NOTE AB (NOTE) - Net Assets
Based on the latest financial reports, NOTE AB (NOTE) has net assets worth Skr1.65 Billion SEK (≈ $177.35 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.43 Billion ≈ $369.55 Million USD) and total liabilities (Skr1.79 Billion ≈ $192.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of NOTE AB to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.65 Billion |
| % of Total Assets | 47.99% |
| Annual Growth Rate | 19.32% |
| 5-Year Change | 105.93% |
| 10-Year Change | 418.2% |
| Growth Volatility | 38.0 |
NOTE AB - Net Assets Trend (2000–2025)
This chart illustrates how NOTE AB's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of NOTE AB for the complete picture of this company's asset base.
Annual Net Assets for NOTE AB (2000–2025)
The table below shows the annual net assets of NOTE AB from 2000 to 2025. For live valuation and market cap data, see NOTE AB market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.65 Billion ≈ $177.35 Million |
+0.58% |
| 2024-12-31 | Skr1.64 Billion ≈ $176.32 Million |
+17.36% |
| 2023-12-31 | Skr1.40 Billion ≈ $150.24 Million |
+27.09% |
| 2022-12-31 | Skr1.10 Billion ≈ $118.21 Million |
+37.27% |
| 2021-12-31 | Skr800.26 Million ≈ $86.12 Million |
+40.98% |
| 2020-12-31 | Skr567.63 Million ≈ $61.09 Million |
+22.01% |
| 2019-12-31 | Skr465.25 Million ≈ $50.07 Million |
+21.28% |
| 2018-12-31 | Skr383.63 Million ≈ $41.28 Million |
+3.90% |
| 2017-12-31 | Skr369.22 Million ≈ $39.73 Million |
+16.10% |
| 2016-12-31 | Skr318.03 Million ≈ $34.22 Million |
+10.76% |
| 2015-12-31 | Skr287.14 Million ≈ $30.90 Million |
+6.29% |
| 2014-12-31 | Skr270.16 Million ≈ $29.07 Million |
+13.45% |
| 2013-12-31 | Skr238.14 Million ≈ $25.63 Million |
-8.58% |
| 2012-12-31 | Skr260.50 Million ≈ $28.03 Million |
+0.41% |
| 2011-12-31 | Skr259.44 Million ≈ $27.92 Million |
+19.55% |
| 2010-12-31 | Skr217.01 Million ≈ $23.35 Million |
+3.37% |
| 2009-12-31 | Skr209.93 Million ≈ $22.59 Million |
-28.82% |
| 2008-12-31 | Skr294.93 Million ≈ $31.74 Million |
-9.92% |
| 2007-12-31 | Skr327.41 Million ≈ $35.23 Million |
+22.11% |
| 2006-12-31 | Skr268.13 Million ≈ $28.86 Million |
+30.73% |
| 2005-12-31 | Skr205.11 Million ≈ $22.07 Million |
-21.94% |
| 2004-12-31 | Skr262.75 Million ≈ $28.28 Million |
+79.07% |
| 2003-12-31 | Skr146.73 Million ≈ $15.79 Million |
+58.62% |
| 2002-12-31 | Skr92.51 Million ≈ $9.96 Million |
+160.49% |
| 2001-12-31 | Skr35.51 Million ≈ $3.82 Million |
+78.14% |
| 2000-12-31 | Skr19.93 Million ≈ $2.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NOTE AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 136292100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.36 Billion | 82.70% |
| Other Components | Skr285.08 Million | 17.30% |
| Total Equity | Skr1.65 Billion | 100.00% |
NOTE AB Competitors by Market Cap
The table below lists competitors of NOTE AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dutch Lady Milk Industries Bhd
KLSE:3026
|
$524.15 Million |
|
Indonesian Paradise Property
JK:INPP
|
$524.18 Million |
|
Ambiq Micro, Inc.
NYSE:AMBQ
|
$524.36 Million |
|
Duniec
TA:DUNI
|
$524.38 Million |
|
Liaoning Shenhua Holdings Co Ltd
SHG:600653
|
$524.06 Million |
|
Zhejiang Jinlihua Electric Co
SHE:300069
|
$523.90 Million |
|
Shandong Homey Aquatic Development Co Ltd
SHG:600467
|
$523.78 Million |
|
IDI S.C.A.
PA:IDIP
|
$523.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NOTE AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,638,426,000 to 1,648,000,000, a change of 9,574,000 (0.6%).
- Net income of 281,000,000 contributed positively to equity growth.
- Dividend payments of 199,385,000 reduced retained earnings.
- Other comprehensive income decreased equity by 90,818,000.
