1.49 Billion | -20.10% | 0.25x | $789.37 Million |
| Goodbye Kansas Group AB (publ) (GBK) | $16.50 Million | -661.06% | 5.19x | $5.45 Million |
| Moment Group AB (MOMENT) | $63.30 Million | 19.60% | 1.62x | $15.42 Million |
| Viaplay Group AB Series A (VPLAY-A) | $8.32 Billion | 3.91% | 1.35x | $110.72K |
| Viaplay Group AB (publ) (VPLAY-B) | $8.32 Billion | 3.91% | 1.35x | $641.44 Million |
About Mavshack publ AB
Mavshack AB (publ), together with its subsidiaries, trades and distributes digital media and related activities in Sweden, the Middle East, and internationally. The company operates Mavshack.com, which provides Filipino movies and TV series in the UAE to hollywood classics, as well as contemporary hits served up in Scandinavia; Youtube channel with free films under the name @mavshack; Mavshackliv… Read more