- Other factors increased equity by 19,046,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr281.00 Million | +17.05% |
| Dividends Paid | Skr199.38 Million | -12.1% |
| Other Comprehensive Income | Skr-90.82 Million | -5.51% |
| Other Changes | Skr19.05 Million | +1.16% |
| Total Change | Skr- | 0.58% |
Book Value vs Market Value Analysis
This analysis compares NOTE AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 20.02x to 2.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | Skr8.52 | Skr170.60 | x |
| 2004-12-31 | Skr13.91 | Skr170.60 | x |
| 2005-12-31 | Skr10.21 | Skr170.60 | x |
| 2006-12-31 | Skr13.34 | Skr170.60 | x |
| 2007-12-31 | Skr16.29 | Skr170.60 | x |
| 2008-12-31 | Skr14.68 | Skr170.60 | x |
| 2009-12-31 | Skr13.33 | Skr170.60 | x |
| 2010-12-31 | Skr8.92 | Skr170.60 | x |
| 2011-12-31 | Skr8.99 | Skr170.60 | x |
| 2012-12-31 | Skr9.02 | Skr170.60 | x |
| 2013-12-31 | Skr8.25 | Skr170.60 | x |
| 2014-12-31 | Skr9.36 | Skr170.60 | x |
| 2015-12-31 | Skr9.95 | Skr170.60 | x |
| 2016-12-31 | Skr11.01 | Skr170.60 | x |
| 2017-12-31 | Skr12.66 | Skr170.60 | x |
| 2018-12-31 | Skr13.29 | Skr170.60 | x |
| 2019-12-31 | Skr16.06 | Skr170.60 | x |
| 2020-12-31 | Skr19.88 | Skr170.60 | x |
| 2021-12-31 | Skr27.73 | Skr170.60 | x |
| 2022-12-31 | Skr37.90 | Skr170.60 | x |
| 2023-12-31 | Skr48.17 | Skr170.60 | x |
| 2024-12-31 | Skr56.85 | Skr170.60 | x |
| 2025-12-31 | Skr57.73 | Skr170.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NOTE AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.37%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 2.08x
- Recent ROE (17.05%) is above the historical average (12.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 29.18% | 1.66% | 1.88x | 9.35x | Skr3.82 Million |
| 2001 | 43.85% | 3.03% | 2.14x | 6.76x | Skr12.02 Million |
| 2002 | 23.27% | 3.35% | 1.44x | 4.82x | Skr12.18 Million |
| 2003 | 30.39% | 5.13% | 1.30x | 4.57x | Skr29.59 Million |
| 2004 | 4.04% | 0.95% | 1.50x | 2.81x | Skr-15.54 Million |
| 2005 | -27.14% | -3.70% | 1.85x | 3.96x | Skr-76.19 Million |
| 2006 | 25.59% | 3.94% | 1.96x | 3.31x | Skr41.80 Million |
| 2007 | 23.90% | 4.49% | 1.84x | 2.90x | Skr45.50 Million |
| 2008 | 4.45% | 0.77% | 1.80x | 3.22x | Skr-16.36 Million |
| 2009 | -38.59% | -6.75% | 1.59x | 3.59x | Skr-102.01 Million |
| 2010 | -28.55% | -5.12% | 1.75x | 3.20x | Skr-83.66 Million |
| 2011 | 15.18% | 3.26% | 1.91x | 2.44x | Skr13.45 Million |
| 2012 | 4.84% | 1.23% | 1.79x | 2.21x | Skr-13.43 Million |
| 2013 | 0.27% | 0.07% | 1.68x | 2.27x | Skr-23.16 Million |
| 2014 | 9.10% | 2.55% | 1.57x | 2.27x | Skr-2.43 Million |
| 2015 | 12.06% | 3.09% | 1.69x | 2.31x | Skr5.92 Million |
| 2016 | 14.22% | 4.12% | 1.58x | 2.18x | Skr13.42 Million |
| 2017 | 19.54% | 6.14% | 1.56x | 2.05x | Skr35.21 Million |
| 2018 | 16.75% | 4.66% | 1.43x | 2.52x | Skr25.88 Million |
| 2019 | 19.83% | 5.24% | 1.56x | 2.43x | Skr45.75 Million |
| 2020 | 20.38% | 6.17% | 1.69x | 1.95x | Skr58.90 Million |
| 2021 | 24.25% | 7.34% | 1.27x | 2.59x | Skr114.04 Million |
| 2022 | 23.14% | 6.90% | 1.33x | 2.52x | Skr144.39 Million |
| 2023 | 22.92% | 7.54% | 1.32x | 2.31x | Skr180.34 Million |
| 2024 | 15.14% | 6.36% | 1.22x | 1.96x | Skr84.19 Million |
| 2025 | 17.05% | 7.37% | 1.11x | 2.08x | Skr116.20 Million |
Industry Comparison
This section compares NOTE AB's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $190,034,889
- Average return on equity (ROE) among peers: -68.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NOTE AB (NOTE) | Skr1.65 Billion | 29.18% | 1.08x | $524.13 Million |
| Acconeer AB (ACCON) | $2.83 Million | -47.18% | 0.24x | $114.55 Million |
| Acuvi AB (ACUVI) | $339.73 Million | -28.38% | 0.46x | $43.07 Million |
| Hanza AB (HANZA) | $497.70 Million | 4.74% | 2.06x | $922.81 Million |
| JonDeTech Sensors (JDT) | $2.90 Million | -343.56% | 0.52x | $2.69 Million |
| NCAB Group (NCAB) | $296.59 Million | 35.22% | 1.44x | $1.45 Billion |
| Unibap AB (UNIBAP) | $453.00K | -32.45% | 6.94x | $8.76 Million |
About NOTE AB
NOTE AB (publ), together with its subsidiaries, provides electronics manufacturing services in Sweden, Finland, the United Kingdom, Bulgaria, Estonia, China, and internationally. The company offers production technology services in close collaboration with customers, such as component selection, developing test equipment, prototyping, and serial production. It also produces PCBAs, subassemblies, … Read more